DJ Mediaprint & Logistics Ltd
NSE: DJML BSE: 543193
₹68.31
+3.02 (4.63%)
Wed, 28 Oct 2026, 10:39 pm
Market Cap (in Cr)236.76
PE Ratio19.60
Dividend0.22
Commercial Services
Commercial Printing/Forms
24.5KDJ Mediaprint & Logistics Financials
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total revenue | 211.82M | 246.61M | 473.45M | 505.54M | 570.41M | 820.88M |
| Gross profit | 40.66M | 44.39M | 72.60M | 122.13M | 142.01M | 223.94M |
| Operating expenses (excl. COGS) | -20.42M | -21.59M | -20.72M | -64.84M | -56.56M | -116.45M |
| Selling/general/admin expenses, total | -19.88M | -20.10M | -20.07M | -64.38M | -56.47M | -116.12M |
| Research & development | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -19.88M | -20.10M | -20.07M | -64.38M | -56.47M | -116.12M |
| Other operating expenses, total | -541.10K | -1.49M | -649.00K | -468.00K | -90.00K | -329.00K |
| Operating income | 20.24M | 22.80M | 51.88M | 57.28M | 85.45M | 107.49M |
| Non-operating income, total | -5.13M | -5.65M | -9.76M | -11.46M | -22.38M | -24.71M |
| Interest expense, net of interest capitalized | -6.51M | -7.14M | -11.21M | -13.07M | -24.37M | -27.33M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.38M | 1.56M | 1.45M | 1.61M | 1.99M | 2.62M |
| Non-operating interest income | 56.12K | 52.93K | 51.00K | 63.00K | 0 | 536.00K |
| Miscellaneous non-operating expense | 1.33M | 1.50M | 1.40M | 1.54M | 1.99M | 2.08M |
| Unusual income/expense | 0 | -60.82K | 0 | 0 | 0 | 0 |
| Pretax income | 15.10M | 17.16M | 42.12M | 45.82M | 63.07M | 82.78M |
| Taxes | -4.19M | -4.51M | -12.06M | -12.54M | -12.68M | -15.58M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 10.91M | 12.64M | 30.06M | 33.28M | 50.40M | 67.20M |
| Net income | 10.91M | 12.64M | 30.06M | 33.28M | 50.40M | 67.20M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 10.91M | 12.64M | 30.06M | 33.28M | 50.40M | 67.20M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 28.52M | 29.95M | 64.79M | 83.45M | 138.63M | 174.77M |
| EBIT | 20.24M | 22.80M | 51.88M | 57.28M | 85.45M | 107.49M |
| Total operating expenses | -191.58M | -223.81M | -421.57M | -448.25M | -484.96M | -713.39M |
| Prepaid expenses | 188.05K | 157.43K | 3.04M | 6.99M | 51.12M | 44.68M |
| Deferred income, current | 413.10K | 1.36M | 3.69M | 2.48M | 1.72M | 3.74M |
| Capital and operating lease obligations | 0 | 0 | 20.75M | 14.38M | 23.32M | 18.22M |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 53.22M |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -1.01M | -1.62M | -2.17M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
