Diligent Media Corporation Ltd
NSE: DNAMEDIA BSE: 540789
₹3.36
(0.90%)
Sat, 21 Mar 2026, 11:04 am
Market Cap388.44M
PE Ratio35
Dividend0
Diligent Media Corporation Income Statement
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.27B | 1.01B | 998.61M | 844.06M | 1.24B | 15.29M | 14.01M | 31.49M | 64.83M | 94.44M | 97.02M | 131.92M |
| Gross profit | -638.73M | -206.77M | 127.33M | -11.45M | 198.39M | 1.57M | 2.34M | 28.43M | 52.30M | 47.86M | 45.86M | 75.37M |
| Operating expenses (excl. COGS) | -282.50M | -248.59M | -359.44M | -442.40M | -450.76M | 0 | 0 | 0 | -128.91M | -136.87M | -142.12M | -52.62M |
| Selling/general/admin expenses, total | -281.60M | -248.35M | -358.64M | -422.24M | -432.97M | -224.87M | — | — | -128.91M | -133.70M | -137.13M | -47.84M |
| Research & development | — | — | — | — | — | 0 | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -281.60M | -248.35M | -358.64M | -422.24M | -432.97M | -224.87M | — | — | -128.91M | -133.70M | -137.13M | -47.84M |
| Other operating expenses, total | -904.00K | -242.00K | -793.94K | -20.16M | -17.79M | 0 | 0 | 0 | 0 | -3.17M | -4.99M | -4.78M |
| Operating income | -921.23M | -455.36M | -232.10M | -453.85M | -252.37M | 1.57M | 2.34M | 28.43M | -76.61M | -89.01M | -96.26M | 22.75M |
| Non-operating income, total | -384.31M | -27.54M | 96.96M | 65.36M | -347.38M | -427.32M | 0 | 987.00K | 7.41M | 1.37B | 1.88B | 115.97M |
| Interest expense, net of interest capitalized | -390.89M | -73.42M | -11.85M | -4.05M | -380.32M | -427.32M | — | — | — | -67.00K | -1.43M | -8.80M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.58M | 45.89M | 108.81M | 69.41M | 32.94M | 0 | 0 | 987.00K | 7.41M | 91.97M | 1.85B | 110.41M |
| Non-operating interest income | 3.71M | 16.00K | 4.43M | 5.48M | 5.56M | 0 | 0 | 0 | 6.82M | 91.39M | 143.62M | 108.38M |
| Miscellaneous non-operating expense | 2.87M | 45.87M | 104.38M | 63.92M | 27.38M | 0 | 0 | 987.00K | 594.00K | 580.00K | 1.70B | 2.02M |
| Unusual income/expense | — | — | — | — | — | 0 | 0 | 0 | 0 | 1.27B | 40.21M | 14.36M |
| Pretax income | -1.31B | -482.89M | -135.15M | -388.49M | -599.75M | 1.57M | 2.34M | 29.42M | -69.20M | 1.28B | 1.79B | 138.72M |
| Taxes | 347.66M | 257.95M | 49.69M | 133.34M | -382.00M | 0 | 0 | 0 | 0 | -321.19M | -419.48M | -2.53M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -957.88M | -224.94M | -85.46M | -255.15M | -981.75M | 1.57M | 2.34M | 29.42M | -69.20M | 955.01M | 1.37B | 136.19M |
| Net income | -957.88M | -224.94M | -85.46M | -255.15M | -981.75M | -576.34M | -647.54M | -456.17M | 239.46M | 1.61B | 1.37B | 136.19M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -957.88M | -224.94M | -85.46M | -255.15M | -981.75M | -576.34M | -647.54M | -456.17M | 239.46M | 1.61B | 1.37B | 136.19M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -815.66M | -427.35M | -219.78M | -449.01M | -126.88M | 1.57M | 2.34M | 28.43M | -76.61M | -88.06M | -94.94M | 24.08M |
| EBIT | -921.23M | -455.36M | -232.10M | -453.85M | -252.37M | 1.57M | 2.34M | 28.43M | -76.61M | -89.01M | -96.26M | 22.75M |
| Total operating expenses | -2.19B | -1.47B | -1.23B | -1.30B | -1.49B | -13.72M | -11.67M | -3.06M | -141.44M | -183.46M | -193.28M | -109.17M |
| Prepaid expenses | 8.66M | 243.31M | 276.55M | 196.09M | 1.79M | 1.90M | 0 | — | 125.00K | 1.18M | 793.00K | 832.00K |
| Deferred income, current | 47.39M | 54.61M | 143.40M | 256.43M | 185.27M | 22.11M | 5.29M | 5.93M | 39.23M | 39.23M | 8.30M | 0 |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 95.00K | 0 |
| Deferred income, non-current | 2.42M | 9.45M | 4.57M | 319.72K | 32.00K | 1.00K | 0 | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800