Dolphin Medical Services Ltd
NSE: BSE: 526504
₹3.83
(4.93%)
Wed, 11 Mar 2026, 01:09 am
Market Cap57.83M
PE Ratio0
Dividend0
Dolphin Medical Services Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -128.98K | -5.27M | -6.65M | -11.80M | -7.02M | -498.79K | -465.91K | -566.68K | -51.22K | -120.42K | -107.90K | -69.85K | -109.15K | -107.13K | -104.63K | -106.28K | -109.28K |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 237.37M | 252.82M | 255.59M | 246.95M | 232.97M | 223.04M | 216.69M | 215.98M | 213.50M | 210.07M | 179.89M | 178.79M | 123.28M | 122.32M | 121.73M | 121.32M | 120.76M |
| Total current assets | 37.18M | 30.21M | 33.09M | 26.90M | 19.38M | 16.47M | 15.42M | 18.97M | 20.96M | 20.86M | 19.72M | 19.57M | 19.84M | 19.61M | 19.65M | 19.71M | 19.77M |
| Cash and short term investments | 6.07M | 1.06M | 893.74K | 114.50K | 137.50K | 97.08K | 71.03K | 66.27K | 83.72K | 52.17K | 37.61K | 100.47K | 354.77K | 117.35K | 137.65K | 165.15K | 202.11K |
| Cash & equivalents | 1.98M | 1.06M | 893.74K | 114.50K | 137.50K | 97.08K | 71.03K | 66.27K | 83.72K | 42.04K | 37.61K | 100.47K | 354.77K | 117.35K | 137.65K | 165.15K | 202.11K |
| Short term investments | 4.09M | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 10.13K | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 26.80M | 27.69M | 27.78M | 24.78M | 18.53M | 0 | 0 | 0 | 0 | 0 | 0 | 19.47M | 19.47M | 19.47M | 19.47M | 19.47M | 19.47M |
| Accounts receivable - trade, net | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Other receivables | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Total inventory | 326.79K | 351.74K | 340.57K | 464.01K | 397.52K | 284.79K | 71.40K | 78.10K | 49.27K | 39.64K | 0 | 3.57K | 14.93K | 24.16K | 39.62K | 72.51K | 95.62K |
| Other current assets, total | 3.98M | 1.11M | 4.07M | 1.47M | 210.00K | 16.05M | 15.27M | 18.82M | 20.82M | 20.77M | 19.68M | 0 | — | — | — | — | — |
| Total non-current assets | 200.19M | 222.60M | 222.51M | 220.05M | 213.59M | 206.56M | 201.28M | 197.01M | 192.55M | 189.20M | 160.17M | 159.22M | 103.44M | 102.71M | 102.08M | 101.62M | 100.99M |
| Long term investments | 4.10M | 4.10M | 4.10M | 32.30M | 32.40M | 4.10M | 4.78M | 5.90M | 4.78M | 32.30M | 32.30M | 32.30M | 32.30M | 32.30M | 32.30M | 32.30M | 32.30M |
| Note receivable - long term | — | — | — | 28.20M | 28.20M | — | — | — | — | 28.20M | 28.20M | 28.20M | 28.20M | 28.20M | 28.20M | 28.20M | 28.20M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 4.10M | 4.10M | 4.10M | 4.10M | 4.20M | 4.10M | 4.78M | 5.90M | 4.78M | 4.10M | 4.10M | 4.10M | 4.10M | 4.10M | 4.10M | 4.10M | 4.10M |
| Net property/plant/equipment | 166.37M | 187.78M | 187.32M | 147.46M | 140.86M | 133.72M | 128.55M | 125.07M | 121.72M | 118.38M | 89.35M | 88.84M | 33.06M | 32.43M | 31.80M | 31.34M | 30.71M |
| Gross property/plant/equipment | 194.69M | 221.77M | 227.25M | 176.64M | 165.77M | 174.12M | 173.92M | 164.20M | 164.20M | 164.20M | 134.74M | 134.84M | 42.83M | 42.54M | 42.54M | 42.54M | 42.54M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 7.92M | 8.21M | 8.21M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 37.85M | 37.85M | 37.85M | 37.85M | 37.85M | 37.85M | 37.85M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 7.92M | 8.21M | 8.21M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 37.85M | 37.85M | 37.85M | 37.85M | 37.85M | 37.85M | 37.85M |
