
Dolphin Offshore Enterprises (India) Ltd
NSE: DOLPHIN BSE: 522261
₹426.95
(0.74)%
Sun, 08 Feb 2026, 06:15 am
Market Cap16.99B
PE Ratio33.72
Dividend0
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.83B | 2.12B | 2.34B | 3.52B | 5.53B | 3.04B | 2.00B | 4.16B | 3.58B | 1.96B | 247.26M | 2.08B | 1.68B | 801.46M | 153.56M | 0 | 0 | 0 | 64.67M | 740.19M |
| Gross profit | 1.17B | 1.24B | 1.48B | 594.28M | 1.33B | 568.76M | 259.20M | 988.73M | 1.18B | 1.02B | -569.11M | 912.00M | 426.93M | -118.38M | -117.50M | -18.06M | -16.83M | -75.08M | 34.09M | 477.99M |
| Operating expenses (excl. COGS) | -1.01B | -929.36M | -1.21B | -4.20M | -309.92M | -288.18M | -268.98M | -364.80M | -242.71M | -151.60M | -366.82M | -859.66M | -426.41M | -255.99M | -499.17M | -23.73M | -7.60M | -6.52M | -6.92M | -17.99M |
| Selling/general/admin expenses, total | — | — | — | — | -309.92M | -288.14M | -260.91M | -353.93M | -234.82M | -144.11M | -363.10M | -859.66M | -426.41M | -255.99M | -499.17M | -23.73M | -7.60M | -6.52M | -6.61M | -17.99M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -309.92M | -288.14M | -260.91M | -353.93M | -234.82M | -144.11M | -363.10M | -859.66M | -426.41M | -255.99M | -499.17M | -23.73M | -7.60M | -6.52M | -6.61M | -17.99M |
| Other operating expenses, total | -1.01B | -929.36M | -1.21B | -4.20M | 0 | -32.00K | -8.07M | -10.88M | -7.89M | -7.50M | -3.73M | 0 | 0 | 0 | 0 | — | — | — | -314.00K | 0 |
| Operating income | 162.14M | 309.94M | 267.09M | 590.09M | 1.02B | 280.58M | -9.78M | 623.92M | 941.59M | 866.03M | -935.93M | 52.34M | 523.00K | -374.37M | -616.68M | -41.79M | -24.43M | -81.60M | 27.17M | 460.00M |
| Non-operating income, total | -26.31M | -59.47M | -21.14M | -28.46M | -156.23M | -7.43M | 125.98M | -76.53M | -318.98M | -486.16M | 1.38B | -169.56M | -77.63M | 43.25M | -194.84M | -29.71M | -4.00K | 442.68M | -24.53M | 15.70M |
| Interest expense, net of interest capitalized | -48.33M | -64.89M | -122.22M | -126.33M | -130.49M | -153.78M | -214.48M | -216.83M | -210.75M | -149.49M | -117.70M | -104.27M | -126.33M | -171.21M | -147.53M | -29.77M | -4.00K | -4.21M | -9.27M | -12.07M |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 22.02M | 5.42M | 74.85M | 98.96M | -25.74M | 146.34M | 340.46M | 140.30M | 305.33M | -56.66M | 1.50B | 179.57M | 48.70M | 214.45M | -47.31M | 62.00K | 0 | 0 | -18.02M | 6.93M |
| Non-operating interest income | 13.06M | 13.72M | 5.83M | 5.18M | 9.56M | 38.15M | 81.34M | 41.08M | 89.33M | 90.73M | 97.83M | 209.24M | 4.65M | 9.53M | 3.45M | 0 | 0 | 0 | 5.55M | 5.68M |
| Miscellaneous non-operating expense | 8.96M | -8.30M | 69.02M | 93.78M | -35.30M | 108.19M | 259.12M | 99.22M | 216.00M | -147.39M | 1.40B | -29.67M | 44.05M | 204.92M | -50.77M | 62.00K | 0 | 0 | -23.57M | 1.25M |
| Unusual income/expense | — | — | 26.22M | -1.09M | — | — | — | — | -413.57M | -280.01M | — | -244.85M | — | 0 | 0 | 0 | 0 | 446.89M | 2.76M | 20.83M |
