Dodla Dairy Ltd
NSE: DODLA BSE: 543306
₹1197.40
(0.96)%
Tue, 03 Feb 2026, 07:03 am
Market Cap71.48B
PE Ratio27.23
Dividend0.42
Consumer Non-Durables
Food: Meat/Fish/Dairy
24.5KFinancials
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8.42B | 10.25B | 12.01B | 14.40B | 15.90B | 16.92B | 21.39B | 19.44B | 22.43B | 28.12B | 31.25B | 37.20B |
| Gross profit | 884.67M | 788.75M | 1.52B | 1.57B | 1.80B | 2.17B | 2.54B | 3.35B | 3.92B | 4.05B | 5.39B | 6.80B |
| Operating expenses (excl. COGS) | -520.73M | -615.60M | -669.31M | -857.29M | -932.99M | -1.19B | -1.51B | -1.39B | -2.28B | -2.67B | -3.15B | -3.68B |
| Selling/general/admin expenses, total | -509.78M | -607.69M | -656.75M | -834.91M | -906.03M | -1.17B | -1.49B | -1.30B | -2.23B | -2.61B | -3.11B | -3.61B |
| Research & development | — | — | — | — | -64.52M | -64.31M | -78.77M | -73.16M | -85.93M | -70.59M | -43.54M | -32.25M |
| Selling/general/admin expenses, other | -509.78M | -607.69M | -656.75M | -834.91M | -841.51M | -1.11B | -1.41B | -1.23B | -2.15B | -2.54B | -3.07B | -3.57B |
| Other operating expenses, total | -10.95M | -7.91M | -12.56M | -22.38M | -26.96M | -13.32M | -19.80M | -90.60M | -48.78M | -62.72M | -39.82M | -69.15M |
| Operating income | 363.94M | 173.15M | 847.48M | 711.72M | 866.98M | 986.35M | 1.03B | 1.96B | 1.63B | 1.38B | 2.23B | 3.12B |
| Non-operating income, total | 26.45M | -4.80M | -96.26M | -31.19M | -59.26M | -49.73M | -209.61M | -98.52M | 21.68M | 142.94M | 205.65M | 436.70M |
| Interest expense, net of interest capitalized | -41.56M | -88.80M | -115.26M | -84.17M | -108.00M | -113.53M | -170.08M | -128.14M | -74.45M | -21.32M | -28.72M | -42.05M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 50.10M | 49.76M | -960.00K | 17.20M | 6.41M | 52.43M | 21.33M | 16.97M | 76.91M | 125.70M | 197.56M | 210.60M |
| Non-operating interest income | 16.26M | 5.16M | 2.95M | 3.46M | 3.31M | 4.85M | 6.87M | 30.53M | 69.17M | 116.82M | 106.38M | 80.02M |
| Miscellaneous non-operating expense | 33.62M | 44.38M | -5.21M | 11.86M | -1.22M | 44.50M | 11.50M | -16.44M | 4.83M | 5.97M | 88.28M | 127.73M |
| Unusual income/expense | 17.91M | 34.24M | 19.96M | 35.78M | 42.33M | 11.37M | -60.86M | 12.65M | 19.22M | 38.56M | 36.81M | 268.15M |
| Pretax income | 390.39M | 168.35M | 751.22M | 680.53M | 807.72M | 936.62M | 818.71M | 1.86B | 1.66B | 1.52B | 2.44B | 3.56B |
| Taxes | -136.94M | -55.07M | -222.91M | -215.22M | -236.91M | -306.61M | -320.00M | -602.46M | -327.47M | -295.52M | -770.56M | -958.48M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 320.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 253.45M | 113.28M | 528.31M | 465.31M | 571.13M | 630.01M | 498.71M | 1.26B | 1.33B | 1.22B | 1.67B | 2.60B |
| Net income | 253.45M | 113.28M | 528.31M | 465.31M | 571.13M | 630.01M | 498.71M | 1.26B | 1.33B | 1.22B | 1.67B | 2.60B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 253.45M | 113.28M | 528.31M | 465.31M | 571.13M | 630.01M | 498.71M | 1.26B | 1.33B | 1.22B | 1.67B | 2.60B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 411.91M | 291.85M | 1.01B | 902.07M | 1.14B | 1.34B | 1.52B | 2.47B | 2.16B | 1.99B | 2.93B | 3.87B |
| EBIT | 363.94M | 173.15M | 847.48M | 711.72M | 866.98M | 986.35M | 1.03B | 1.96B | 1.63B | 1.38B | 2.23B | 3.12B |
| Total operating expenses | -8.06B | -10.08B | -11.16B | -13.69B | -15.04B | -15.93B | -20.37B | -17.48B | -20.80B | -26.74B | -29.02B | -34.08B |
| Prepaid expenses | 5.29M | 6.13M | 8.56M | 14.66M | 21.92M | 36.50M | 30.54M | 22.35M | 23.66M | 42.05M | 52.60M | 52.26M |
| Deferred income, current | 10.51M | 19.57M | 21.66M | 24.03M | 18.31M | 31.08M | 33.97M | 39.14M | 57.39M | 38.50M | 37.73M | 40.92M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 70.69M | 99.37M | 99.37M | 98.32M | 107.48M | 115.72M | 101.20M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 111.51M | 141.01M | 154.66M | 209.69M | 208.52M | 260.75M | 365.13M | 454.70M | 345.93M | 359.51M | 238.87M | 260.30M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -98.54M | 0 | 0 | 0 | -182.01M | -107.49M | 0 | 0 | 0 | -180.98M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800