DIC India Ltd
NSE: DICIND BSE: 500089
₹613.65
(3.41%)
Thu, 08 Oct 2026, 00:51 pm
Market Cap (in Cr)559.92
PE Ratio19.47
Dividend0.49
Process Industries
Industrial Specialties
24.5KDIC India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.12B | 3.74B | 4.44B | 5.15B | 5.04B | 5.53B | 6.75B | 7.14B | 7.10B | 7.20B | 7.48B | 7.06B | 7.37B | 8.35B | 7.87B | 6.07B | 7.43B | 8.71B | 8.28B | 8.79B |
| Gross profit | 496.56M | 567.13M | 739.85M | 776.40M | 815.55M | 788.23M | 928.93M | 923.41M | 876.00M | 667.92M | 1.23B | 1.16B | 840.64M | 626.74M | 942.43M | 659.00M | 744.48M | 745.00M | 684.04M | 970.44M |
| Operating expenses (excl. COGS) | -321.39M | -369.55M | -482.96M | -470.27M | -474.57M | -496.00M | -552.62M | -573.33M | -709.21M | -791.63M | -821.54M | -859.29M | -872.40M | -755.62M | -849.69M | -550.43M | -636.25M | -663.93M | -759.34M | -803.06M |
| Selling/general/admin expenses, total | — | — | — | — | -463.01M | -500.29M | -547.54M | -515.79M | -653.67M | -726.87M | -760.68M | -764.64M | -814.52M | -757.83M | -855.23M | -544.03M | -629.03M | -667.94M | -747.73M | -784.24M |
| Research & development | — | — | — | — | -17.45M | -15.00M | -16.50M | -23.63M | — | — | -27.79M | -33.15M | -28.58M | -55.94M | -55.94M | -54.82M | -62.94M | -71.03M | -71.03M | -65.63M |
| Selling/general/admin expenses, other | — | — | — | — | -445.56M | -485.29M | -531.05M | -492.16M | -653.67M | -726.87M | -732.89M | -731.49M | -785.94M | -757.83M | -799.29M | -489.21M | -566.09M | -596.91M | -676.69M | -718.60M |
| Other operating expenses, total | -321.39M | -369.55M | -482.96M | -470.27M | -11.56M | 4.29M | -5.08M | -57.54M | -55.54M | -64.76M | -60.86M | -94.65M | -57.89M | 2.22M | 5.54M | -6.40M | -7.22M | 4.01M | -11.62M | -18.83M |
| Operating income | 175.17M | 197.58M | 256.89M | 311.68M | 338.34M | 288.23M | 372.13M | 350.08M | 166.79M | -123.71M | 413.39M | 301.91M | -31.77M | -128.87M | 92.74M | 108.57M | 108.23M | 81.08M | -75.30M | 167.37M |
| Non-operating income, total | 640.00K | 9.27M | -39.91M | -40.06M | 580.00K | 360.27M | 9.77M | -35.16M | -46.81M | -268.53M | -10.42M | 6.24M | -126.20M | 69.98M | 81.91M | 1.00B | 59.38M | 362.05M | -207.16M | 91.58M |
| Interest expense, net of interest capitalized | -37.54M | -60.47M | -70.88M | -57.03M | -48.66M | -23.25M | -40.91M | -54.04M | -43.10M | -62.91M | -48.81M | -21.69M | -28.97M | -58.30M | -46.57M | -19.00M | -11.79M | -30.95M | -36.85M | -12.12M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 38.18M | 69.74M | 30.97M | 17.00M | 49.29M | 384.93M | 52.64M | 19.26M | -5.59M | -1.60M | -1.72M | 1.91M | 5.39M | 92.35M | 117.29M | 1.02B | 49.29M | 386.02M | 66.83M | 57.20M |
| Non-operating interest income | 1.04M | 2.49M | 3.76M | 1.80M | 2.79M | 590.00K | 390.00K | 450.00K | 3.76M | 780.00K | 680.00K | 1.79M | 1.16M | 95.56M | 92.43M | 22.66M | 27.20M | 17.43M | 10.70M | 1.43M |
| Miscellaneous non-operating expense | 37.14M | 67.25M | 27.21M | 15.20M | 46.50M | 384.34M | 52.25M | 18.81M | -9.35M | -2.38M | -2.40M | 120.00K | 4.24M | -3.21M | 24.87M | 993.55M | 22.09M | 368.59M | 56.13M | 55.78M |
