DMCC Speciality Chemicals Ltd
NSE: DMCC BSE: 506405
₹220.33
(-5.62%)
Fri, 13 Mar 2026, 10:46 am
Market Cap5.82B
PE Ratio21.02
Dividend1.07
DMCC Speciality Chemicals Balance Sheet
| Particulars | 2005 | 2007 | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -87.84M | -95.70M | -48.14M | -20.31M | -24.20M | -25.06M | -23.83M | -18.46M | -11.60M | -50.24M | -39.67M | -26.65M | -19.47M | -24.00M | -45.09M | -105.80M | -137.57M | -105.00M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.02B | 2.22B | 1.58B | 1.31B | 1.28B | 1.28B | 1.17B | 1.07B | 1.13B | 1.49B | 1.54B | 1.88B | 2.12B | 2.64B | 3.91B | 4.10B | 3.93B | 4.03B |
| Total current assets | 1.00B | 893.69M | 386.04M | 377.18M | 333.88M | 463.74M | 433.01M | 348.30M | 351.50M | 599.65M | 622.53M | 866.47M | 994.02M | 1.15B | 1.26B | 1.37B | 1.15B | 1.35B |
| Cash and short term investments | 70.79M | 38.13M | 5.92M | 19.51M | 12.92M | 16.97M | 17.86M | 33.86M | 33.53M | 82.33M | 93.09M | 75.80M | 124.49M | 62.30M | 36.54M | 42.03M | 79.26M | 68.02M |
| Cash & equivalents | 27.13M | 12.57M | 3.63M | 13.94M | 7.38M | 10.69M | 17.86M | 33.86M | 20.03M | 66.71M | 61.34M | 48.95M | 93.19M | 49.67M | 29.62M | 24.35M | 36.77M | 60.40M |
| Short term investments | 43.66M | 25.56M | 2.29M | 5.57M | 5.54M | 6.28M | 0 | 0 | 13.50M | 15.62M | 31.75M | 26.85M | 31.30M | 12.64M | 6.92M | 17.68M | 42.49M | 7.62M |
| Total receivables, net | 543.98M | 561.75M | 259.06M | 241.00M | 205.32M | 341.94M | 268.46M | 143.25M | 129.69M | 263.80M | 268.65M | 344.82M | 295.92M | 372.92M | 547.78M | 571.60M | 500.80M | 756.86M |
| Accounts receivable - trade, net | 469.73M | 480.05M | 219.13M | 197.04M | 205.32M | 116.20M | 170.59M | 143.25M | 129.69M | 213.80M | 218.65M | 301.08M | 247.40M | 322.92M | 497.78M | 521.60M | 455.80M | 741.86M |
| Other receivables | 74.25M | 81.70M | 39.94M | 43.97M | 0 | 225.75M | 97.88M | 0 | 0 | 50.00M | 50.00M | 43.74M | 48.53M | 50.00M | 50.00M | 50.00M | 45.00M | 15.00M |
| Total inventory | 342.22M | 239.34M | 71.70M | 75.02M | 63.97M | 62.12M | 81.44M | 120.33M | 152.54M | 165.14M | 207.07M | 249.51M | 276.82M | 373.23M | 431.33M | 537.71M | 456.20M | 459.48M |
| Other current assets, total | 43.72M | 36.24M | 30.50M | 20.98M | 45.62M | 38.47M | 57.60M | 47.19M | 32.48M | 79.66M | 47.22M | 188.46M | 284.71M | 328.40M | 224.64M | 197.29M | 94.38M | 41.89M |
| Total non-current assets | 1.02B | 1.32B | 1.19B | 933.42M | 941.89M | 819.65M | 735.57M | 718.63M | 774.73M | 890.82M | 921.76M | 1.02B | 1.12B | 1.49B | 2.66B | 2.73B | 2.78B | 2.68B |
| Long term investments | 84.65M | 84.65M | 50.17M | 163.00K | 162.00K | 3.52M | 16.97M | 17.90M | 3.81M | 3.91M | 3.91M | 3.91M | 3.91M | 3.91M | 3.91M | 3.90M | 3.72M | 3.72M |
| Note receivable - long term | — | — | — | — | 0 | 3.36M | — | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 84.50M | 84.50M | 50.08M | 55.00K | 55.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 150.00K | 150.00K | 93.00K | 108.00K | 107.00K | 162.00K | 16.97M | 17.90M | 3.81M | 3.91M | 3.91M | 3.91M | 3.91M | 3.91M | 3.91M | 3.90M | 3.72M | 3.72M |