| Other long term assets, total | 0 | 0 | 0 | 835.45K | 732.42K | 29.03M | 28.20M | 28.20M | 28.20M | 679.42K | 679.42K | 238.50K | 238.50K | 135.00K | 135.00K | 135.00K | 135.00K |
| Short term debt | 0 | 0 | 0 | 468.20K | 163.19K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 468.20K | 163.19K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | — | — | — | 113.46K | 19.63K | 58.94K | 151.04K | 11.18K | 17.50K | 17.23K | 6.40K | 0 | 0 | 0 | 0 | 0 | 0 |
| Income tax payable | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 54.87M | 69.40M | 69.86M | 76.46M | 82.21M | 80.96M | 80.47M | 81.56M | 82.05M | 82.05M | 62.20M | 63.70M | 6.09M | 6.84M | 7.55M | 8.03M | 8.66M |
| Long term debt excl. lease liabilities | 54.05M | 67.89M | 69.86M | 76.46M | 82.21M | 80.96M | 80.47M | 81.56M | 82.05M | 82.05M | 62.20M | 63.70M | 6.09M | 6.84M | 7.55M | 8.03M | 8.66M |
| Total equity | 178.20M | 177.50M | 177.64M | 162.73M | 143.08M | 134.53M | 128.82M | 127.57M | 124.90M | 121.92M | 111.87M | 108.02M | 104.89M | 103.02M | 101.77M | 100.73M | 100.40M |
| Shareholders' equity | 178.00M | 177.10M | 177.11M | 162.21M | 142.43M | 133.78M | 128.03M | 127.57M | 124.90M | 121.92M | 111.87M | 108.02M | 104.89M | 103.02M | 101.77M | 100.73M | 100.40M |
| Common equity, total | 178.00M | 177.10M | 177.11M | 162.21M | 142.43M | 133.78M | 128.03M | 127.57M | 124.90M | 121.92M | 111.87M | 108.02M | 104.89M | 103.02M | 101.77M | 100.73M | 100.40M |
| Other common equity | 3.23M | 3.23M | 2.42M | -12.48M | -32.26M | 3.23M | 3.23M | 3.23M | 3.23M | 3.23M | -62.82M | 3.23M | 3.23M | 3.23M | 3.23M | 3.23M | 3.23M |
| Total debt | 54.87M | 69.40M | 69.86M | 76.93M | 82.37M | 80.96M | 80.47M | 81.56M | 82.05M | 82.05M | 62.20M | 63.70M | 6.09M | 6.84M | 7.55M | 8.03M | 8.66M |
| Net debt | 48.79M | 68.34M | 68.96M | 76.81M | 82.23M | 80.86M | 80.40M | 81.50M | 81.97M | 82.00M | 62.16M | 63.60M | 5.74M | 6.72M | 7.41M | 7.86M | 8.46M |
| Change in accounts receivable | — | -896.27K | -3.05M | 5.22M | 7.47M | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | 0 | — | — | — | 39.41K | -169.77K | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 38.41K | 15.20K | -138.82K | -93.83K | 39.31K | 92.10K | -139.86K | 6.32K | -264 | -10.12K | -6.40K | — | — | — | — | — |
| Change in other assets/liabilities | — | 2.95M | 1.16M | -1.12M | 3.81K | 2.71M | 685.95K | -4.29M | -2.00M | -509.68K | 954.71K | 1.65M | 4.96M | 63.23K | -219.24K | -14.02K | -992.76K |
| Sale of fixed assets & businesses | — | 0 | 0 | 0 | 12.14M | 0 | 45.00K | 144.73K | 0 | 0 | 19.65M | 250.00K | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250.00K | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Purchase of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | 14.53M | 460.97K | -450.93K | -305.01K | -163.19K | -489.00K | 1.09M | 487.00K | 0 | -19.85M | 1.50M | -2.47M | 749.05K | 711.08K | 477.62K | 634.13K |
| Issuance/retirement of long term debt | — | 14.53M | 460.97K | 0 | 0 | 0 | -489.00K | 1.09M | 487.00K | 0 | -19.85M | 1.50M | -2.47M | 749.05K | 711.08K | 477.62K | — |
| Issuance/retirement of short term debt | — | 0 | 0 | -450.93K | -305.01K | -163.19K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 634.13K |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | -806.82K | -238.82K | -8.37M | -17.44K | -17.56K | 0 | -20.82K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800