Duncan Engineering Ltd
NSE: BSE: 504908
₹410.80
(6.10%)
Sun, 15 Mar 2026, 02:07 pm
Market Cap1.43B
PE Ratio30.80
Dividend0.74
Producer Manufacturing
Industrial Machinery
24.5KDuncan Engineering Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 402.01M | 528.12M | 557.47M | 514.44M | 561.06M | 498.89M | 544.20M | 619.32M | 691.24M | 642.80M | 364.73M | 342.13M | 407.22M | 444.56M | 433.80M | 414.83M | 557.68M | 700.95M | 651.02M | 847.13M |
| Gross profit | 45.57M | 36.60M | 72.64M | 16.78M | 63.91M | 4.00M | -16.01M | 32.29M | 33.82M | 765.21K | -4.44M | 12.92M | 48.94M | 66.69M | 70.88M | 62.20M | 119.66M | 171.38M | 140.37M | 136.00M |
| Operating expenses (excl. COGS) | -36.12M | -55.75M | -47.82M | -10.48M | -53.39M | -56.38M | -66.81M | -60.05M | -40.56M | -64.13M | -30.15M | -31.11M | -32.66M | -27.52M | -19.60M | -26.50M | -37.70M | -51.96M | -66.36M | -83.60M |
| Selling/general/admin expenses, total | -34.03M | -52.28M | -46.48M | — | -47.97M | -54.94M | -61.74M | -48.00M | -46.27M | -57.10M | -29.25M | -29.42M | -30.45M | -25.52M | -17.21M | -26.55M | -35.47M | -51.14M | -65.33M | -78.35M |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | — | — | -2.47M | -1.83M | -2.95M | -6.60M | -4.43M | -5.93M | -8.41M | 0 | — | — |
| Selling/general/admin expenses, other | -34.03M | -52.28M | -46.48M | — | -47.97M | -54.94M | -61.74M | -48.00M | -46.27M | -57.10M | -29.25M | -29.42M | -27.50M | -18.92M | -12.78M | -20.62M | -27.07M | -51.14M | -65.33M | -78.35M |
| Other operating expenses, total | -2.10M | -3.47M | -1.35M | -10.48M | -5.42M | -1.44M | -5.07M | -12.05M | 5.71M | -7.04M | -907.66K | -1.69M | -2.21M | -2.00M | -2.39M | 51.00K | -2.22M | -817.00K | -1.03M | -5.26M |
| Operating income | 9.45M | -19.15M | 24.82M | 6.30M | 10.52M | -52.38M | -82.82M | -27.76M | -6.74M | -63.37M | -34.59M | -18.18M | 16.28M | 39.18M | 51.28M | 35.70M | 81.97M | 119.42M | 74.01M | 52.40M |
| Non-operating income, total | 10.43M | 329.62M | 10.38M | 12.75M | -389.36K | -163.62M | 385.82M | 5.70M | 6.83M | -15.43M | -16.96M | -17.81M | -15.24M | -8.17M | -18.25M | 1.80M | 2.78M | 9.85M | 18.35M | 15.08M |
| Interest expense, net of interest capitalized | -3.33M | -4.00M | -3.51M | -5.04M | -12.58M | -33.85M | -38.10M | -28.97M | -25.13M | -22.93M | -19.59M | -21.75M | -15.60M | -7.22M | -4.14M | -1.98M | -1.30M | -1.64M | -1.01M | -7.15M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 13.75M | 333.62M | 13.89M | 17.79M | 12.19M | 24.97M | 423.92M | 49.40M | 31.96M | 7.50M | 918.59K | 4.81M | 678.00K | -945.87K | 3.45M | 3.74M | 3.63M | 9.62M | 5.97M | 3.50M |
| Non-operating interest income | 4.13M | 7.05M | 4.53M | 1.03M | 572.40K | 518.06K | 252.27K | 564.62K | 569.67K | 2.83M | 1.31M | 3.43M | 177.94K | 61.18K | 2.58M | 1.64M | 4.13M | 9.10M | 7.34M | 5.33M |
