Diamond Power Infrastructure Ltd
NSE: DIACABS BSE: 522163
₹136.95
(-2.42%)
Thu, 05 Mar 2026, 03:59 am
Market Cap72.27B
PE Ratio68.59
Dividend0
Diamond Power Infrastructure Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -95.32M | -147.17M | -221.72M | -241.86M | -266.95M | -523.73M | -806.47M | -1.23B | -1.46B | -2.35B | -1.91B | -62.47M | -69.19M | -6.52M | -67.12M | -126.44M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.05M | -100.64M | — | — | 0 | 0 | 0 |
| Total assets | 1.85B | 3.23B | 5.15B | 7.81B | 11.88B | 17.38B | 25.08B | 29.49B | 31.61B | 33.73B | 24.55B | 19.92B | 19.80B | 14.07B | 15.18B | 17.87B |
| Total current assets | 1.55B | 2.50B | 3.59B | 5.67B | 7.55B | 10.44B | 15.29B | 17.16B | 18.58B | 18.62B | 10.52B | 6.75B | 6.78B | 1.45B | 2.61B | 4.83B |
| Cash and short term investments | 325.25M | 108.33M | 155.38M | 243.40M | 398.09M | 625.85M | 1.02B | 1.02B | 731.19M | 950.76M | 510.71M | 17.30M | 43.76M | 62.49M | 98.36M | 136.02M |
| Cash & equivalents | 222.61M | 29.86M | 37.75M | 14.94M | 107.01M | 625.79M | 325.24M | 1.01B | 719.21M | 947.42M | 506.38M | 10.88M | 35.50M | 62.49M | 98.36M | 136.02M |
| Short term investments | 102.63M | 78.47M | 117.63M | 228.46M | 291.09M | 60.00K | 691.92M | 11.88M | 11.98M | 3.34M | 4.33M | 6.42M | 8.26M | 0 | 0 | 0 |
| Total receivables, net | 429.20M | 1.26B | 1.21B | 3.03B | 3.38B | 2.83B | 4.69B | 3.24B | 5.66B | 8.04B | 3.74B | 3.24B | 4.49B | 1.32B | 588.13M | 1.78B |
| Accounts receivable - trade, net | 426.81M | 891.49M | 905.42M | 1.52B | 2.33B | 2.63B | 4.66B | 3.24B | 5.66B | 7.86B | 3.51B | 3.09B | 3.09B | 65.75M | 587.87M | 1.76B |
| Other receivables | 2.39M | 371.36M | 301.91M | 1.51B | 1.06B | 200.44M | 29.75M | 2.55M | 3.28M | 181.33M | 229.17M | 150.62M | 1.41B | 1.26B | 261.00K | 20.61M |
| Total inventory | 571.59M | 829.72M | 1.45B | 1.96B | 3.23B | 6.43B | 8.95B | 12.12B | 11.32B | 9.03B | 5.65B | 474.04M | 474.04M | 680.14M | 1.20B | 2.06B |
| Other current assets, total | 113.07M | 94.19M | 332.10M | 317.37M | 250.86M | 58.05M | 56.23M | 99.99M | 216.04M | 597.61M | 621.86M | 3.02B | 1.77B | -618.18M | 715.44M | 853.28M |
| Total non-current assets | 295.78M | 729.70M | 1.57B | 2.14B | 4.32B | 6.95B | 9.79B | 12.34B | 13.04B | 15.11B | 14.02B | 13.17B | 13.02B | 12.61B | 12.57B | 13.04B |
| Long term investments | 14.65M | 50.69M | 6.25M | 6.72M | 79.34M | 214.47M | 370.60M | 463.05M | 538.66M | 165.73M | 65.09M | 123.78M | 123.78M | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | 115.81M | 195.82M | 0 | — | — | — | 7.08M | 7.08M | 0 | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.50M | 165.73M | 65.09M | 116.70M | 116.70M | 0 | 0 | 0 |
| Other investments | 14.65M | 50.69M | 6.25M | 6.72M | 79.34M | 98.66M | 174.78M | 463.05M | 407.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 229.02M | 640.24M | 1.46B | 2.05B | 4.08B | 5.67B | 7.22B | 9.59B | 11.53B | 14.73B | 13.82B | 12.91B | 12.76B | 12.58B | 12.55B | 13.03B |
| Gross property/plant/equipment | 450.02M | 892.52M | 1.76B | 2.42B | 4.61B | 6.41B | 8.26B | 10.94B | 13.39B | 17.08B | 17.12B | 17.64B | 17.64B | 17.65B | 17.81B | 18.48B |
| Deferred tax assets | — | — | — | — | — | — | — | 2.39M | 1.58M | — | — | — | — | — | 1.21M | 2.02M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Goodwill, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 1.07B | 2.20B | 2.28B | 969.10M | 30.61M | 17.45M | 135.34M | 135.34M | 30.52M | 15.05M | 15.12M |
| Short term debt | 400.68M | 1.60B | 1.91B | 2.26B | 2.01B | 3.92B | 5.63B | 7.14B | 8.79B | 10.19B | 7.40B | 19.77B | 19.78B | 443.00K | 600.23M | 1.35B |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | 0 | — | — | 705.93M | — | 0 | 0 | 0 | 2.22M | 2.66M |
