Deepak Nitrite Ltd
NSE: DEEPAKNTR BSE: 506401
₹1580.70
(-0.83%)
Sat, 07 Mar 2026, 03:08 am
Market Cap215.63B
PE Ratio40.44
Dividend0.47
Process Industries
Chemicals: Specialty
24.5KDeepak Nitrite Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.47B | 4.17B | 4.65B | 5.72B | 5.32B | 6.60B | 7.85B | 10.11B | 12.64B | 13.17B | 13.64B | 13.56B | 16.13B | 26.78B | 41.96B | 43.36B | 67.81B | 79.53B | 76.24B | 80.97B |
| Gross profit | 331.69M | 369.34M | 549.56M | 1.11B | 624.37M | 681.19M | 929.87M | 925.01M | 1.61B | 1.64B | 2.11B | 1.90B | 2.21B | 4.94B | 10.73B | 13.32B | 16.86B | 14.66B | 12.85B | 11.25B |
| Operating expenses (excl. COGS) | — | -137.52M | -341.03M | -524.50M | -367.30M | -382.23M | -552.83M | -462.30M | -765.99M | -698.22M | -937.51M | -1.12B | -1.06B | -1.64B | -2.07B | -2.46B | -2.56B | -3.32B | -3.17B | -3.76B |
| Selling/general/admin expenses, total | — | — | -339.77M | -487.12M | -332.82M | -355.70M | -392.65M | -447.71M | -688.29M | -689.82M | -884.38M | -1.08B | -1.03B | -1.54B | -2.01B | -2.40B | -2.58B | -3.30B | -3.41B | -3.73B |
| Research & development | — | -34.80M | -48.11M | -62.63M | -56.32M | -49.70M | -61.64M | -57.51M | -62.57M | -76.00M | -52.78M | -58.50M | -60.03M | — | — | — | — | -183.60M | -198.10M | -198.60M |
| Selling/general/admin expenses, other | — | — | -291.65M | -424.49M | -276.51M | -306.00M | -331.01M | -390.20M | -625.72M | -613.82M | -831.60M | -1.02B | -969.15M | -1.54B | -2.01B | -2.40B | -2.58B | -3.12B | -3.21B | -3.53B |
| Other operating expenses, total | — | -137.52M | -1.26M | -37.37M | -34.48M | -26.52M | -160.18M | -14.59M | -77.70M | -8.39M | -53.13M | -38.19M | -27.50M | -94.78M | -64.90M | -66.30M | 26.00M | -11.80M | 239.80M | -29.10M |
| Operating income | 374.23M | 197.02M | 208.53M | 587.02M | 257.06M | 298.96M | 377.05M | 462.71M | 843.68M | 939.87M | 1.23B | 785.48M | 1.15B | 3.31B | 8.65B | 10.86B | 14.30B | 11.34B | 9.68B | 7.48B |
| Non-operating income, total | -174.11M | 179.00M | -143.52M | -161.15M | 46.12M | 70.61M | -61.18M | 63.07M | -262.16M | -266.95M | -339.81M | 560.14M | -42.79M | -625.41M | -589.80M | -438.80M | 44.30M | 118.80M | 1.34B | 2.04B |
| Interest expense, net of interest capitalized | -205.84M | -134.90M | -153.17M | -133.76M | -66.51M | -50.93M | -56.87M | -97.06M | -279.74M | -379.94M | -397.13M | -331.36M | -434.43M | -785.98M | -1.16B | -773.30M | -363.70M | -266.80M | -150.20M | -308.00M |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | 8.38M | 0 | 0 | 0 | 128.94M | 11.33M | 531.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 31.73M | 313.90M | 9.65M | 7.07M | 112.63M | 137.20M | -11.28M | 169.76M | 18.95M | 110.68M | 57.32M | 882.04M | 125.69M | 123.53M | 563.40M | 325.50M | 371.10M | 291.00M | 688.50M | 2.33B |
| Non-operating interest income | 2.84M | 2.81M | 3.49M | 6.49M | 8.87M | 16.87M | 12.26M | 10.55M | 10.96M | 6.25M | 5.39M | 16.79M | 15.59M | 14.78M | 21.20M | 32.90M | 21.30M | 32.10M | 43.50M | 364.80M |
| Miscellaneous non-operating expense | 28.88M | 311.09M | 6.17M | 577.80K | 103.76M | 120.33M | -23.53M | 159.21M | 7.98M | 104.44M | 51.93M | 866.67M | 110.10M | 108.75M | 383.30M | 276.20M | 349.80M | 258.90M | 645.00M | 1.97B |
