Dishman Carbogen Amcis Ltd
NSE: DCAL BSE: 540701
₹158.05
(-1.42%)
Mon, 23 Mar 2026, 11:34 am
Market Cap24.87B
PE Ratio20.86
Dividend0
Health Technology
Pharmaceuticals: Major
24.5KDishman Carbogen Amcis Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.76B | 5.79B | 8.03B | 10.62B | 9.15B | 9.91B | 11.21B | 12.68B | 13.73B | 15.60B | 15.62B | 16.42B | 16.64B | 19.32B | 19.90B | 19.22B | 20.78B | 23.62B | 25.47B | 26.28B |
| Gross profit | 564.52M | 1.63B | 1.13B | 2.22B | 2.48B | 1.95B | 2.80B | 3.51B | 3.67B | 3.20B | 4.47B | 3.59B | 3.63B | 4.03B | 3.22B | 1.06B | 1.48B | 2.99B | 1.46B | 3.10B |
| Operating expenses (excl. COGS) | -50.59M | -740.36M | -69.70M | -81.07M | -1.01B | -1.02B | -1.25B | -1.40B | -1.55B | -1.68B | -1.78B | -1.80B | -1.41B | -1.91B | -1.29B | -1.32B | -1.56B | -2.22B | -2.26B | -2.05B |
| Selling/general/admin expenses, total | — | — | — | — | -1.01B | -1.02B | -1.25B | -1.40B | -1.55B | -1.68B | -1.80B | -1.80B | -1.41B | -1.91B | -1.40B | -1.34B | -1.60B | -2.22B | -2.36B | -2.35B |
| Research & development | -16.01M | -24.28M | -30.81M | -34.53M | -36.42M | -32.10M | -3.29M | -2.71M | -11.50M | -5.73M | -116.60M | -52.90M | -52.40M | -137.70M | -159.50M | -13.10M | -67.50M | -86.40M | -60.30M | -52.30M |
| Selling/general/admin expenses, other | — | — | — | — | -975.42M | -984.30M | -1.25B | -1.40B | -1.54B | -1.68B | -1.68B | -1.75B | -1.36B | -1.77B | -1.24B | -1.34B | -1.53B | -2.13B | -2.29B | -2.29B |
| Other operating expenses, total | -50.59M | -740.36M | -69.70M | -81.07M | -1.27M | 0 | 205.00K | -39.00K | -718.00K | 0 | 13.20M | 0 | 0 | 0 | 107.00M | 17.40M | 45.30M | -2.90M | 95.70M | 293.50M |
| Operating income | 513.93M | 885.77M | 1.06B | 2.14B | 1.47B | 937.95M | 1.55B | 2.11B | 2.12B | 1.52B | 2.68B | 1.79B | 2.22B | 2.12B | 1.93B | -262.90M | -74.90M | 774.30M | -802.80M | 1.05B |
| Non-operating income, total | 30.24M | 71.49M | 167.62M | -566.68M | -144.49M | -16.89M | -671.11M | -656.17M | -553.96M | 72.78M | -350.50M | 374.60M | 87.40M | 968.90M | 43.10M | -387.40M | 32.40M | -1.32B | -419.80M | -854.30M |
| Interest expense, net of interest capitalized | -102.01M | -189.43M | -339.10M | -493.54M | -480.26M | -551.37M | -705.64M | -788.21M | -920.54M | -897.08M | -944.40M | -474.00M | -488.30M | -487.50M | -619.50M | -435.10M | -481.50M | -814.90M | -1.20B | -1.59B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.10M | 12.70M | 33.70M | 46.40M | 0 | 80.00M |
| Non-operating income, excl. interest expenses | 132.25M | 260.92M | 506.72M | -73.14M | 335.78M | 534.48M | 35.31M | 132.34M | 367.63M | 454.41M | 593.90M | 910.30M | 575.70M | 1.46B | 238.60M | 57.00M | 829.90M | -378.30M | 432.40M | 500.80M |
| Non-operating interest income | 42.51M | 27.84M | 34.12M | 35.03M | 92.59M | 135.63M | 120.14M | 153.26M | 201.61M | 171.53M | 98.20M | 125.20M | 83.20M | 138.60M | 253.00M | 217.70M | 191.50M | 182.50M | 130.00M | 75.10M |
| Miscellaneous non-operating expense | 50.73M | 232.09M | 472.61M | -108.17M | 243.19M | 398.85M | -84.83M | -20.91M | 166.02M | 282.88M | 495.70M | 794.00M | 492.50M | 1.32B | -14.40M | -160.70M | 638.40M | -560.80M | 302.40M | 425.70M |
| Unusual income/expense | -2.00K | — | — | — | — | — | -781.00K | -309.00K | -1.06M | 515.46M | — | -61.70M | — | — | 424.00M | -9.30M | -316.00M | -127.00M | 347.50M | 239.50M |