| Unusual income/expense | — | — | — | -30.00K | -50.00K | -1.41M | -1.96M | -380.00K | 1.88M | -204.02M | 40.11M | 26.02M | -102.62M | 35.93M | 11.19M | 2.99M | 21.89M | 6.98M | -237.14M | 46.50M |
| Pretax income | 175.81M | 206.85M | 216.98M | 271.62M | 338.92M | 648.50M | 381.90M | 314.92M | 119.98M | -392.24M | 402.97M | 308.15M | -157.97M | -58.90M | 174.66M | 1.11B | 167.61M | 443.13M | -282.46M | 258.96M |
| Taxes | -52.59M | -58.17M | -74.52M | -90.13M | -118.21M | -141.10M | -117.39M | -99.97M | 5.39M | 83.34M | -105.85M | -79.73M | 40.05M | -34.34M | 9.81M | -249.77M | -43.73M | -33.29M | 55.70M | -63.57M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 123.22M | 148.68M | 142.46M | 181.49M | 220.71M | 507.40M | 264.51M | 214.95M | 125.37M | -308.90M | 297.12M | 228.42M | -117.92M | -93.23M | 184.47M | 859.00M | 123.89M | 409.84M | -226.76M | 195.39M |
| Net income | 123.22M | 148.68M | 142.46M | 181.49M | 220.71M | 507.40M | 264.51M | 214.95M | 125.37M | -308.90M | 297.12M | 228.42M | -117.92M | -93.23M | 184.47M | 859.00M | 123.89M | 409.84M | -226.76M | 195.39M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 123.22M | 148.68M | 142.46M | 181.49M | 220.71M | 507.40M | 264.51M | 214.95M | 125.37M | -308.90M | 297.12M | 228.42M | -117.92M | -93.23M | 184.47M | 859.00M | 123.89M | 409.84M | -226.76M | 195.39M |
| Basic earnings per share (Basic EPS) | 17.89 | 21.59 | 20.69 | 19.91 | 24.04 | 55.28 | 28.82 | 23.42 | 13.66 | -33.65 | 32.37 | 24.89 | -12.85 | -10.16 | 20.1 | 93.58 | 13.5 | 44.65 | -24.7 | 21.29 |
| Diluted earnings per share (Diluted EPS) | 17.89 | 21.59 | 20.46 | 19.91 | 24.04 | 55.28 | 28.82 | 23.42 | 13.66 | -33.65 | 32.37 | 24.89 | -12.85 | -10.16 | 20.1 | 93.58 | 13.5 | 44.65 | -24.7 | 21.29 |
| EBITDA | 231.18M | 257.90M | 330.75M | 391.30M | 432.04M | 378.20M | 464.55M | 450.98M | 288.65M | 2.80M | 587.31M | 455.05M | 124.15M | 4.12M | 204.40M | 255.81M | 251.27M | 215.35M | 106.84M | 358.25M |
| EBIT | 175.17M | 197.58M | 256.89M | 311.68M | 340.98M | 292.23M | 376.31M | 350.08M | 166.79M | -123.71M | 413.39M | 301.91M | -31.77M | -128.87M | 92.74M | 108.57M | 108.23M | 81.08M | -75.30M | 167.37M |
| Total operating expenses | -2.94B | -3.55B | -4.18B | -4.84B | -4.70B | -5.24B | -6.37B | -6.79B | -6.94B | -7.33B | -7.07B | -6.76B | -7.40B | -8.48B | -7.78B | -5.97B | -7.33B | -8.62B | -8.36B | -8.63B |
| Prepaid expenses | 0 | 0 | 0 | 489.95M | 490.24M | 579.00M | — | 160.16M | 807.88M | 676.83M | 622.03M | 745.74M | 10.50M | 11.04M | 40.04M | 17.01M | 12.16M | 17.18M | 13.07M | 11.93M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 4.09M | — | 4.30M | 4.31M | 3.41M | 2.82M | 1.90M | 7.62M | 5.86M | 5.47M | 2.10M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.49M | 31.66M | 202.27M | 30.21M | 22.03M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 53.24M | 60.61M | 68.64M | 74.18M | 74.85M | 77.35M | 81.65M | 89.79M | 106.52M | 96.53M | 56.20M | 43.95M | — | — | — | — | — | — | — | 7.73M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -27.54M | -27.49M | -28.20M | -37.59M | -46.18M | -42.81M | -53.23M | -42.61M | -36.63M | -42.86M | -190.00K | -44.11M | -44.19M | 0 | 0 | -41.30M | -55.01M | -45.90M | -18.57M | -356.00K |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
