Dhanuka Agritech Ltd
NSE: DHANUKA BSE: 507717
₹945
+5.85 (0.62%)
Sun, 08 Nov 2026, 07:30 am
Market Cap (in Cr)4275.28
PE Ratio15.10
Dividend0.21
Process Industries
Chemicals: Specialty
24.5KDhanuka Agritech Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 556.80M | 2.00B | 2.48B | 3.37B | 4.08B | 4.86B | 5.28B | 5.82B | 7.38B | 7.85B | 8.28B | 8.55B | 9.55B | 9.99B | 11.14B | 13.76B | 14.67B | 17.00B | 17.40B | 20.14B |
| Gross profit | 76.31M | 216.78M | 320.45M | 765.67M | 1.19B | 1.45B | 1.37B | 1.45B | 2.04B | 2.15B | 2.28B | 2.37B | 2.65B | 2.54B | 2.68B | 3.63B | 3.78B | 4.28B | 4.55B | 5.46B |
| Operating expenses (excl. COGS) | -10.58M | -17.93M | -19.23M | -321.35M | -639.10M | -782.38M | -639.83M | -679.24M | -883.45M | -893.45M | -941.36M | -1.07B | -1.18B | -1.23B | -1.14B | -1.06B | -1.24B | -1.55B | -1.61B | -1.90B |
| Selling/general/admin expenses, total | — | — | — | — | -637.90M | -780.12M | -638.88M | -676.23M | -881.70M | -891.56M | -935.20M | -1.07B | -1.17B | -1.22B | -1.13B | -1.17B | -1.35B | -1.54B | -1.79B | -1.98B |
| Research & development | -1.19M | -3.99M | -1.79M | -1.74M | 0 | 0 | -11.07M | -14.54M | -15.85M | -10.39M | -11.07M | -20.76M | -18.01M | -22.32M | -35.21M | -23.90M | -38.48M | -24.50M | -21.04M | -31.05M |
| Selling/general/admin expenses, other | — | — | — | — | -637.90M | -780.12M | -627.81M | -661.69M | -865.86M | -881.17M | -924.13M | -1.04B | -1.15B | -1.20B | -1.10B | -1.14B | -1.31B | -1.52B | -1.77B | -1.95B |
| Other operating expenses, total | -10.58M | -17.93M | -19.23M | -321.35M | -1.20M | -2.26M | -948.00K | -3.01M | -1.75M | -1.89M | -6.17M | -8.57M | -6.55M | -15.29M | -5.69M | 107.49M | 106.17M | -8.86M | 179.26M | 71.41M |
| Operating income | 65.73M | 198.85M | 301.22M | 444.32M | 546.01M | 663.17M | 734.64M | 774.51M | 1.16B | 1.26B | 1.34B | 1.30B | 1.48B | 1.31B | 1.55B | 2.57B | 2.53B | 2.72B | 2.94B | 3.56B |
| Non-operating income, total | -2.21M | -39.58M | -41.98M | -94.76M | -56.04M | 9.43M | -34.31M | 33.26M | 6.17M | 37.50M | 112.86M | 414.96M | 194.12M | 232.57M | 258.75M | 275.34M | 244.29M | 303.05M | 245.21M | 364.09M |
| Interest expense, net of interest capitalized | -3.97M | -48.47M | -54.26M | -102.79M | -67.76M | -64.63M | -54.88M | -35.27M | -41.68M | -26.00M | -11.04M | -10.95M | -10.54M | -2.99M | -17.08M | -22.83M | -33.72M | -31.58M | -31.51M | -49.75M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.76M | 8.90M | 12.28M | 8.04M | 11.72M | 74.06M | 20.57M | 68.53M | 47.85M | 61.68M | 125.17M | 404.70M | 170.14M | 200.03M | 215.48M | 297.03M | 278.14M | 335.74M | 276.78M | 413.52M |
| Non-operating interest income | 2.11M | 3.14M | 8.20M | 5.41M | 2.21M | 7.19M | 4.97M | 17.26M | 19.47M | 2.84M | 38.53M | 74.70M | 36.62M | 71.44M | 112.47M | 156.95M | 138.68M | 180.00M | 196.37M | 204.44M |
| Miscellaneous non-operating expense | -350.08K | 5.76M | 4.09M | 2.62M | 9.51M | 66.87M | 15.59M | 51.27M | 28.38M | 58.84M | 86.64M | 330.00M | 133.51M | 128.59M | 103.02M | 140.08M | 139.46M | 155.74M | 80.41M | 209.08M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | 1.81M | -1.26M | 21.21M | 34.52M | 35.53M | 60.34M | 1.14M | -129.00K | -1.11M | -68.00K | 316.00K |
