Duroply Industries Ltd
NSE: BSE: 516003
₹130.10
(-0.61%)
Sat, 14 Mar 2026, 02:17 am
Market Cap1.42B
PE Ratio16.36
Dividend0
Non-Energy Minerals
Forest Products
24.5KDuroply Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 511.45M | 730.62M | 885.73M | 1.01B | 1.17B | 1.48B | 1.68B | 1.87B | 1.83B | 2.03B | 1.82B | 2.06B | 2.16B | 2.28B | 2.07B | 1.81B | 1.91B | 3.02B | 3.23B | 3.72B |
| Gross profit | 75.06M | 119.47M | 145.32M | 161.43M | 159.65M | 253.64M | 215.53M | 266.36M | 248.47M | 300.82M | 228.85M | 282.33M | 281.69M | 375.26M | 333.82M | 216.41M | 253.00M | 537.97M | 517.53M | 622.76M |
| Operating expenses (excl. COGS) | -70.65M | -106.30M | -139.22M | -154.28M | -139.34M | -206.05M | -227.99M | -233.61M | -236.18M | -236.73M | -231.36M | -283.21M | -278.10M | -299.50M | -298.48M | -260.34M | -230.79M | -402.84M | -439.69M | -495.07M |
| Selling/general/admin expenses, total | -68.93M | -104.82M | -137.10M | -151.82M | -138.04M | -204.86M | -225.67M | -232.16M | -234.60M | -235.05M | -229.29M | -273.11M | -275.30M | -297.05M | -295.43M | -257.21M | -227.99M | -400.44M | -437.26M | -490.76M |
| Research & development | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — |
| Selling/general/admin expenses, other | -68.93M | -104.82M | -137.10M | -151.82M | -138.04M | -204.86M | -225.67M | -232.16M | -234.60M | -235.05M | -229.29M | -273.11M | -275.30M | -297.05M | -295.43M | -257.21M | -227.99M | -400.44M | -437.26M | -490.76M |
| Other operating expenses, total | -1.72M | -1.48M | -2.13M | -2.46M | -1.30M | -1.19M | -2.31M | -1.45M | -1.58M | -1.68M | -2.07M | -10.10M | -2.80M | -2.46M | -3.05M | -3.12M | -2.81M | -2.40M | -2.43M | -4.30M |
| Operating income | 4.40M | 13.17M | 6.10M | 7.15M | 20.31M | 47.58M | -12.45M | 32.74M | 12.29M | 64.09M | -2.51M | -883.00K | 3.59M | 75.76M | 35.34M | -43.93M | 22.21M | 135.13M | 77.85M | 127.69M |
| Non-operating income, total | 6.62M | -881.04K | -972.64K | -40.67M | 2.58M | -19.35M | -78.38M | -59.87M | -115.93M | -80.65M | -82.08M | -17.91M | -50.78M | -63.14M | -58.52M | -4.56M | -67.41M | -55.96M | -67.76M | -59.12M |
| Interest expense, net of interest capitalized | -10.01M | -16.24M | -22.03M | -25.52M | -22.52M | -28.05M | -34.08M | -51.00M | -68.59M | -68.69M | -69.12M | -73.03M | -67.67M | -69.45M | -76.67M | -101.63M | -86.23M | -71.15M | -81.44M | -74.05M |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 16.62M | 15.61M | 21.11M | -14.84M | 25.63M | 8.99M | -44.07M | -8.84M | -47.65M | -13.85M | -13.93M | 52.34M | 16.32M | 5.82M | 561.00K | 93.88M | 17.96M | 13.56M | 5.66M | 5.38M |
| Non-operating interest income | 12.41M | 11.36M | 10.23M | 5.59M | 2.52M | 259.99K | 206.46K | 268.58K | 247.37K | 275.41K | 334.05K | 825.00K | 3.11M | 4.36M | 5.62M | 7.89M | 9.47M | 5.88M | 5.93M | 6.62M |
| Miscellaneous non-operating expense | 4.22M | 4.24M | 10.87M | -20.43M | 23.10M | 8.73M | -44.28M | -9.11M | -47.90M | -14.13M | -14.26M | 50.51M | 11.93M | 181.00K | -6.34M | 83.06M | 7.41M | 6.60M | -1.35M | -2.33M |