| Net property/plant/equipment | 784.40M | 713.12M | 610.84M | 484.55M | 460.33M | 349.98M | 264.85M | 250.29M | 305.58M | 714.26M | 752.54M | 845.78M | 954.00M | 1.31B | 2.22B | 2.30B | 2.31B | 2.15B |
| Gross property/plant/equipment | 1.90B | 1.94B | 1.94B | 1.70B | 1.78B | 1.39B | 1.05B | 1.05B | 1.12B | 828.84M | 905.25M | 1.04B | 1.21B | 1.52B | 2.62B | 2.85B | 3.01B | 3.00B |
| Deferred tax assets | — | 394.48M | 448.71M | 448.71M | 448.71M | 448.71M | 448.71M | 448.71M | 448.71M | — | — | — | — | — | 245.31M | 245.20M | 281.64M | 309.08M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.97M | 149.18M | 149.25M | 148.96M | 149.45M | 153.14M | 151.92M | 150.70M | 193.74M |
| Goodwill, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 146.51M | 146.51M | 146.51M | 146.51M | 146.51M | 146.51M | 146.51M | 146.51M | 146.51M |
| Other intangibles, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 3.46M | 2.67M | 2.74M | 2.45M | 2.94M | 6.63M | 5.41M | 4.19M | 47.23M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 30.09M | 16.62M | 5.03M | 1.72M | 16.62M | 22.68M | 16.13M | 17.38M | 17.91M | 18.50M | 29.32M | 29.55M | 33.03M | 22.64M |
| Short term debt | 74.41M | 116.68M | 146.02M | 4.58M | 8.67M | 25.00M | 30.63M | 19.33M | 26.65M | 136.64M | 39.12M | 52.92M | 75.81M | 154.92M | 327.98M | 333.01M | 298.04M | 322.70M |
| Current portion of LT debt and capital leases | 74.41M | 24.51M | 146.02M | 4.58M | 8.67M | 11.01M | 19.66M | 19.33M | 26.65M | 34.21M | 39.12M | 31.18M | 71.16M | 75.89M | 151.01M | 197.30M | 224.95M | 247.15M |
| Short term debt excl. current portion of LT debt | 0 | 92.17M | 0 | 0 | 0 | 13.98M | 10.97M | 0 | 0 | 102.43M | 0 | 21.74M | 4.66M | 79.03M | 176.97M | 135.71M | 73.09M | 75.56M |
| Accounts payable | 944.07M | 1.04B | 534.41M | 485.06M | 410.43M | 202.57M | 195.34M | 148.54M | 168.41M | 357.26M | 305.51M | 246.65M | 167.48M | 290.76M | 701.80M | 821.40M | 647.84M | 612.81M |
| Income tax payable | 1.77M | 16.81M | 16.88M | 23.21M | 2.23M | 1.46M | 355.00K | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 806.88M | 772.73M | 822.60M | 865.52M | 275.25M | 256.70M | 268.72M | 238.52M | 154.32M | 162.67M | 208.30M | 164.16M | 173.38M | 195.88M | 606.00M | 678.42M | 579.07M | 395.07M |
| Long term debt excl. lease liabilities | 806.88M | 772.73M | 822.60M | 865.52M | 275.25M | 256.70M | 268.72M | 238.52M | 154.32M | 162.67M | 208.30M | 164.16M | 173.38M | 195.88M | 606.00M | 678.42M | 579.07M | 395.07M |
| Total equity | 132.90M | -15.48M | -252.02M | -288.30M | -328.13M | 4.41M | 165.00M | 300.76M | 420.48M | 598.40M | 727.72M | 1.16B | 1.45B | 1.73B | 1.91B | 1.98B | 2.10B | 2.28B |
| Shareholders' equity | 132.90M | -15.48M | -252.02M | -288.30M | -328.13M | 4.41M | 165.00M | 300.76M | 420.48M | 598.40M | 727.72M | 1.16B | 1.45B | 1.73B | 1.91B | 1.98B | 2.10B | 2.28B |