| Short term debt excl. current portion of LT debt | 400.68M | 1.60B | 1.91B | 2.26B | 2.01B | 3.92B | 5.63B | 7.14B | 8.79B | 10.19B | 7.40B | 19.77B | 19.78B | 443.00K | 598.01M | 1.35B |
| Accounts payable | 23.91M | 71.41M | 383.99M | 991.05M | 1.13B | 1.35B | 965.62M | 1.40B | 957.14M | 4.06B | 482.59M | 1.04B | 1.04B | 286.64M | 1.04B | 1.98B |
| Income tax payable | 22.34M | 56.64M | 92.44M | 245.81M | 272.80M | 237.43M | 171.22M | 230.87M | 183.31M | 123.55M | — | 31.40K | 31.40K | 0 | — | — |
| Long term debt | 896.79M | 45.03M | 438.02M | 859.45M | 2.64B | 3.66B | 6.52B | 6.33B | 11.35B | 13.40B | 9.56B | 0 | 0 | 3.67B | 3.96B | 3.27B |
| Long term debt excl. lease liabilities | 896.79M | 45.03M | 435.34M | 857.60M | 2.64B | 3.66B | 6.52B | 6.32B | 11.35B | 13.40B | 9.56B | 0 | 0 | 3.67B | 3.96B | 3.27B |
| Total equity | 485.34M | 1.37B | 2.19B | 3.13B | 5.46B | 6.54B | 7.53B | 9.90B | 8.48B | 5.08B | 6.08B | -5.96B | -6.22B | -9.80B | -9.73B | -8.79B |
| Shareholders' equity | 485.34M | 1.37B | 2.19B | 3.13B | 5.46B | 6.54B | 7.53B | 9.90B | 8.48B | 5.08B | 6.08B | -5.96B | -6.22B | -9.80B | -9.73B | -8.79B |
| Common equity, total | 282.14M | 1.37B | 2.19B | 3.13B | 5.46B | 6.54B | 7.53B | 9.86B | 8.44B | 5.08B | 6.08B | -5.96B | -6.22B | -9.80B | -9.73B | -8.79B |
| Other common equity | 126.94M | 610.44M | 1.12B | 1.60B | 2.57B | 3.65B | 4.63B | 872.49M | 1.21B | 434.61M | 436.81M | 943.16M | 943.16M | 10.16B | 10.05B | 10.65B |
| Total debt | 1.30B | 1.65B | 2.35B | 3.12B | 4.66B | 7.58B | 12.15B | 13.46B | 20.14B | 23.59B | 16.96B | 19.77B | 19.78B | 3.67B | 4.56B | 4.63B |
| Net debt | 972.22M | 1.54B | 2.19B | — | — | 6.95B | 11.14B | 12.44B | 19.41B | 22.64B | 16.45B | 19.76B | 19.74B | 3.61B | 4.46B | 4.49B |
| Change in accounts receivable | -163.20M | — | -293.95M | -1.48B | -626.33M | — | -2.03B | 1.42B | -2.15B | -6.65B | 1.38B | -162.20K | -90.12K | 3.02B | -522.12M | -1.17B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | 748.20M | — | — | — | — | — | 2.76B | -3.88B | 63.22M | 121.06M | -757.70M | 754.03M | 951.23M |
| Change in other assets/liabilities | -66.35M | — | 227.43M | 0 | -260.23M | — | 832.39M | 333.70M | -2.32B | 2.31B | — | 0 | 0 | 2.60B | 117.25M | 567.66M |
| Sale of fixed assets & businesses | 7.10M | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -14.60M | — | 5.56M | -470.00K | -72.62M | — | -104.00M | 11.82M | 0 | -230.13M | 454.19M | 0 | 0 | 116.70M | -28.62M | -10.38M |
| Sale/maturity of investments | — | — | 5.56M | 0 | 0 | — | 0 | 11.82M | 0 | 46.00K | 454.19M | 0 | 0 | 116.70M | 0 | — |
| Purchase of investments | -14.60M | — | 0 | -470.00K | -72.62M | — | -104.00M | 0 | 0 | -230.18M | 0 | 0 | 0 | 0 | -28.62M | -10.38M |
| Other investing cash flow items, total | -321.00K | — | 0 | -8.99M | 30.06M | — | -167.76M | -197.29M | 23.20M | -1.00K | 0 | -4.43M | -6.01M | 99.05M | 0 | 0 |
| Issuance/retirement of debt, net | 272.54M | — | 701.71M | 770.01M | 1.54B | — | 4.56B | 1.38B | 6.36B | 3.87B | -5.90B | 25.54M | 8.48M | -1.43B | 112.14M | -600.50M |
| Issuance/retirement of long term debt | -127.28M | — | 701.71M | 770.01M | 1.54B | — | 4.56B | 1.38B | 4.12B | 1.92B | -3.11B | 0 | 0 | 22.52B | 87.70M | 0 |
| Issuance/retirement of short term debt | 399.82M | — | — | 0 | — | — | — | 0 | 2.25B | 1.94B | -2.79B | 25.54M | 8.48M | -23.95B | -6.66M | -598.01M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 31.10M | -2.49M |
| Total cash dividends paid | 0 | — | 0 | 0 | 0 | — | -89.00M | -49.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | — | 0 | 40.45M | 65.08M | — | 0 | -124.02M | 0 | 376.70M | 0 | 0 | 0 | -984.30M | -1.00K | 668.08M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800