| Miscellaneous non-operating expense | 9.62M | 326.57M | 9.36M | 16.76M | 11.62M | 24.45M | 423.67M | 48.84M | 31.39M | 4.67M | -387.53K | 1.38M | 500.06K | -1.01M | 873.00K | 2.10M | -504.00K | 521.00K | -1.37M | -1.82M |
| Unusual income/expense | — | — | — | — | -2.24K | -154.75M | — | -14.74M | — | — | 1.71M | -869.55K | -324.57K | 0 | -17.56M | 36.00K | 455.00K | 1.87M | 13.39M | 18.72M |
| Pretax income | 19.88M | 310.47M | 35.20M | 19.06M | 10.13M | -216.00M | 303.00M | -22.06M | 95.87K | -78.79M | -51.55M | -35.99M | 1.04M | 31.01M | 33.03M | 37.50M | 84.75M | 129.27M | 92.36M | 67.48M |
| Taxes | -6.55M | -42.12M | -10.95M | -6.09M | -3.17M | 3.93M | -98.31M | 27.15M | 877.70K | 18.31M | -8.55M | 18.49K | 0 | -3.22M | -401.00K | 42.38M | -22.30M | -30.24M | -23.62M | -15.37M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 13.32M | 268.35M | 24.26M | 12.97M | 6.96M | -212.07M | 204.69M | 5.09M | 973.58K | -60.48M | -60.10M | -35.97M | 1.04M | 27.79M | 32.63M | 79.88M | 62.45M | 99.03M | 68.74M | 52.11M |
| Net income | 13.32M | 268.35M | 24.26M | 12.97M | 6.96M | -212.07M | 204.69M | 5.09M | 973.58K | -60.48M | -69.29M | -58.76M | 1.04M | 27.79M | 32.63M | 79.88M | 62.45M | 99.03M | 68.74M | 52.11M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 13.32M | 268.35M | 24.26M | 12.97M | 6.96M | -212.07M | 204.69M | 5.09M | 973.58K | -60.48M | -69.29M | -58.76M | 1.04M | 27.79M | 32.63M | 79.88M | 62.45M | 99.03M | 68.74M | 52.11M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 12.19M | -14.25M | 30.84M | 11.62M | 26.68M | -27.24M | -58.43M | -3.40M | 18.34M | -30.37M | -21.40M | -234.75K | 34.59M | 55.87M | 65.21M | 46.53M | 93.86M | 134.14M | 90.82M | 76.27M |
| EBIT | 9.45M | -19.15M | 24.82M | 6.30M | 10.52M | -52.38M | -82.82M | -27.76M | -6.74M | -63.37M | -34.59M | -18.18M | 16.28M | 39.18M | 51.28M | 35.70M | 81.97M | 119.42M | 74.01M | 52.40M |
| Total operating expenses | -392.56M | -547.26M | -532.65M | -508.13M | -550.54M | -551.27M | -627.02M | -647.08M | -697.98M | -706.17M | -399.32M | -360.31M | -390.94M | -405.38M | -382.52M | -379.13M | -475.71M | -581.53M | -577.01M | -794.74M |
| Prepaid expenses | 86.06M | 88.82M | 91.83M | 83.61M | 100.25M | 101.97M | 22.89K | 2.15M | 4.41M | 24.25M | 23.47M | 1.31M | 1.08M | 1.08M | 1.08M | 2.04M | 9.67M | 4.11M | 4.94M | 3.21M |
| Deferred income, current | — | — | — | — | — | — | — | — | 976.59K | 341.86K | — | 3.61M | 4.28M | 2.89M | 6.45M | 3.52M | 12.79M | 7.83M | 11.32M | 10.83M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.23M | 2.38M | 2.38M | 12.28M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.26M | — | 1.25M | 1.06M | 16.97M | 20.64M | 29.50M | 0 | 0 | 0 | 0 | — | — | — | — | 13.58M | 13.79M | 6.03M | 8.91M | 10.92M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -18.85M | -88.74M | -22.12M | -19.32M | -4.55M | -4.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.70M | -12.94M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800