| Unusual income/expense | — | — | — | -34.46M | — | -15.66M | 6.96M | -9.63M | -1.37M | 2.30M | — | 9.46M | 265.95M | 37.05M | 4.10M | 9.00M | 36.90M | 94.60M | 799.40M | 21.00M |
| Pretax income | 200.12M | 376.02M | 65.02M | 425.87M | 303.18M | 369.57M | 315.86M | 525.78M | 581.52M | 672.91M | 891.32M | 1.35B | 1.11B | 2.68B | 8.06B | 10.42B | 14.34B | 11.46B | 11.02B | 9.53B |
| Taxes | -58.73M | -19.23M | 5.23M | -143.07M | -103.04M | -111.60M | -85.03M | -147.54M | -198.24M | -142.99M | -262.30M | -382.47M | -318.36M | -943.17M | -1.95B | -2.66B | -3.68B | -2.94B | -2.91B | -2.55B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.00K | -1.30M |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 141.36M | 356.80M | 70.24M | 282.80M | 200.14M | 257.97M | 230.83M | 378.24M | 383.29M | 529.03M | 627.31M | 963.15M | 790.16M | 1.74B | 6.11B | 7.76B | 10.67B | 8.52B | 8.11B | 6.97B |
| Net income | 141.36M | 356.80M | 70.24M | 282.80M | 200.14M | 257.97M | 230.83M | 378.24M | 383.29M | 529.03M | 627.31M | 963.15M | 790.16M | 1.74B | 6.11B | 7.76B | 10.67B | 8.52B | 8.11B | 6.97B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 141.36M | 356.80M | 70.24M | 282.80M | 200.14M | 257.97M | 230.83M | 378.24M | 383.29M | 529.03M | 627.31M | 963.15M | 790.16M | 1.74B | 6.11B | 7.76B | 10.67B | 8.52B | 8.11B | 6.97B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 488.65M | 344.99M | 372.83M | 756.97M | 432.16M | 480.30M | 554.90M | 652.10M | 1.14B | 1.30B | 1.57B | 1.27B | 1.68B | 4.08B | 10.05B | 12.38B | 16.08B | 13.00B | 11.34B | 9.44B |
| EBIT | 374.23M | 197.02M | 208.53M | 587.02M | 257.06M | 298.96M | 377.05M | 462.71M | 843.68M | 939.87M | 1.17B | 785.48M | 1.15B | 3.31B | 8.65B | 10.86B | 14.30B | 11.34B | 9.68B | 7.48B |
| Total operating expenses | -3.09B | -3.97B | -4.45B | -5.14B | -5.07B | -6.31B | -7.47B | -9.65B | -11.79B | -12.23B | -12.41B | -12.77B | -14.98B | -23.48B | -33.31B | -32.50B | -53.51B | -68.19B | -66.56B | -73.48B |
| Prepaid expenses | — | 81.87M | 85.27M | 28.56M | 56.35M | 15.43M | 5.17M | 7.12M | 4.14M | 8.68M | 5.24M | 12.14M | 38.77M | 38.76M | 34.10M | 99.70M | 96.00M | 102.00M | 114.30M | 104.10M |
| Deferred income, current | — | — | — | — | — | — | — | — | 7.02M | 5.54M | 17.67M | 11.83M | 9.06M | 65.01M | 38.90M | 81.80M | 322.40M | 159.20M | 201.70M | 121.70M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.60M | 107.60M | 128.80M | 154.10M | 886.00M | 886.00M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 194.15M | 216.89M | 206.26M | 178.81M | 227.80M | 180.49M | 207.17M | 281.79M | 393.11M | 507.24M | 620.78M | 705.66M | 820.48M | 1.10B | 1.11B | 1.28B | 1.36B | 1.81B | 1.88B | 2.35B |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260.60M | 359.90M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -27.49M | -40.56M | -41.93M | -42.25M | -51.87M | -60.74M | -62.46M | -62.51M | -97.44M | — | -125.27M | -167.34M | -187.96M | -212.86M | -1.06B | -3.80M | -750.20M | -954.80M | -1.02B | -1.02B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800