
DLF Ltd
NSE: DLF BSE: 532868
₹613.35
(-3.52)%
Sun, 01 Feb 2026, 08:16 pm
Market Cap1572.32B
PE Ratio34.28
Dividend0.94
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 11.54B | 25.55B | 140.41B | 100.28B | 74.23B | 95.61B | 96.29B | 77.73B | 82.98B | 76.49B | 99.26B | 82.13B | 67.00B | 83.66B | 60.83B | 54.14B | 57.17B | 56.95B | 62.55B | 79.94B |
| Gross profit | 4.72B | 23.11B | 93.02B | 54.52B | 39.66B | 39.31B | 42.14B | 29.05B | 29.75B | 33.10B | 42.56B | 37.24B | 25.49B | 26.62B | 19.81B | 19.82B | 23.43B | 24.64B | 26.60B | 30.20B |
| Operating expenses (excl. COGS) | -447.00M | -8.85B | -487.50M | -753.44M | -7.24B | -7.82B | -9.95B | -9.86B | -10.87B | -7.36B | -7.87B | -6.52B | -3.88B | -4.76B | -8.35B | -6.04B | -6.14B | -7.98B | -8.14B | -9.95B |
| Selling/general/admin expenses, total | — | — | — | — | -6.99B | -7.62B | -9.68B | -9.48B | -10.04B | -7.21B | -6.45B | -5.13B | -3.04B | -4.39B | -5.14B | -4.02B | -5.06B | -5.98B | -7.30B | -9.30B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -6.99B | -7.62B | -9.68B | -9.48B | -10.04B | -7.21B | -6.45B | -5.13B | -3.04B | -4.39B | -5.14B | -4.02B | -5.06B | -5.98B | -7.30B | -9.30B |
| Other operating expenses, total | -447.00M | -8.85B | -487.50M | -753.44M | -244.82M | -203.83M | -264.56M | -378.44M | -832.01M | -149.86M | -1.43B | -1.39B | -843.05M | -371.78M | -3.21B | -2.01B | -1.08B | -2.00B | -836.11M | -646.20M |
| Operating income | 4.27B | 14.25B | 92.53B | 53.77B | 32.43B | 31.49B | 32.19B | 19.20B | 18.88B | 25.74B | 34.69B | 30.73B | 21.60B | 21.86B | 11.46B | 13.78B | 17.29B | 16.65B | 18.46B | 20.25B |
| Non-operating income, total | -677.00M | 11.09B | 2.98B | -1.93B | -7.38B | -11.44B | -16.75B | -11.13B | -13.67B | -19.48B | -24.43B | -20.43B | 64.55B | -15.41B | -4.93B | -5.39B | -5.64B | -1.63B | 3.04B | 2.36B |
| Interest expense, net of interest capitalized | -1.56B | -2.30B | -2.54B | -4.53B | -9.74B | -15.40B | -21.10B | -21.19B | -24.63B | -23.04B | -26.80B | -29.80B | -29.51B | -20.62B | -14.27B | -8.53B | -6.25B | -3.92B | -3.56B | -3.97B |
| Interest capitalized | 0 | 0 | 0 | — | — | — | — | — | — | 8.80B | 6.27B | 2.93B | 1.22B | 1.54B | 88.39M | 13.73M | 76.66M | 179.81M | 115.62M | 512.15M |
| Non-operating income, excl. interest expenses | 884.00M | 13.39B | 5.75B | 2.72B | 2.36B | 4.03B | 4.38B | 11.16B | 15.02B | 4.44B | 5.64B | 9.19B | 106.00B | 5.68B | 11.28B | 3.86B | 1.83B | 1.63B | 6.27B | 8.14B |
| Non-operating interest income | 716.00M | 922.39M | 1.07B | 2.26B | 2.21B | 1.99B | 2.18B | 2.42B | 3.27B | 3.76B | 5.01B | 4.95B | 6.18B | 4.22B | 4.50B | 2.53B | 1.58B | 1.89B | 3.94B | 7.21B |
| Miscellaneous non-operating expense | 168.00M | 12.47B | 4.68B | 457.01M | 149.28M | 2.04B | 2.19B | 8.75B | 11.75B | 681.12M | 629.84M | 4.25B | 99.82B | 1.46B | 6.78B | 1.33B | 250.02M | -262.72M | 2.33B | 927.39M |
| Unusual income/expense | — | — | -228.30M | -118.99M | — | -75.00M | -24.24M | -1.10B | -4.06B | -881.20M | -3.27B | 170.19M | -11.94B | -464.95M | -1.94B | -712.31M | -1.23B | 663.68M | 338.36M | -1.81B |
| Pretax income | 3.60B | 25.35B | 95.52B | 51.83B | 25.05B | 20.04B | 15.45B | 8.07B | 5.21B | 6.27B | 10.26B | 10.30B | 86.15B | 6.46B | 6.53B | 8.40B | 11.65B | 15.02B | 21.51B | 22.61B |
