Duncan Engineering Ltd

NSE: BSE: 504908

₹410.80

(6.10%)

Sun, 15 Mar 2026, 03:01 pm

MTF 5xInvest in Duncan Engineering Ltd with 5x Leverage Buy with MTF

Market Cap1.43B

PE Ratio30.80

Dividend0.74

Producer Manufacturing

Industrial Machinery

24.5K

Duncan Engineering Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-3.33M	-4.00M	-3.51M	-5.04M	-12.58M	-33.85M	-38.10M	-28.97M	-25.13M	-22.93M	-19.59M	-21.75M	-15.60M	-7.22M	-4.14M	-1.98M	-1.30M	-1.64M	-1.01M	-7.15M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	453.28M	610.36M	590.52M	586.13M	818.59M	800.03M	855.71M	841.80M	637.81M	648.21M	540.75M	405.14M	357.04M	348.22M	326.53M	434.38M	524.61M	631.71M	684.87M	755.41M
Total current assets	310.47M	399.45M	412.41M	313.65M	469.38M	448.34M	501.03M	370.19M	336.78M	363.14M	296.44M	192.68M	161.58M	181.34M	167.67M	218.29M	324.30M	463.46M	517.67M	564.55M
Cash and short term investments	25.76M	37.56M	59.69M	27.80M	37.50M	22.47M	13.42M	9.98M	21.54M	7.48M	7.92M	3.16M	639.53K	20.65M	21.46M	69.24M	157.10M	288.40M	313.53M	355.92M
Cash & equivalents	24.46M	34.48M	56.69M	24.80M	33.72M	18.68M	10.85M	5.44M	21.54M	7.48M	7.92M	2.42M	173.32K	20.13M	395.00K	5.30M	12.77M	655.00K	10.25M	13.97M
Short term investments	1.31M	3.08M	3.00M	3.00M	3.78M	3.78M	2.56M	4.54M	0	0	0	739.59K	466.21K	516.21K	21.07M	63.95M	144.33M	287.74M	303.27M	341.95M
Total receivables, net	107.65M	150.44M	134.57M	116.91M	128.60M	119.16M	350.25M	198.34M	176.22M	161.57M	132.28M	81.85M	60.70M	61.93M	48.84M	60.82M	60.46M	61.95M	80.02M	58.79M
Accounts receivable - trade, net	101.26M	140.33M	129.03M	99.82M	122.75M	104.64M	127.70M	170.43M	175.25M	160.95M	129.02M	75.69M	54.28M	55.06M	46.69M	58.09M	57.89M	59.57M	77.51M	56.25M
Other receivables	6.39M	10.11M	5.54M	17.09M	5.85M	14.52M	222.55M	27.91M	970.35K	618.64K	3.27M	6.16M	6.42M	6.87M	2.15M	2.73M	2.58M	2.39M	2.51M	2.54M
Total inventory	83.56M	111.15M	112.91M	81.20M	160.06M	167.55M	112.07M	141.73M	119.81M	161.58M	124.78M	86.48M	81.52M	80.58M	82.75M	76.35M	97.01M	107.45M	117.09M	144.01M
Other current assets, total	7.43M	11.48M	13.42M	4.13M	42.97M	37.19M	25.27M	17.99M	14.80M	8.26M	7.99M	19.88M	17.64M	17.10M	13.53M	9.84M	51.00K	1.56M	2.10M	2.62M
Total non-current assets	142.81M	210.90M	178.10M	272.48M	349.21M	351.69M	354.68M	471.61M	301.04M	285.07M	244.31M	212.45M	195.46M	166.88M	158.86M	216.09M	200.31M	168.24M	167.20M	190.86M
Long term investments	118.51M	162.63M	124.40M	107.02M	2.27M	1.35M	370.82K	9.99M	13.60M	10.79M	1.93M	124.50K	0	0	0	537.00K	525.00K	335.00K	701.00K	572.00K
Note receivable - long term	—	—	—	—	—	—	150.73K	8.53M	8.58M	8.55M	0	—	—	—	—	537.00K	342.00K	269.00K	285.00K	202.00K