| Unusual income/expense | 6.56K | -246.51K | -52.48K | -301.06K | -522.81K | -289.52K | -222.28K | -28.68K | 310.57K | 1.90M | 967.75K | 2.78M | 572.00K | 480.00K | 17.59M | 3.19M | 870.00K | 1.63M | 8.02M | 9.55M |
| Pretax income | 11.02M | 12.29M | 5.13M | -33.51M | 22.89M | 28.23M | -90.83M | -27.13M | -103.64M | -16.56M | -84.59M | -18.80M | -47.19M | 12.61M | -23.18M | -48.49M | -45.20M | 79.18M | 10.09M | 68.58M |
| Taxes | -884.90K | -5.52M | -2.13M | 11.17M | -7.44M | -2.00M | 33.95M | 8.44M | 38.91M | 11.63M | 27.23M | 0 | -291.00K | -2.79M | -17.58M | 23.98M | -17.90M | -26.92M | -15.00K | 9.12M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 10.14M | 6.77M | 2.99M | -22.34M | 15.45M | 26.23M | -56.88M | -18.69M | -64.73M | -4.93M | -56.87M | -18.25M | -47.48M | 9.82M | -40.76M | -24.51M | -63.10M | 52.26M | 10.07M | 77.70M |
| Net income | 10.14M | 6.77M | 2.99M | -22.34M | 15.45M | 26.23M | -56.88M | -18.69M | -64.73M | -4.93M | -56.87M | -18.25M | -47.48M | 9.82M | -40.76M | -24.51M | -63.10M | 52.26M | 10.07M | 77.70M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 10.14M | 6.77M | 2.99M | -22.34M | 15.45M | 26.23M | -56.88M | -18.69M | -64.73M | -4.93M | -56.87M | -18.25M | -47.48M | 9.82M | -40.76M | -24.51M | -63.10M | 52.26M | 10.07M | 77.70M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 16.32M | 25.86M | 18.42M | 19.58M | 31.88M | 64.32M | 3.02M | 48.46M | 28.44M | 81.14M | 14.92M | 17.18M | 33.73M | 98.03M | 66.23M | -11.57M | 50.45M | 168.91M | 114.86M | 174.47M |
| EBIT | 4.40M | 13.17M | 6.10M | 7.15M | 20.31M | 47.58M | -12.45M | 32.74M | 12.29M | 64.09M | -2.51M | -883.00K | 3.59M | 75.76M | 35.34M | -43.93M | 22.21M | 135.13M | 77.85M | 127.69M |
| Total operating expenses | -507.05M | -717.45M | -879.63M | -1.01B | -1.15B | -1.43B | -1.70B | -1.84B | -1.82B | -1.97B | -1.82B | -2.06B | -2.16B | -2.20B | -2.03B | -1.86B | -1.89B | -2.89B | -3.15B | -3.59B |
| Prepaid expenses | 12.90M | 17.76M | 26.73M | 10.49M | 8.29M | 7.20M | 12.28M | 10.35M | 7.10M | 62.31M | 62.02M | 6.53M | 6.47M | 7.32M | 4.31M | 4.19M | 5.43M | 5.45M | 4.17M | 927.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | 10.31M | 3.33M | — | 17.73M | 19.75M | 15.79M | 11.25M | 29.65M | 33.70M | 8.84M | 19.72M | 8.29M |
| Capital and operating lease obligations | 0 | 0 | 5.40M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.01M | 13.51M | 46.64M | 32.99M | 48.52M | 49.44M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 18.62M | 17.79M | 16.35M | 15.45M | 13.75M | 13.53M | 11.30M | 10.38M | 9.65M | 9.97M | 8.72M | 13.78M | 186.94M | 184.44M | 185.49M | 195.22M | 167.43M | 167.72M | 167.73M | 121.00M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 14.56M | 13.27M | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -3.95M | -3.96M | -14.24K | -1.74K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800