Dynamatic Technologies Ltd
NSE: DYNAMATECH BSE: 505242
₹9919
(-6.10%)
Wed, 18 Mar 2026, 00:36 pm
Market Cap71.69B
PE Ratio187.44
Dividend0.05
Producer Manufacturing
Industrial Machinery
24.5KDynamatic Technologies Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.98B | 2.40B | 3.56B | 4.06B | 4.40B | 4.95B | 14.48B | 14.35B | 15.68B | 16.08B | 14.87B | 15.04B | 13.09B | 14.90B | 12.19B | 11.13B | 12.53B | 13.16B | 14.29B | 14.01B |
| Gross profit | 305.61M | 315.37M | 418.13M | 206.25M | 702.26M | 848.07M | 1.15B | 1.66B | 1.87B | 1.93B | 1.93B | 2.18B | 1.88B | 2.36B | 1.72B | 1.35B | 1.64B | 1.86B | 2.06B | 1.91B |
| Operating expenses (excl. COGS) | -32.92M | -36.32M | -93.17M | -47.35M | -335.09M | -356.75M | -635.00M | -759.90M | -804.20M | -943.40M | -975.90M | -1.04B | -999.50M | -1.16B | -702.40M | -658.50M | -720.50M | -840.20M | -1.07B | -1.02B |
| Selling/general/admin expenses, total | — | — | — | — | -306.65M | -336.34M | -679.30M | -747.00M | -760.90M | -884.70M | -933.70M | -992.70M | -964.80M | -1.13B | -671.50M | -617.70M | -689.70M | -809.60M | -1.02B | -969.40M |
| Research & development | -20.43M | -8.77M | -32.94M | — | — | — | -40.00M | -43.40M | — | — | -63.50M | -63.50M | -48.60M | — | -69.60M | -30.60M | -20.60M | -26.20M | -71.10M | -67.00M |
| Selling/general/admin expenses, other | — | — | — | — | -306.65M | -336.34M | -639.30M | -703.60M | -760.90M | -884.70M | -870.20M | -929.20M | -964.80M | -1.13B | -601.90M | -587.10M | -669.10M | -783.40M | -946.00M | -902.40M |
| Other operating expenses, total | -32.92M | -36.32M | -93.17M | -47.35M | -28.43M | -20.42M | 44.30M | -12.90M | -43.30M | -58.70M | -42.20M | -46.10M | -34.70M | -29.20M | -30.90M | -40.80M | -30.80M | -30.60M | -51.00M | -54.30M |
| Operating income | 252.26M | 270.29M | 324.96M | 158.89M | 367.18M | 491.31M | 514.40M | 898.30M | 1.07B | 981.80M | 954.80M | 1.14B | 882.10M | 1.20B | 1.02B | 688.00M | 922.90M | 1.02B | 994.20M | 887.80M |
| Non-operating income, total | -36.57M | -40.57M | -28.21M | -160.32M | -209.06M | -188.37M | -162.30M | -775.30M | -809.80M | -482.60M | -745.90M | -783.90M | -643.80M | -661.60M | -535.30M | -612.50M | -506.70M | -465.40M | 362.10M | -336.70M |
| Interest expense, net of interest capitalized | -59.96M | -67.31M | -107.82M | -187.55M | -230.67M | -274.57M | -676.90M | -845.60M | -997.30M | -830.40M | -750.20M | -797.90M | -758.60M | -792.70M | -828.60M | -715.90M | -611.70M | -675.00M | -624.20M | -575.40M |
| Interest capitalized | 0 | 0 | 0 | 0 | 14.59M | 23.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 27.47M | 46.06M | 108.40M | 94.92M | 21.61M | 86.20M | 532.10M | 70.30M | 202.50M | 573.40M | 4.30M | 56.60M | 114.80M | 131.10M | 293.30M | 103.40M | 105.00M | 209.60M | 692.20M | 165.70M |
| Non-operating interest income | 2.87M | 3.25M | 10.44M | 8.88M | 3.49M | 3.54M | 12.40M | 6.00M | 9.70M | 10.40M | 11.40M | 23.30M | 27.20M | 25.70M | 72.90M | 32.20M | 25.80M | 23.10M | 20.90M | 11.50M |
| Miscellaneous non-operating expense | 24.60M | 42.81M | 97.96M | 86.03M | 18.12M | 82.66M | 519.70M | 64.30M | 192.80M | 563.00M | -7.10M | 33.30M | 87.60M | 105.40M | 220.40M | 71.20M | 79.20M | 186.50M | 671.30M | 154.20M |
| Unusual income/expense | -4.08M | -19.32M | -28.79M | -67.69M | — | — | -17.50M | — | -15.00M | -225.60M | — | -42.60M | — | — | 0 | 0 | 0 | 0 | 294.10M | 73.00M |
