Dwarikesh Sugar Industries Ltd
NSE: DWARKESH BSE: 532610
₹34.59
(-1.84)%
Mon, 02 Feb 2026, 02:47 am
Market Cap6.52B
PE Ratio42.59
Dividend1.42
Process Industries
Agricultural Commodities/Milling
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.55B | 2.35B | 2.27B | 2.73B | 4.62B | 5.55B | 5.84B | 6.90B | 9.24B | 7.57B | 7.94B | 11.90B | 14.30B | 10.84B | 13.36B | 18.39B | 19.79B | 21.03B | 17.10B | 13.59B |
| Gross profit | 463.46M | 378.64M | 91.99M | 289.79M | 1.39B | 455.18M | 513.25M | 643.28M | 442.74M | 449.48M | 1.05B | 2.67B | 1.38B | 1.44B | 1.48B | 2.23B | 2.95B | 2.34B | 2.02B | 1.10B |
| Operating expenses (excl. COGS) | -70.37M | -47.41M | -46.29M | -93.01M | -1.39B | -134.49M | -180.42M | -117.63M | -223.33M | -146.10M | -267.67M | -219.47M | -249.08M | -412.59M | -451.66M | -589.32M | -452.28M | -707.91M | -469.32M | -396.57M |
| Selling/general/admin expenses, total | -68.00M | — | — | — | -18.73M | -121.17M | -173.70M | -105.12M | -218.63M | -141.99M | -261.38M | -214.80M | -244.98M | -408.38M | -446.06M | -582.88M | -434.15M | -606.51M | -338.48M | -287.09M |
| Research & development | — | 0 | 0 | -27.00K | -18.73M | -259.52K | -38.83M | -7.33M | -10.42M | — | -9.55M | -23.61M | -18.08M | — | — | -9.36M | -11.33M | -15.34M | -12.57M | -6.60M |
| Selling/general/admin expenses, other | -68.00M | — | — | — | — | -120.91M | -134.88M | -97.79M | -208.20M | -141.99M | -251.83M | -214.80M | -244.98M | -408.38M | -446.06M | -573.52M | -434.15M | -606.51M | -325.90M | -280.48M |
| Other operating expenses, total | -2.36M | -47.41M | -46.29M | -93.01M | -1.37B | -13.32M | -6.71M | -12.51M | -4.70M | -4.11M | -6.29M | -4.67M | -4.10M | -4.21M | -5.59M | -6.43M | -18.13M | -101.41M | -130.84M | -109.48M |
| Operating income | 393.09M | 331.23M | 45.70M | 196.77M | — | 320.69M | 332.83M | 525.65M | 219.42M | 303.38M | 780.60M | 2.45B | 1.13B | 1.02B | 1.03B | 1.64B | 2.50B | 1.63B | 1.55B | 700.19M |
| Non-operating income, total | -40.77M | -63.46M | -175.43M | -491.06M | -46.35K | -454.31M | -509.46M | -682.05M | -538.59M | -480.61M | -386.66M | -360.14M | -109.15M | 84.84M | -309.35M | -438.37M | -315.61M | -105.11M | -114.92M | -175.58M |
| Interest expense, net of interest capitalized | -59.36M | -73.59M | -162.03M | -456.43M | — | -383.77M | -506.83M | -674.41M | -705.61M | -501.40M | -515.90M | -449.85M | -207.84M | -168.08M | -270.98M | -424.71M | -273.31M | -264.48M | -265.60M | -239.32M |
| Interest capitalized | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 842.00K | 24.80M | 0 | 6.20M | 32.61M | 4.36M | 0 |
| Non-operating income, excl. interest expenses | 18.58M | 12.19M | -13.40M | -34.63M | — | -70.54M | -2.56M | -7.48M | 167.64M | 20.84M | 90.29M | -31.31M | 99.82M | 252.92M | -38.36M | -13.66M | -42.30M | 159.37M | 150.53M | 63.73M |
| Non-operating interest income | 22.33M | 11.27M | 9.93M | 1.16M | — | 1.24M | 816.76K | 1.10M | 935.87K | 1.85M | 209.76K | 232.00K | 4.87M | 39.54M | 1.67M | 32.52M | 24.62M | 100.53M | 102.41M | 46.97M |
| Miscellaneous non-operating expense | -3.75M | 919.67K | -23.33M | -35.79M | — | -71.78M | -3.37M | -8.58M | 166.70M | 18.99M | 90.08M | -31.54M | 94.95M | -65.64M | -40.03M | -46.18M | -66.92M | 58.84M | 48.12M | 16.77M |
