Dynacons Systems & Solutions Ltd
NSE: DSSL BSE: 532365
₹897.60
(1.30%)
Tue, 31 Mar 2026, 09:07 am
Market Cap11.43B
PE Ratio13.61
Dividend0.06
Dynacons Systems & Solutions Financials
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 431.23M | 385.63M | 589.50M | 423.30M | 519.39M | 585.26M | 773.18M | 1.05B | 1.24B | 1.58B | 2.14B | 3.11B | 3.29B | 4.36B | 6.54B | 8.04B | 10.24B | 12.67B |
| Gross profit | 20.43M | 15.04M | 32.95M | 33.74M | 35.29M | 29.92M | 40.05M | 51.03M | 60.10M | 76.52M | 114.25M | 184.71M | 208.73M | 225.82M | 366.44M | 652.26M | 885.49M | 1.17B |
| Operating expenses (excl. COGS) | -8.25M | -222.15K | -13.05M | -12.33M | -10.47M | -11.61M | -17.15M | -23.13M | -24.63M | -35.49M | -53.02M | -62.26M | -72.42M | -50.87M | -72.11M | -116.38M | -114.72M | -119.19M |
| Selling/general/admin expenses, total | -8.15M | — | -12.82M | -12.14M | -10.43M | -11.53M | -16.19M | -22.15M | -22.38M | -34.84M | -51.25M | -60.72M | -71.77M | -50.07M | -69.01M | -110.46M | -109.95M | -113.37M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -8.15M | — | -12.82M | -12.14M | -10.43M | -11.53M | -16.19M | -22.15M | -22.38M | -34.84M | -51.25M | -60.72M | -71.77M | -50.07M | -69.01M | -110.46M | -109.95M | -113.37M |
| Other operating expenses, total | -101.40K | -222.15K | -234.20K | -184.89K | -43.00K | -80.00K | -954.00K | -980.00K | -2.25M | -651.00K | -1.78M | -1.54M | -654.00K | -792.00K | -3.10M | -5.92M | -4.77M | -5.82M |
| Operating income | 12.18M | 14.82M | 19.89M | 21.41M | 24.82M | 18.31M | 22.90M | 27.89M | 35.48M | 41.03M | 61.23M | 122.45M | 136.31M | 174.96M | 294.33M | 535.89M | 770.77M | 1.05B |
| Non-operating income, total | -7.13M | -9.77M | -10.11M | -9.99M | -10.35M | -10.87M | -14.52M | -17.58M | -22.34M | -24.95M | -30.69M | -48.55M | -60.66M | -60.42M | -74.11M | -89.04M | -50.10M | -74.91M |
| Interest expense, net of interest capitalized | -7.30M | -8.79M | -9.79M | -12.06M | -12.15M | -12.20M | -17.18M | -21.89M | -27.55M | -29.12M | -38.95M | -60.34M | -77.65M | -71.73M | -90.20M | -109.19M | -88.70M | -132.76M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 173.99K | -979.98K | -318.36K | 2.06M | 1.81M | 1.33M | 2.66M | 4.31M | 5.21M | 4.16M | 8.27M | 11.79M | 17.04M | 11.31M | 16.09M | 20.15M | 38.60M | 57.85M |
| Non-operating interest income | 0 | 54.59K | 488.76K | 2.54M | 1.36M | 1.49M | 3.19M | 4.28M | 5.17M | 5.35M | 8.33M | 11.73M | 17.02M | 13.12M | 18.62M | 20.21M | 39.74M | 54.87M |
| Miscellaneous non-operating expense | 173.99K | -1.03M | -807.12K | -479.91K | 447.00K | -156.00K | -534.00K | 31.00K | 38.00K | -1.19M | -62.00K | 53.00K | 15.00K | -1.80M | -2.53M | -67.00K | -1.14M | 2.99M |
| Unusual income/expense | 0 | — | — | — | — | — | — | — | — | — | — | 0 | -51.00K | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 5.06M | 5.05M | 9.79M | 11.41M | 14.47M | 7.44M | 8.39M | 10.32M | 13.14M | 16.08M | 30.54M | 73.90M | 75.66M | 114.54M | 220.22M | 446.84M | 720.67M | 971.41M |
| Taxes | -1.93M | -1.85M | -2.59M | -3.72M | -4.16M | -2.27M | -2.60M | -3.44M | -4.02M | -4.05M | -9.59M | -22.19M | -18.52M | -29.16M | -55.93M | -112.30M | -182.48M | -246.50M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.00K | -957.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 3.13M | 3.19M | 7.20M | 7.69M | 10.31M | 5.17M | 5.79M | 6.88M | 9.12M | 12.03M | 20.96M | 51.71M | 57.14M | 85.37M | 164.29M | 334.54M | 538.33M | 723.95M |
| Net income | 3.13M | 3.19M | 7.20M | 7.69M | 10.31M | 5.17M | 5.79M | 6.88M | 9.12M | 12.03M | 20.96M | 51.71M | 57.14M | 85.37M | 164.29M | 334.54M | 538.33M | 723.95M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 3.13M | 3.19M | 7.20M | 7.69M | 10.31M | 5.17M | 5.79M | 6.88M | 9.12M | 12.03M | 20.96M | 51.71M | 57.14M | 85.37M | 164.29M | 334.54M | 538.33M | 723.95M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 26.86M | 29.13M | 36.42M | 30.59M | 34.67M | 28.75M | 34.64M | 40.02M | 41.70M | 47.11M | 68.84M | 129.67M | 146.57M | 187.54M | 307.88M | 549.51M | 785.96M | 1.06B |
| EBIT | 12.18M | 14.82M | 19.89M | 21.41M | 24.82M | 18.31M | 22.90M | 27.89M | 35.48M | 41.03M | 61.23M | 122.45M | 136.31M | 174.96M | 294.33M | 535.89M | 770.77M | 1.05B |
| Total operating expenses | -419.05M | -370.82M | -569.61M | -401.89M | -494.58M | -566.95M | -750.28M | -1.02B | -1.21B | -1.54B | -2.08B | -2.98B | -3.15B | -4.18B | -6.25B | -7.51B | -9.47B | -11.63B |
| Prepaid expenses | 5.63M | 5.67M | 8.42M | 10.51M | 665.00K | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.99M | 15.99M | 24.52M | 17.18M | 25.74M | 18.65M | 643.35M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 12.71M | 13.54M | 14.36M | 8.85M | 9.31M | 10.11M | 10.07M | 5.68M | 5.23M | 4.79M | 3.98M | 3.38M | 2.32M | 1.93M | 3.86M | 6.16M | 7.49M | 50.76M |
| Deferred income, non-current | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 367.00K | 1.32M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | -4.59M | -4.59M | -5.07M | -5.20M | -6.37M | -6.36M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800