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	118.51M	162.63M	124.40M	107.02M	2.27M	1.35M	220.09K	1.46M	5.03M	2.23M	1.93M	124.50K	—	0	0	0	183.00K	66.00K	416.00K	370.00K
Net property/plant/equipment	17.62M	48.15M	52.76M	165.42M	333.99M	329.79M	314.65M	300.77M	284.30M	270.70M	237.23M	207.87M	192.72M	163.15M	155.96M	154.54M	160.41M	163.87M	161.01M	181.39M
Gross property/plant/equipment	57.07M	91.81M	100.34M	217.29M	401.93M	403.88M	400.70M	397.13M	396.81M	415.59M	428.23M	333.74M	335.96M	282.51M	285.61M	292.83M	308.18M	315.54M	324.83M	362.24M
Deferred tax assets	6.67M	118.84K	947.64K	35.76K	12.94M	20.55M	29.42M	—	—	—	—	—	—	—	—	59.01M	37.59M	0	—	—
Net intangible assets	0	0	0	0	0	0	1.71M	945.26K	2.33M	3.00M	2.57M	2.17M	1.61M	2.28M	1.54M	1.04M	792.00K	2.86M	4.48M	6.18M
Goodwill, net	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	0	0	1.71M	945.26K	2.33M	3.00M	2.57M	2.17M	1.61M	2.28M	1.54M	1.04M	792.00K	2.86M	4.48M	6.18M
Other long term assets, total	0	0	0	0	0	0	8.41M	3.92M	200.93K	0	2.14M	1.91M	1.02M	1.03M	853.00K	880.00K	962.00K	977.00K	919.00K	2.71M
Short term debt	37.51M	38.14M	16.22M	56.78M	120.62M	197.62M	180.19M	131.65M	139.58M	202.86M	185.88M	145.43M	92.59M	67.29M	5.28M	560.00K	5.52M	10.35M	6.21M	18.25M
Current portion of LT debt and capital leases	37.51M	0	0	0	18.00M	49.19M	42.25M	23.14M	23.14M	23.16M	0	351.95K	—	358.86K	375.00K	560.00K	1.51M	1.48M	1.20M	8.09M
Short term debt excl. current portion of LT debt	0	38.14M	16.22M	56.78M	102.62M	148.44M	137.93M	108.51M	116.44M	179.70M	185.88M	145.43M	92.59M	66.93M	4.90M	0	4.01M	8.86M	5.02M	10.16M
Accounts payable	81.88M	114.81M	108.01M	80.12M	93.72M	115.76M	119.19M	110.47M	96.31M	124.64M	98.20M	58.08M	62.76M	47.57M	43.16M	61.07M	65.00M	73.17M	60.91M	64.48M
Income tax payable	79.10M	80.75M	71.67K	78.21M	92.80M	92.17M	76.82M	9.97M	3.42M	2.48M	1.74M	1.23M	—	—	—	—	—	202.00K	1.77M	0
Long term debt	0	0	0	0	112.00M	52.81M	60.77M	47.13M	23.16M	0	0	703.16K	358.86K	0	1.71M	1.97M	6.38M	4.51M	2.52M	12.28M
Long term debt excl. lease liabilities	0	0	0	0	112.00M	52.81M	60.77M	47.13M	23.16M	0	0	703.16K	358.86K	0	1.71M	1.97M	6.38M	4.51M	2.52M	12.28M
Total equity	161.90M	337.04M	341.84M	350.49M	353.12M	141.05M	345.74M	350.92M	351.89M	291.41M	222.11M	163.56M	164.80M	191.85M	223.66M	303.81M	366.69M	464.10M	529.15M	568.48M
Shareholders' equity	161.90M	337.04M	341.84M	350.49M	353.12M	141.05M	345.74M	350.92M	351.89M	291.41M	222.11M	163.56M	164.80M	191.85M	223.66M	303.81M	366.69M	464.10M	529.15M	568.48M
Common equity, total	161.90M	337.04M	341.84M	350.49M	353.12M	141.05M	345.74M	350.92M	351.89M	291.41M	222.11M	163.56M	164.80M	191.85M	223.66M	303.81M	366.69M	464.10M	529.15M	568.48M