| Common equity, total | 72.90M | -75.48M | -340.02M | -376.30M | -416.13M | -83.59M | 77.00M | 212.76M | 332.48M | 598.40M | 727.72M | 1.16B | 1.45B | 1.73B | 1.91B | 1.98B | 2.10B | 2.28B |
| Other common equity | -130.48M | -290.42M | -562.95M | -599.24M | -639.07M | -306.53M | 336.50M | 336.50M | 336.50M | 7.48M | 13.85M | 12.57M | 18.35M | 6.99M | 17.11M | 47.05M | 43.96M | 32.84M |
| Total debt | 881.29M | 889.41M | 968.62M | 870.11M | 283.92M | 281.70M | 299.35M | 257.85M | 180.97M | 299.31M | 247.42M | 217.08M | 249.19M | 350.80M | 933.99M | 1.01B | 877.11M | 717.77M |
| Net debt | 810.51M | 851.27M | 962.70M | 850.60M | 271.00M | 264.73M | 281.49M | 223.99M | 147.44M | 216.98M | 154.33M | 141.28M | 124.70M | 288.50M | 897.44M | 969.41M | 797.85M | 649.75M |
| Change in accounts receivable | 47.04M | -10.29M | 308.42M | 15.50M | -8.28M | -115.76M | -54.39M | 27.34M | 13.57M | -22.67M | -4.41M | -79.05M | 49.24M | -80.56M | -181.51M | -55.17M | 61.63M | -292.14M |
| Change in taxes payable | 0 | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 43.55M | 151.49M | -493.48M | -169.23M | 50.09M | -168.52M | -4.97M | -31.93M | 19.86M | -20.76M | -51.74M | -78.87M | -79.17M | 123.28M | 411.04M | 119.59M | -173.55M | -35.04M |
| Change in other assets/liabilities | 0 | — | 0 | 0 | -20.91M | 32.58M | 48.20M | 80.55M | 18.62M | 30.58M | 73.41M | -37.04M | 35.23M | -18.86M | -73.81M | -32.63M | 45.07M | 158.17M |
| Sale of fixed assets & businesses | 9.10M | 2.15M | 4.28M | 394.00K | 9.18M | 438.03M | 135.12M | 2.77M | 11.00K | 17.00K | 5.44M | 0 | 0 | 49.41M | 0 | 2.07M | 283.00K | 0 |
| Purchase/sale of investments, net | 51.88M | 0 | 2.00K | 0 | 0 | 0 | -2.50M | -746.00K | -400.00K | -15.50M | -16.14M | 8.66M | 0 | 23.68M | 414.00K | 9.87M | 84.61M | 0 |
| Sale/maturity of investments | 51.88M | 0 | 2.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.66M | 0 | 23.68M | 414.00K | 9.87M | 84.62M | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | -2.50M | -746.00K | -400.00K | -15.50M | -16.14M | 0 | 0 | 0 | 0 | 0 | -15.00K | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -43.80M | 4.88M | 129.00M | 162.46M | -26.67M | -188.14M | 12.02M | -30.20M | -84.20M | -198.60M | -56.80M | -22.40M | -7.87M | 92.49M | 508.99M | 32.26M | -133.05M | -158.16M |
| Issuance/retirement of long term debt | -43.80M | 4.88M | 129.00M | 162.46M | -26.67M | -188.14M | 12.02M | -30.20M | -84.20M | -160.57M | — | -22.40M | -7.87M | 92.49M | 97.95M | 73.51M | -70.43M | -160.63M |
| Issuance/retirement of short term debt | 0 | — | — | — | — | — | — | — | — | -38.03M | -56.80M | 0 | 0 | 0 | 411.05M | -41.26M | -62.62M | 2.47M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.02M | -29.42M | -38.06M | -12.47M | -24.94M | 0 | -24.94M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 325.00K | 0 | -223.88M | -140.44M | 0 | 7.00K | 193.00K | -1.17M | 1.04M | 206.00K | 3.38M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800