| Pretax income | 215.69M | 229.72M | 296.75M | -1.43M | 158.12M | 302.94M | 352.10M | 123.00M | 258.00M | 499.20M | 208.90M | 356.00M | 238.30M | 537.30M | 482.50M | 75.50M | 416.20M | 552.20M | 1.36B | 551.10M |
| Taxes | -78.60M | -80.26M | -116.05M | -50.56M | -52.97M | -86.18M | -105.70M | -242.10M | -120.30M | -212.70M | -86.10M | -159.80M | -117.90M | -225.70M | 253.10M | -55.70M | -95.60M | -124.30M | -138.20M | -120.70M |
| Non-controlling/minority interest | -18.21M | -17.41M | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -60.43K | -147.03K | -211.46K | -297.00K | — | — | — | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 118.82M | 131.90M | 180.49M | -52.28M | 105.15M | 216.76M | 246.40M | -119.10M | 137.70M | 286.50M | 122.80M | 196.20M | 120.40M | 311.60M | 735.60M | 19.80M | 320.60M | 427.90M | 1.22B | 430.40M |
| Net income | 118.82M | 131.90M | 180.49M | -52.28M | 105.15M | 216.76M | 246.40M | -119.10M | 137.70M | 286.50M | 122.80M | 196.20M | 7.20M | 293.50M | 390.60M | -218.70M | 154.70M | 427.90M | 1.22B | 430.40M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 118.82M | 131.90M | 180.49M | -52.28M | 105.15M | 216.76M | 246.40M | -119.10M | 137.70M | 286.50M | 122.80M | 196.20M | 7.20M | 293.50M | 390.60M | -218.70M | 154.70M | 427.90M | 1.22B | 430.40M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 340.88M | 369.87M | 456.61M | 359.75M | 592.57M | 741.74M | 1.17B | 1.36B | 1.58B | 1.49B | 1.48B | 1.67B | 1.36B | 1.70B | 1.82B | 1.47B | 1.70B | 1.73B | 1.66B | 1.58B |
| EBIT | 252.26M | 270.29M | 324.96M | 158.89M | 367.18M | 491.31M | 514.40M | 898.30M | 1.07B | 981.80M | 954.80M | 1.14B | 882.10M | 1.20B | 1.02B | 688.00M | 922.90M | 1.02B | 994.20M | 887.80M |
| Total operating expenses | -1.73B | -2.13B | -3.23B | -3.90B | -4.03B | -4.46B | -13.96B | -13.45B | -14.61B | -15.10B | -13.91B | -13.90B | -12.21B | -13.71B | -11.17B | -10.44B | -11.61B | -12.14B | -13.30B | -13.12B |
| Prepaid expenses | 72.24M | 101.00M | 5.27M | 39.41M | 44.35M | 49.52M | 67.70M | 53.90M | 114.10M | 83.60M | 92.70M | 84.30M | 133.60M | 129.10M | 102.90M | 144.00M | 229.10M | 239.80M | 251.00M | 238.60M |
| Deferred income, current | — | — | — | — | — | — | — | — | 22.90M | 9.70M | 8.20M | 54.20M | 129.60M | 116.70M | 7.00M | 0 | 300.00K | 90.60M | 116.20M | 118.30M |
| Capital and operating lease obligations | 7.30M | 7.30M | 13.94M | 22.34M | 52.62M | 53.69M | 0 | 0 | 0 | 0 | 39.10M | 25.10M | 20.20M | 20.20M | 1.21B | 1.21B | 1.23B | 1.23B | 1.38B | 1.26B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 892.10M | 1.18B | — | — | — | — |
| Deferred tax liabilities | 91.16M | 120.64M | 166.69M | 245.50M | 254.51M | 280.60M | 286.90M | 464.10M | 435.90M | 350.10M | 340.90M | 493.90M | 446.50M | 465.60M | 210.90M | 208.40M | 256.30M | 180.50M | 220.40M | 233.80M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 52.04M | 63.13M | 700 | 1.00K | 1.00K | 1.00K | 329.50M | 329.50M | 26.40M | 3.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -21.09M | -14.74M | -36.85M | -23.98M | -45.47M | -47.04M | -63.10M | -12.80M | -300.00K | -300.00K | -400.00K | -600.00K | -400.00K | -16.00M | 0 | -200.00K | 0 | -19.00M | -81.10M | -47.50M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800