| Pretax income | 63.52M | 159.27M | 259.25M | 349.57M | 489.97M | 672.60M | 700.32M | 807.77M | 1.16B | 1.29B | 1.45B | 1.72B | 1.67B | 1.54B | 1.81B | 2.85B | 2.78B | 3.03B | 3.19B | 3.92B |
| Taxes | -21.71M | -54.26M | -90.03M | -117.56M | -126.60M | -161.48M | -129.02M | -163.28M | -232.01M | -233.00M | -380.27M | -496.73M | -408.30M | -413.79M | -391.77M | -743.77M | -687.00M | -692.19M | -796.62M | -951.80M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 9.50K | 0 | 0 | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 41.82M | 105.02M | 169.21M | 232.01M | 363.38M | 511.12M | 571.30M | 644.48M | 931.35M | 1.06B | 1.07B | 1.22B | 1.26B | 1.13B | 1.41B | 2.11B | 2.09B | 2.34B | 2.39B | 2.97B |
| Net income | 41.82M | 105.02M | 169.21M | 232.01M | 363.38M | 511.12M | 571.30M | 644.48M | 931.35M | 1.06B | 1.07B | 1.22B | 1.26B | 1.13B | 1.41B | 2.11B | 2.09B | 2.34B | 2.39B | 2.97B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 41.82M | 105.02M | 169.21M | 232.01M | 363.38M | 511.12M | 571.30M | 644.48M | 931.35M | 1.06B | 1.07B | 1.22B | 1.26B | 1.13B | 1.41B | 2.11B | 2.09B | 2.34B | 2.39B | 2.97B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 69.97M | 216.15M | 323.16M | 471.52M | 577.20M | 711.83M | 779.82M | 819.92M | 1.21B | 1.31B | 1.40B | 1.45B | 1.62B | 1.43B | 1.71B | 2.73B | 2.69B | 2.90B | 3.34B | 4.10B |
| EBIT | 65.73M | 198.85M | 301.22M | 444.32M | 546.01M | 663.17M | 734.64M | 774.51M | 1.16B | 1.26B | 1.34B | 1.30B | 1.48B | 1.31B | 1.55B | 2.57B | 2.53B | 2.72B | 2.94B | 3.56B |
| Total operating expenses | -491.07M | -1.81B | -2.18B | -2.92B | -3.53B | -4.20B | -4.54B | -5.05B | -6.23B | -6.59B | -6.94B | -7.25B | -8.08B | -8.68B | -9.59B | -11.19B | -12.14B | -14.28B | -14.46B | -16.58B |
| Prepaid expenses | 23.50M | 128.67M | 204.33M | 263.79M | 326.24M | 386.67M | 2.95M | 5.31M | 9.46M | 9.84M | 9.51M | 18.66M | 17.44M | 32.30M | 31.57M | 2.96M | 20.95M | 39.58M | 33.24M | 21.87M |
| Deferred income, current | — | — | — | — | — | — | — | — | 157.73M | 135.83M | 163.83M | 164.49M | 113.19M | 94.28M | 102.61M | 319.36M | 103.19M | 137.76M | 153.52M | 125.27M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 869.39K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.80M | 362.93M | 273.54M | 256.62M | 224.57M | 267.54M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | 16.52M | 27.59M | 25.56M | 28.23M | 36.37M | 34.21M | 83.03M | 128.00M | 138.75M | 140.70M | 78.68M | 111.00M | 91.84M | 66.74M | 84.91M | 87.94M |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.50M | 793.00K | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -7.92M | -25.45M | -21.48M | -53.69M | -64.43M | -74.92M | -100.04M | -185.07M | -165.06M | -117.04M | -662.48M | 0 | -153.58M | -207.08M | -722.71M | 0 | -465.78M | -279.47M | -455.78M | -273.47M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