| Unusual income/expense | 0 | -2.06M | — | — | -46.35K | — | -66.91K | -155.00K | -621.19K | -47.66K | 38.94M | 121.02M | -1.13M | — | 0 | 0 | 0 | 0 | 145.00K | 0 |
| Pretax income | 352.32M | 267.77M | -129.73M | -294.29M | — | -133.62M | -176.62M | -156.40M | -319.18M | -177.23M | 393.94M | 2.09B | 1.02B | 1.11B | 715.74M | 1.20B | 2.19B | 1.53B | 1.44B | 524.61M |
| Taxes | -86.32M | -59.34M | 66.91M | 46.82M | — | 43.06M | 44.99M | 43.35M | 125.58M | 65.60M | -4.28M | -526.04M | -7.09M | -158.37M | 18.80M | -282.64M | -634.59M | -477.60M | -604.69M | -291.25M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | -337.48K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 266.00M | 208.44M | -62.83M | -247.80M | 250.77M | -90.56M | -131.63M | -113.05M | -193.60M | -111.63M | 389.66M | 1.56B | 1.01B | 951.06M | 734.54M | 915.38M | 1.55B | 1.05B | 835.17M | 233.36M |
| Net income | 266.00M | 208.44M | -62.83M | -247.80M | 250.77M | -90.56M | -131.63M | -113.05M | -193.60M | -111.63M | 389.66M | 1.56B | 1.01B | 951.06M | 734.54M | 915.38M | 1.55B | 1.05B | 835.17M | 233.36M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 1.51M | 3.57M | 13.41M | — | 15.53M | 15.48M | 15.48M | 27.10M | 31.79M | 30.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 266.00M | 206.93M | -66.40M | -261.21M | 250.77M | -106.09M | -147.11M | -128.54M | -220.71M | -143.42M | 359.19M | 1.56B | 1.01B | 951.06M | 734.54M | 915.38M | 1.55B | 1.05B | 835.17M | 233.36M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 448.11M | 454.37M | 181.81M | 494.10M | — | 644.29M | 659.95M | 854.39M | 550.65M | 618.33M | 1.08B | 2.75B | 1.45B | 1.35B | 1.39B | 2.05B | 2.94B | 2.13B | 2.08B | 1.19B |
| EBIT | 393.09M | 331.23M | 45.70M | 196.77M | 0 | 320.69M | 332.83M | 525.65M | 219.42M | 303.38M | 780.60M | 2.45B | 1.13B | 1.02B | 1.03B | 1.64B | 2.50B | 1.63B | 1.55B | 700.19M |
| Total operating expenses | -1.16B | -2.02B | -2.22B | -2.53B | — | -5.23B | -5.51B | -6.37B | -9.02B | -7.27B | -7.16B | -9.46B | -13.17B | -9.82B | -12.34B | -16.75B | -17.28B | -19.40B | -15.54B | -12.89B |
| Prepaid expenses | — | — | — | — | — | 64.54M | 124.43M | 61.79M | 2.14M | — | 43.39K | 13.45M | 15.39M | 19.42M | 31.69M | 32.44M | 33.68M | 51.06M | 60.63M | 42.94M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 91.57M | 150.36M | 95.09M | 78.83M | 12.01M | 5.18M | 9.83M | 6.53M | 3.67M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.32M | 10.96M | 30.29M | 40.27M | 40.27M | 22.27M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 165.50M | 283.68M | 330.27M | 823.14M | — | 126.09M | 1.03B | 1.00B | 1.01B | 957.07M | 826.53M | 600.32M | 620.28M | 625.64M | 525.54M | 624.06M | 602.58M | 626.52M | 646.80M | 650.29M |
| Deferred income, non-current | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 18.21M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Common dividends paid | -86.15M | -94.71M | 0 | 0 | -24.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -226.63M | 0 | -454.01M | 0 | -235.38M | -376.60M | 0 | 0 |
| Preferred dividends paid | -1.32M | 0 | -3.13M | — | -26.64M | — | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800