
Divis Laboratories Ltd
NSE: DIVISLAB BSE: 532488
₹6254
(5.07)%
Tue, 03 Feb 2026, 05:49 am
Market Cap1607.21B
PE Ratio66.81
Dividend0.50
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -43.40M | -88.78M | -82.05M | -40.10M | -11.90M | -6.63M | -23.93M | -15.18M | -15.07M | -28.55M | -43.90M | -21.70M | -23.50M | -28.50M | -71.30M | -20.90M | -19.90M | -19.60M | -20.00M | -30.00M |
| Pretax equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 6.50B | 8.46B | 11.83B | 15.55B | 18.66B | 22.84B | 27.65B | 31.49B | 42.44B | 51.24B | 49.02B | 74.32B | 67.86B | 80.38B | 85.36B | 107.87B | 133.96B | 144.56B | 154.90B | 169.47B |
| Total current assets | 3.54B | 4.24B | 5.63B | 7.67B | 8.04B | 10.30B | 17.51B | 18.64B | 22.73B | 27.72B | 30.27B | 40.11B | 45.35B | 46.50B | 46.80B | 61.75B | 83.52B | 93.12B | 96.75B | 100.81B |
| Cash and short term investments | 105.12M | 183.40M | 142.06M | 147.85M | 164.62M | 176.73M | 5.08B | 4.49B | 5.42B | 7.98B | 8.76B | 17.09B | 20.02B | 15.14B | 10.94B | 21.56B | 28.19B | 42.13B | 39.80B | 37.15B |
| Cash & equivalents | 20.41M | 113.66M | 76.52M | 90.74M | 136.88M | 147.91M | 309.36M | 408.92M | 405.06M | 652.20M | 209.50M | 213.60M | 259.80M | 139.70M | 442.40M | 20.32B | 12.16B | 1.71B | 3.71B | 4.32B |
| Short term investments | 84.72M | 69.74M | 65.55M | 57.11M | 27.73M | 28.82M | 4.77B | 4.08B | 5.02B | 7.33B | 8.55B | 16.88B | 19.76B | 15.00B | 10.50B | 1.24B | 16.03B | 40.42B | 36.09B | 32.83B |
| Total receivables, net | 1.25B | 1.75B | 2.58B | 3.14B | 2.60B | 4.05B | 5.46B | 5.40B | 7.47B | 7.51B | 8.94B | 9.39B | 11.33B | 12.96B | 15.99B | 17.78B | 25.28B | 19.34B | 23.61B | 29.78B |
| Accounts receivable - trade, net | 1.07B | 1.62B | 2.09B | 2.66B | 2.23B | 3.67B | 4.96B | 5.12B | 7.24B | 7.42B | 8.81B | 9.01B | 10.14B | 11.63B | 14.13B | 16.77B | 24.24B | 17.93B | 21.56B | 27.31B |
| Other receivables | 178.41M | 129.03M | 483.58M | 484.64M | 371.85M | 378.43M | 508.21M | 278.50M | 229.90M | 93.75M | 134.13M | 383.70M | 1.19B | 1.33B | 1.86B | 1.02B | 1.04B | 1.41B | 2.05B | 2.47B |
| Total inventory | 1.88B | 2.17B | 2.89B | 4.27B | 5.03B | 5.94B | 6.79B | 8.61B | 9.52B | 11.80B | 12.21B | 13.56B | 13.94B | 18.31B | 18.88B | 21.76B | 29.16B | 30.34B | 32.64B | 33.23B |
| Other current assets, total | 227.07M | 121.36M | 0 | 3.44M | 0 | 0 | 135.98M | 114.15M | 278.57M | 377.04M | 172.15M | 0 | 0 | — | 821.80M | 414.90M | 612.60M | 1.03B | 60.00M | 280.00M |
| Total non-current assets | 2.96B | 4.22B | 6.20B | 7.88B | 10.62B | 12.54B | 10.15B | 12.85B | 19.71B | 23.51B | 18.75B | 34.22B | 22.51B | 33.88B | 38.56B | 46.12B | 50.45B | 51.44B | 58.15B | 68.66B |
| Long term investments | 0 | 0 | 555.65M | 1.72B | 4.41B | 5.26B | 102.64M | 68.81M | 135.73M | 449.22M | 120.00K | 84.80M | 341.40M | 5.81B | 353.30M | 567.90M | 735.50M | 786.90M | 820.00M | 740.00M |
| Note receivable - long term | — | — | — | — | — | — | 102.64M | 68.81M | — | 304.79M | 0 | 84.70M | 341.30M | 340.40M | 353.20M | 553.30M | — | — | — | 90.00M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 555.65M | 1.72B | 4.41B | 5.26B | 0 | 0 | 135.73M | 144.43M | 120.00K | 100.00K | 100.00K | 5.47B | 100.00K | 14.60M | 735.50M | 786.90M | 820.00M | 650.00M |