| Pretax income | 135.83M | 250.47M | 245.95M | 561.63M | 868.35M | 273.15M | 116.21M | 547.39M | 622.61M | 379.87M | 445.03M | -117.22M | -77.10M | -331.13M | -811.52M | -71.49M | -24.43M | 361.08M | 2.63M | 475.70M |
| Taxes | -47.32M | -84.24M | -88.72M | -152.87M | -245.36M | -114.55M | -73.28M | -76.28M | -13.34M | -22.87M | -33.40M | 6.05M | -9.20M | 9.24M | -38.12M | 0 | 0 | 0 | 53.09M | -10.90M |
| Non-controlling/minority interest | -18.00K | -16.00K | -14.00K | -21.00K | -27.00K | -22.00K | -27.00K | -39.00K | -34.00K | -47.00K | -44.00K | -37.00K | -21.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | -82.00K | 1.67M | -11.00K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 88.48M | 166.13M | 158.89M | 408.73M | 622.96M | 158.57M | 42.90M | 471.07M | 609.24M | 356.95M | 411.59M | -111.21M | -86.32M | -321.89M | -849.64M | -71.49M | -24.43M | 361.08M | 55.73M | 464.80M |
| Net income | 88.48M | 166.13M | 158.89M | 408.73M | 622.96M | 158.57M | 42.90M | 471.07M | 609.24M | 356.95M | 411.59M | -111.21M | -86.32M | -321.89M | -849.64M | -71.49M | -24.43M | 361.08M | 55.73M | 464.80M |
| Dilution adjustment | 421.00K | 2.25M | 0 | 1.45M | 943.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 88.91M | 168.38M | 158.89M | 410.17M | 623.91M | 158.57M | 42.90M | 471.07M | 609.24M | 356.95M | 411.59M | -111.21M | -86.32M | -321.89M | -849.64M | -71.49M | -24.43M | 361.08M | 55.73M | 464.80M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 203.21M | 365.28M | 344.42M | 664.57M | 1.11B | 382.87M | 121.81M | 816.21M | 1.15B | 1.08B | -722.26M | 476.40M | 359.28M | -352.52M | -596.68M | -23.73M | -7.60M | -6.52M | 40.92M | 462.08M |
| EBIT | 162.14M | 309.94M | 267.09M | 590.09M | 1.02B | 280.58M | -9.78M | 623.92M | 941.59M | 866.03M | -935.93M | 52.34M | 523.00K | -374.37M | -616.68M | -41.79M | -24.43M | -81.60M | 27.17M | 460.00M |
| Total operating expenses | -1.66B | -1.81B | -2.07B | -2.93B | -4.51B | -2.76B | -2.01B | -3.53B | -2.64B | -1.10B | -1.18B | -2.02B | -1.68B | -1.18B | -770.24M | -41.79M | -24.43M | -81.60M | -37.51M | -280.19M |
| Prepaid expenses | — | — | 39.02M | 62.67M | 73.68M | 192.00M | — | — | — | — | — | 1.08M | 1.54M | 4.05M | 4.05M | 2.79M | 2.79M | 0 | 1.05M | 1.89M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 179.96M | 165.06M | 9.47M | 34.83M | 18.69M | 18.69M | 18.69M | 0 | 9.90M | — |
| Capital and operating lease obligations | — | — | — | 5.37M | 1.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.63M | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 22.02M | 29.08M | 46.87M | 15.99M | 7.06M | 8.13M | 7.18M | 2.51M | 4.64M | 0 | — | 4.08M | 25.61M | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 641.00K | 657.00K | 670.00K | 691.00K | 719.00K | 741.00K | 769.00K | 807.00K | 840.00K | 887.00K | 931.00K | 968.00K | 989.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -14.00M | -14.00M | -23.91M | -23.91M | -51.13M | -23.88M | -34.93M | -30.19M | -25.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800