Deepak Spinners Ltd
NSE: DEEPAKSPIN BSE: 514030
₹123
(1.23%)
Wed, 04 Mar 2026, 02:27 am
Market Cap884.29M
PE Ratio170.08
Dividend0
Deepak Spinners Cashflow
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -67.10M | -81.25M | -93.64M | -187.23M | -106.69M | -109.62M | -74.59M | -106.04M | -141.18M | -135.35M | -162.48M | -164.52M | -160.06M | -160.86M | -160.47M | -156.80M | -160.14M | -167.02M | -175.51M |
| Accumulated depreciation, total | -650.02M | -723.45M | -852.47M | -946.09M | -940.17M | -1.02B | -943.33M | -1.03B | -1.12B | -1.24B | -161.12M | -322.33M | -478.68M | -625.19M | -763.81M | -872.64M | -1.00B | -1.18B | -1.31B |
| Cash from operating activities | -71.74M | 69.86M | 272.35M | 88.81M | 141.98M | 219.10M | 159.80M | 89.18M | 247.26M | 353.35M | 89.34M | 286.40M | 206.30M | 365.16M | 334.37M | 355.85M | 400.49M | 245.15M | 140.00M |
| Funds from operations | 116.57M | 66.14M | 35.06M | 67.91M | 211.79M | 207.33M | 212.79M | 252.35M | 194.79M | 307.67M | 225.69M | 214.61M | 311.82M | 228.51M | 313.76M | 543.66M | 556.16M | 181.20M | 37.09M |
| Net income (cash flow) | 41.53M | 5.28M | -29.60M | -109.30M | 75.62M | 97.58M | 129.92M | 115.10M | 89.23M | 156.82M | 62.62M | 57.05M | 137.32M | 148.85M | 156.90M | 392.85M | 400.87M | 13.03M | -101.90M |
| Depreciation & amortization (cash flow) | 67.10M | 81.25M | 70.23M | 187.23M | 106.69M | 109.62M | 74.59M | 106.04M | 159.92M | 135.35M | 162.49M | 164.52M | 160.06M | 160.86M | 160.47M | 156.80M | 160.14M | 167.02M | 175.51M |
| Depreciation/depletion | 65.25M | 81.25M | 70.23M | 187.23M | 106.69M | 109.62M | 74.59M | 106.04M | 159.92M | 135.35M | 161.12M | 161.21M | 156.34M | 158.50M | 158.58M | 154.66M | 159.07M | 166.82M | 175.33M |
| Amortization | 1.85M | — | 3.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 1.37M | 3.31M | 3.71M | 2.36M | 1.90M | 2.14M | 1.07M | 202.00K | 172.00K |
| Deferred taxes (cash flow) | — | — | — | — | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -7.48M | -25.52M | 8.30M | 3.85M | 5.03M | -47.86M | -62.27M | -79.20M | -61.78M | -44.15M | -22.93M | -16.69M | -50.69M | -56.47M | -59.23M | -139.03M | -144.20M | -6.31M | 1.28M |
| Changes in working capital | -188.32M | 3.73M | 237.29M | 20.89M | -69.81M | 11.77M | -52.98M | -163.18M | 52.47M | 45.67M | -136.36M | 71.79M | -105.53M | 136.65M | 20.61M | -187.81M | -155.67M | 63.95M | 102.91M |
| Cash from investing activities | -361.90M | -336.01M | 2.21M | -251.05M | -250.17M | -79.89M | -679.72M | -296.83M | -77.35M | -621.50M | -89.16M | -66.81M | -55.76M | -54.64M | -29.80M | -274.11M | -385.29M | -173.22M | -72.31M |
| Capital expenditures | -367.93M | -340.82M | -314.58M | -259.29M | -318.01M | -82.73M | -695.85M | -300.69M | -94.93M | -625.40M | -93.53M | -66.77M | -56.04M | -56.02M | -30.91M | -280.77M | -395.08M | -190.48M | -85.27M |
| Capital expenditures - fixed assets | -367.93M | -340.82M | -314.58M | -259.29M | -318.01M | -82.73M | -695.85M | -300.69M | -94.93M | -625.40M | -93.53M | -66.77M | -56.04M | -56.02M | -30.91M | -280.77M | -395.08M | -190.48M | -85.27M |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Cash from financing activities | 433.81M | 304.75M | -283.20M | 161.03M | 103.58M | -139.91M | 519.13M | 198.62M | -169.23M | 280.21M | -9.77M | -217.06M | -148.17M | -316.96M | -302.14M | -86.75M | -12.30M | -74.67M | -67.42M |
| Free cash flow | -439.68M | -270.96M | -42.23M | -170.49M | -176.03M | 136.37M | -536.05M | -211.51M | 152.33M | -272.06M | -4.19M | 219.63M | 150.26M | 309.15M | 303.45M | 75.08M | 5.42M | 54.68M | 54.73M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800