| Net property/plant/equipment | 2.95B | 4.20B | 5.60B | 6.09B | 6.14B | 7.19B | 9.20B | 12.12B | 13.66B | 15.23B | 18.22B | 20.75B | 21.92B | 27.76B | 38.07B | 44.58B | 48.36B | 49.48B | 56.32B | 66.98B |
| Gross property/plant/equipment | 3.82B | 5.29B | 7.05B | 8.02B | 8.57B | 10.15B | 12.74B | 16.42B | 18.85B | 21.67B | 25.77B | 23.06B | 25.64B | 33.13B | 45.28B | 54.30B | 61.15B | 65.66B | 76.24B | 90.91B |
| Deferred tax assets | 8.94M | 25.55M | 42.15M | 65.03M | 71.54M | 89.41M | 88.33M | 102.23M | 98.58M | 112.65M | 41.36M | 35.60M | 10.30M | 23.40M | 43.80M | 162.70M | 360.40M | 312.50M | 300.00M | 260.00M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.54M | 29.27M | 32.60M | 65.50M | 40.50M | 36.00M | 49.50M | 74.90M | 52.80M | 40.00M | 40.00M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 39.54M | 29.27M | 32.60M | 65.50M | 40.50M | 36.00M | 49.50M | 74.90M | 52.80M | 40.00M | 40.00M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 749.27M | 322.46M | 191.91M | 270.34M | 321.64M | 301.50M | 137.10M | 243.60M | 48.70M | 755.00M | 910.00M | 794.60M | 660.00M | 630.00M |
| Short term debt | 894.78M | 621.92M | 187.68M | 22.25M | 55.91M | 136.24M | 527.00M | 305.14M | 168.74M | 255.72M | 420.04M | 357.40M | 631.10M | 1.06B | 343.80M | 11.40M | 8.20M | 4.90M | 10.00M | 20.00M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 24.97M | — | 5.50M | 5.01M | 5.83M | — | 0 | 0 | 7.50M | 7.90M | 8.20M | 4.90M | 10.00M | 0 |
| Short term debt excl. current portion of LT debt | 894.78M | 621.92M | 187.68M | 22.25M | 55.91M | 136.24M | 502.04M | 305.14M | 163.24M | 250.71M | 414.21M | 357.40M | 631.10M | 1.06B | 336.30M | 3.50M | 0 | 0 | 0 | 20.00M |
| Accounts payable | 1.01B | 1.02B | 1.29B | 1.47B | 1.50B | 2.14B | 1.60B | 1.60B | 1.52B | 2.27B | 2.33B | 4.46B | 4.11B | 4.92B | 5.91B | 7.63B | 7.96B | 7.63B | 8.24B | 9.10B |
| Income tax payable | 18.06M | 802.00K | 33.88M | 66.12M | 131.69M | 215.10M | 350.67M | 338.37M | 451.16M | — | 23.05M | — | 27.00M | 41.90M | 99.30M | 59.80M | 16.80M | 22.10M | 430.00M | 0 |
| Long term debt | 607.02M | 917.64M | 673.11M | 504.15M | 272.58M | 94.21M | 0 | 0 | 15.51M | 10.50M | 4.67M | 0 | 0 | 0 | 44.70M | 36.90M | 28.70M | 27.70M | 20.00M | 20.00M |
| Long term debt excl. lease liabilities | 607.02M | 917.64M | 673.11M | 504.15M | 272.58M | 94.21M | 0 | 0 | 15.51M | 10.50M | 4.67M | 0 | 0 | 0 | 44.70M | 36.90M | 28.70M | 27.70M | 20.00M | 20.00M |
| Total equity | 3.40B | 5.35B | 8.61B | 12.41B | 15.17B | 17.97B | 21.32B | 25.01B | 29.63B | 34.95B | 42.93B | 53.57B | 59.25B | 69.57B | 73.10B | 92.95B | 117.28B | 127.67B | 135.71B | 149.69B |
| Shareholders' equity | 3.40B | 5.35B | 8.61B | 12.41B | 15.17B | 17.97B | 21.32B | 25.01B | 29.63B | 34.95B | 42.93B | 53.57B | 59.25B | 69.57B | 73.10B | 92.95B | 117.28B | 127.67B | 135.71B | 149.69B |
| Common equity, total | 3.40B | 5.35B | 8.61B | 12.41B | 15.17B | 17.97B | 21.32B | 25.01B | 29.63B | 34.95B | 42.93B | 53.57B | 59.25B | 69.57B | 73.10B | 92.95B | 117.28B | 127.67B | 135.71B | 149.69B |