Other common equity	124.94M	300.08M	304.88M	313.53M	316.16M	104.09M	308.78M	313.96M	104.24M	104.24M	104.24M	102.95M	102.71M	101.97M	101.14M	101.42M	101.85M	100.23M	100.24M	100.40M
Total debt	37.51M	38.14M	16.22M	56.78M	232.62M	250.44M	240.95M	178.78M	162.74M	202.86M	185.88M	146.13M	92.95M	67.29M	6.99M	2.53M	11.90M	14.85M	8.74M	30.53M
Net debt	11.75M	579.10K	-43.47M	28.98M	195.12M	227.97M	227.54M	168.79M	141.20M	195.38M	177.96M	142.97M	92.31M	46.64M	-14.48M	-66.71M	-145.20M	-273.55M	-304.79M	-325.39M
Change in accounts receivable	-12.28M	-46.70M	14.49M	23.93M	-55.90M	15.92M	-16.94M	-39.99M	-6.62M	4.55M	25.63M	49.96M	18.62M	-1.85M	13.56M	-12.04M	1.16M	-2.54M	-21.23M	23.88M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	18.49K	—	—	—	—	—	—	—	—
Change in accounts payable	25.73M	-23.72M	-4.90M	-46.42M	15.50M	16.89M	23.66M	7.08M	—	—	—	-37.10M	5.04M	-14.93M	-4.55M	13.21M	6.27M	12.38M	-13.74M	14.47M
Change in other assets/liabilities	—	—	0	0	0	0	-1.01M	1.80M	-20.94M	36.76M	-53.30M	17.94M	3.53M	4.28M	16.74M	7.67M	12.99M	0	0	0
Sale of fixed assets & businesses	55.41M	319.05M	0	300.00K	79.33K	185.55M	60.20M	212.61M	57.63M	57.01K	19.04K	20.92M	0	8.33M	271.00K	563.00K	28.00K	1.05M	1.10M	3.08M
Purchase/sale of investments, net	-47.57M	-40.09M	39.28M	20.02M	105.43M	941.45K	-60.66K	-49.84K	0	1.68M	0	1.29M	434.22K	-47.00K	-20.55M	-42.84M	-79.92M	-138.99M	-2.37M	-20.21M
Sale/maturity of investments	5.00M	332.87M	168.13M	231.88M	107.44M	959.35K	10.00K	0	0	1.68M	0	1.29M	434.22K	3.00K	0	0	0	51.93M	135.25M	0
Purchase of investments	-52.57M	-372.96M	-128.85M	-211.86M	-2.01M	-17.89K	-70.66K	-49.84K	0	0	0	-1.57K	0	-50.00K	-20.55M	-42.84M	-79.92M	-190.92M	-137.62M	-20.21M
Other investing cash flow items, total	1.73M	2.46M	597.03K	4.41M	4.88M	2.65M	960.00K	26.13M	0	0	-2.96M	5.30M	15.75K	0	0	0	0	0	0	0
Issuance/retirement of debt, net	359.00K	-19.03M	-2.56M	4.27M	128.31M	2.03M	-31.28M	-29.50M	-15.21M	21.01M	25.27M	-39.75M	-53.18M	-25.30M	-60.30M	-4.46M	4.45M	3.65M	-5.27M	4.95M
Issuance/retirement of long term debt	0	0	0	0	130.00M	2.00M	-28.98M	-32.50M	-15.21M	21.01M	0	8.56M	-15.33M	0	1.73M	443.00K	435.00K	-1.20M	—	0
Issuance/retirement of short term debt	359.00K	-19.03M	-2.56M	4.27M	-1.69M	28.94K	-2.30M	3.00M	0	0	25.27M	-48.31M	-37.85M	-45.00M	-62.02M	0	0	4.85M	-3.85M	5.14M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	19.70M	0	-4.90M	4.01M	-1.20M	-1.43M	-194.00K
Total cash dividends paid	-18.85M	-88.74M	-22.12M	-19.32M	-4.55M	-4.64M	0	0	0	0	0	0	0	0	0	0	0	0	-3.70M	-12.94M
Other financing cash flow items, total	0	0	0	0	0	0	0	-32.42M	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800