| Pretax income | 544.16M | 957.26M | 1.23B | 1.57B | 1.33B | 921.06M | 878.77M | 1.45B | 1.56B | 1.59B | 2.33B | 2.16B | 2.31B | 3.09B | 1.97B | -650.30M | -42.50M | -545.90M | -1.22B | 193.10M |
| Taxes | -30.22M | -39.23M | -28.18M | -108.20M | -169.20M | -107.62M | -311.53M | -449.90M | -471.30M | -394.38M | -623.60M | -706.50M | -762.20M | -984.60M | -386.90M | -1.00B | 222.60M | 247.90M | -311.90M | -160.70M |
| Non-controlling/minority interest | -5.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 208.00K | -941.00K | 0 | 0 | 17.17M | -13.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 508.44M | 917.09M | 1.20B | 1.46B | 1.17B | 800.12M | 567.59M | 1.00B | 1.09B | 1.20B | 1.71B | 1.45B | 1.55B | 2.10B | 1.59B | -1.65B | 180.10M | -298.00M | -1.53B | 32.40M |
| Net income | 508.44M | 917.09M | 1.20B | 1.46B | 1.17B | 800.12M | 567.59M | 1.00B | 1.09B | 1.20B | 1.71B | 1.45B | 1.55B | 2.10B | 1.59B | -1.65B | 180.10M | -298.00M | -1.53B | 32.40M |
| Dilution adjustment | 0 | 3.62M | -2.56M | 258.00K | -16.72M | 13.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 508.44M | 920.71M | 1.20B | 1.46B | 1.16B | 813.86M | 567.59M | 1.00B | 1.09B | 1.20B | 1.71B | 1.45B | 1.55B | 2.10B | 1.59B | -1.65B | 180.10M | -298.00M | -1.53B | 32.40M |
| Basic earnings per share (Basic EPS) | 3.7 | 6.58 | 7.86 | 9.07 | 7.17 | 5.04 | 3.52 | 6.21 | 6.77 | 7.42 | 10.6 | 9.01 | 9.58 | 13.03 | 9.85 | -10.53 | 1.15 | -1.9 | -9.79 | 0.21 |
| Diluted earnings per share (Diluted EPS) | 3.35 | 5.67 | 7.35 | 8.99 | 7.12 | 5.04 | 3.52 | 6.21 | 6.77 | 7.42 | 10.6 | 9.01 | 9.58 | 13.03 | 9.85 | -10.53 | 1.15 | -1.9 | -9.79 | 0.21 |
| EBITDA | 636.40M | 1.15B | 1.53B | 2.77B | 2.06B | 1.63B | 2.32B | 2.95B | 3.20B | 3.03B | 3.77B | 3.94B | 4.33B | 4.52B | 4.76B | 2.82B | 3.00B | 3.58B | 2.31B | 3.98B |
| EBIT | 513.93M | 885.77M | 1.06B | 2.14B | 1.47B | 937.95M | 1.55B | 2.11B | 2.12B | 1.52B | 2.68B | 1.79B | 2.22B | 2.12B | 1.93B | -262.90M | -74.90M | 774.30M | -802.80M | 1.05B |
| Total operating expenses | -2.25B | -4.90B | -6.97B | -8.49B | -7.68B | -8.97B | -9.66B | -10.57B | -11.61B | -14.08B | -12.93B | -14.63B | -14.42B | -17.21B | -17.97B | -19.48B | -20.86B | -22.84B | -26.28B | -25.24B |
| Prepaid expenses | 88.10M | 139.43M | 304.06M | 353.47M | 87.69M | 38.55M | 229.44M | 127.30M | 341.36M | 521.86M | 737.40M | 30.90M | 560.80M | 421.40M | 252.90M | 391.00M | 361.80M | 357.30M | 333.10M | 143.90M |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.19B | 1.15B | 1.48B | 1.46B | 1.91B | 1.56B | 2.00B | 2.23B | 2.95B | 4.30B | 2.16B | 3.82B |
| Capital and operating lease obligations | 1.40M | 1.44M | 18.00M | 4.83M | 3.63M | 13.31M | 5.97M | 8.64M | 11.58M | 6.18M | 4.00M | 268.90M | 347.90M | 333.40M | 2.36B | 3.48B | 3.48B | 3.24B | 2.40B | 2.40B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 223.50M | 520.42M | 227.94M | 341.63M | 351.13M | 515.02M | 818.57M | 926.25M | 669.42M | 1.13B | 3.18B | 3.47B | 3.30B | 3.46B | 4.18B | 3.86B | 3.63B | 3.50B | 3.40B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 1.26B | 1.38B | 4.19B | 4.44B |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -34.33M | -48.16M | -76.25M | -80.70M | -96.84M | -96.84M | -96.84M | -96.84M | -96.84M | -113.29M | -322.70M | -193.70M | 0 | 0 | -32.30M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800