| Taxes | -1.67B | -5.99B | -17.30B | -6.72B | -7.81B | -4.42B | -3.73B | -1.38B | 823.75M | -1.58B | -5.64B | -2.29B | -43.23B | -2.77B | -21.33B | -3.62B | -3.21B | -4.02B | -5.20B | 4.34B |
| Non-controlling/minority interest | -10.00M | -11.14M | -354.82M | -275.41M | 107.86M | -72.38M | 336.40M | 445.05M | 565.37M | 333.04M | 11.00M | 68.01M | -129.28M | 51.45M | 64.92M | 110.13M | 5.37M | 18.79M | 35.62M | 8.02M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.92B | 19.34B | 78.12B | 44.62B | 17.35B | 15.60B | 12.07B | 7.16B | 6.67B | 4.99B | 3.06B | 7.15B | 44.64B | 13.19B | -5.83B | 10.94B | 15.01B | 20.36B | 27.27B | 43.68B |
| Net income | 1.92B | 19.34B | 78.12B | 44.62B | 17.35B | 15.60B | 12.07B | 7.16B | 6.67B | 4.99B | 3.06B | 7.15B | 44.64B | 13.19B | -5.83B | 10.94B | 15.01B | 20.36B | 27.27B | 43.68B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 1.97M | 0 | 0 | 3.65B | 1.62B | 1.62B | 1.63B | 2.67B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.92B | 19.34B | 78.12B | 44.62B | 17.35B | 11.94B | 10.45B | 5.54B | 5.04B | 2.32B | 3.06B | 7.15B | 44.64B | 13.19B | -5.83B | 10.94B | 15.01B | 20.36B | 27.27B | 43.68B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 4.63B | 14.85B | 93.37B | 56.17B | 35.66B | 37.69B | 39.19B | 26.41B | 25.57B | 31.16B | 40.33B | 36.45B | 26.94B | 24.11B | 13.46B | 15.38B | 18.78B | 18.14B | 19.94B | 21.76B |
| EBIT | 4.27B | 14.25B | 92.53B | 53.77B | 32.43B | 31.49B | 32.19B | 19.20B | 18.88B | 25.74B | 34.69B | 30.73B | 21.60B | 21.86B | 11.46B | 13.78B | 17.29B | 16.65B | 18.46B | 20.25B |
| Total operating expenses | -7.26B | -11.30B | -47.88B | -46.51B | -41.80B | -64.12B | -64.10B | -58.53B | -64.10B | -50.74B | -64.57B | -51.41B | -45.40B | -61.80B | -49.37B | -40.36B | -39.88B | -40.30B | -44.08B | -59.69B |
| Prepaid expenses | 1.86B | 7.44B | 24.94B | 35.84B | 38.87B | 39.03B | 1.37B | 335.44M | — | — | — | — | — | — | — | — | — | — | 4.91B | 9.20B |
| Deferred income, current | — | — | — | — | — | — | 734.04M | 778.37M | 280.59M | 585.81M | 1.20B | 1.37B | 208.32M | 102.99B | 90.90B | 66.33B | 57.66B | 61.90B | 90.53B | 161.68B |
| Capital and operating lease obligations | 31.00M | 0 | 0 | 0 | 0 | 0 | 68.45M | 12.86M | 5.01M | 3.38M | 0 | 0 | 0 | 0 | 2.19B | 2.10B | 2.09B | 2.21B | 2.28B | 2.39B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 92.00M | 385.43M | 534.65M | 918.63M | 2.51B | 2.16B | 3.16B | 2.67B | 3.32B | 3.33B | 4.56B | 5.51B | 42.96B | 4.40B | 15.86B | 18.63B | 42.49B | 42.57B | 43.34B | 27.46B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.90B | 4.52B | 1.04B | 537.08M | 215.88M | 1.05B | 989.40M | 1.18B | 1.35B | 1.23B |
| Minority interest | 54.00M | 91.89M | 3.89B | 6.34B | 6.28B | 5.75B | 4.21B | 4.02B | 2.02B | 1.75B | 1.26B | 1.24B | 487.99M | 405.85M | 184.08M | 202.84M | 194.70M | 43.64M | 8.02M | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -16.00M | -15.53M | -6.82B | -3.43B | -3.54B | -8.30B | -5.11B | -5.02B | -6.06B | -6.56B | -7.86B | -39.21M | -8.16B | -1.70B | -8.08B | -1.99B | -4.97B | -7.43B | -9.87B | -12.34B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800