| Other common equity | 2.85B | 4.65B | 7.91B | 11.64B | 13.95B | 16.67B | 19.99B | 23.68B | 7.01B | 9.01B | 10.00B | 11.99B | 10.83B | 12.11B | 13.83B | 15.64B | 16.06B | 16.76B | 16.52B | 14.36B |
| Total debt | 1.50B | 1.54B | 860.79M | 526.40M | 328.49M | 230.46M | 527.00M | 305.14M | 184.24M | 266.22M | 424.71M | 357.40M | 631.10M | 1.06B | 388.50M | 48.30M | 36.90M | 32.60M | 30.00M | 40.00M |
| Net debt | 1.40B | 1.36B | 718.73M | 378.55M | 163.87M | 53.73M | -4.55B | -4.18B | -5.24B | -7.72B | -8.34B | -16.74B | -19.39B | -14.08B | -10.55B | -21.51B | -28.15B | -42.10B | -39.77B | -37.11B |
| Change in accounts receivable | -297.85M | -439.63M | -610.97M | -591.89M | 452.50M | -1.59B | -1.78B | -339.69M | -2.26B | -124.63M | -1.42B | -407.20M | -704.70M | -1.77B | -2.07B | -2.65B | -7.42B | 6.50B | -3.61B | -5.82B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 327.42M | 77.62M | 193.84M | -37.46M | 477.54M | — | 532.64M | 15.82M | -71.19M | 804.20M | 17.78M | 1.47B | -412.70M | 841.60M | 938.50M | 1.75B | 342.70M | -340.60M | 620.00M | 950.00M |
| Change in other assets/liabilities | 0 | — | 0 | 0 | — | 911.64M | -104.25M | -128.51M | 311.26M | 354.01M | 307.71M | -309.90M | -831.30M | 149.60M | -139.30M | 1.08B | 138.40M | -340.20M | -1.30B | -220.00M |
| Sale of fixed assets & businesses | 0 | 0 | 1.07M | 250.00K | 3.41M | 70.00K | 280.00K | 0 | 914.00K | 532.00K | 0 | 500.00K | 1.30M | 200.00K | 3.60M | 1.50M | 0 | 100.00K | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | -555.65M | -1.16B | -2.69B | -859.19M | 486.96M | 692.25M | -905.87M | -2.53B | -671.26M | -8.31B | -2.85B | -429.50M | 10.56B | 9.28B | -15.49B | -24.39B | 4.34B | -32.02B |
| Sale/maturity of investments | 0 | 0 | 0 | 508.69M | 449.09M | 5.84B | 1.00B | 892.48M | 34.76M | — | 7.14M | 4.25B | 4.89B | 8.35B | 15.90B | 11.42B | 505.00M | 16.01B | 39.49B | 220.00M |
| Purchase of investments | 0 | 0 | -555.65M | -1.67B | -3.14B | -6.70B | -516.53M | -200.23M | -940.63M | -2.53B | -678.41M | -12.56B | -7.75B | -8.78B | -5.33B | -2.14B | -15.99B | -40.40B | -35.15B | -32.24B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.41B |
| Issuance/retirement of debt, net | 840.95M | 37.76M | -678.77M | -334.39M | -197.91M | -98.03M | 342.15M | -223.71M | -146.47M | 81.98M | 163.50M | 46.30M | 64.10M | 776.00M | -610.70M | -332.80M | -3.50M | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 572.63M | 312.90M | -244.53M | -168.96M | -231.57M | -178.36M | -23.64M | -26.82M | -4.57M | -5.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 268.32M | -275.15M | -434.24M | -165.43M | 33.66M | 80.33M | 365.79M | -196.89M | -141.91M | 87.47M | 163.50M | 46.30M | 64.10M | 776.00M | -610.70M | -332.80M | -3.50M | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -102.55M | -257.30M | 0 | -258.69M | -455.21M | -924.55M | -1.54B | -2.01B | -2.33B | -3.11B | -6.39B | 0 | -3.19B | -3.20B | -10.24B | 0 | -5.31B | -7.96B | -7.96B | -7.96B |
| Other financing cash flow items, total | -8.03M | -35.16M | 107.40M | -184.56M | -72.89M | -57.30M | -100.35M | -70.74M | 0 | 0 | -60.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800