Dynamic Industries Ltd

NSE: BSE: 524818

₹96.48

(4.44%)

Thu, 12 Mar 2026, 06:16 pm

MTF 5xInvest in Dynamic Industries Ltd with 5x Leverage Buy with MTF

Market Cap279.77M

PE Ratio15.63

Dividend1.07

Process Industries

Industrial Specialties

24.5K

Dynamic Industries Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	521.61M	482.74M	410.36M	419.70M	374.06M	458.21M	402.19M	425.67M	1.04B	689.66M	360.56M	458.72M	580.88M	648.98M	558.81M	349.86M	535.73M	453.64M	358.50M	722.43M
Gross profit	58.66M	64.33M	27.69M	19.58M	50.12M	41.44M	46.27M	53.84M	126.27M	89.28M	36.14M	50.86M	72.40M	83.55M	31.80M	15.83M	42.33M	26.66M	15.35M	55.13M
Operating expenses (excl. COGS)	-68.51M	-72.77M	-30.32M	0	-32.49M	-28.31M	-24.95M	-36.99M	-55.15M	-29.61M	-13.26M	-24.66M	-31.54M	-31.71M	-22.87M	-14.70M	-29.82M	-21.44M	-17.22M	-24.33M
Selling/general/admin expenses, total	—	—	—	—	-25.21M	-24.08M	-24.41M	-36.99M	-54.58M	-30.78M	-20.06M	-24.04M	-28.76M	-31.30M	-22.21M	-14.41M	-26.36M	-19.27M	-18.06M	-26.55M
Research & development	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	-25.21M	-24.08M	-24.41M	-36.99M	-54.58M	-30.78M	-20.06M	-24.04M	-28.76M	-31.30M	-22.21M	-14.41M	-26.36M	-19.27M	-18.06M	-26.55M
Other operating expenses, total	-68.51M	-72.77M	-30.32M	0	-7.28M	-4.23M	-545.00K	0	-575.00K	1.17M	6.81M	-619.00K	-2.78M	-412.00K	-656.00K	-283.00K	-3.46M	-2.17M	839.00K	2.22M
Operating income	-9.86M	-8.44M	-2.63M	19.58M	17.64M	13.12M	21.32M	16.85M	71.12M	59.67M	22.88M	26.20M	40.85M	51.84M	8.93M	1.13M	12.51M	5.22M	-1.87M	30.80M
Non-operating income, total	20.93M	17.56M	5.47M	-16.98M	-13.87M	-1.92M	-3.21M	-3.57M	-13.34M	-20.35M	-2.28M	-639.00K	2.61M	4.72M	6.14M	3.32M	6.58M	10.36M	-2.24M	-10.39M
Interest expense, net of interest capitalized	-9.55M	-11.05M	-11.85M	-16.98M	-10.00M	-11.10M	-18.45M	-14.37M	-17.74M	-17.92M	-4.67M	-4.79M	-6.62M	-7.20M	-3.90M	-3.01M	-2.84M	-1.83M	-3.61M	-15.34M
Interest capitalized	—	0	0	—	0	0	—	—	—	0	0	0	—	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	30.49M	28.61M	17.32M	0	-3.96M	9.18M	15.24M	10.80M	4.34M	10.57M	11.34M	4.20M	8.72M	11.49M	9.63M	4.21M	5.09M	13.60M	3.08M	4.48M
Non-operating interest income	538.85K	510.53K	784.24K	—	628.95K	756.47K	799.00K	2.07M	1.63M	2.14M	2.78M	398.00K	1.68M	2.89M	1.94M	1.41M	1.10M	1.24M	967.00K	997.00K
Miscellaneous non-operating expense	29.95M	28.10M	16.54M	0	-4.59M	8.42M	14.44M	8.73M	2.71M	8.43M	8.56M	3.80M	7.03M	8.60M	7.69M	2.80M	3.99M	12.36M	2.11M	3.48M
Unusual income/expense	—	—	—	—	90.04K	—	—	—	54.00K	-13.00M	-8.95M	-47.00K	516.00K	429.00K	404.00K	2.12M	4.33M	-1.40M	-1.71M	471.00K
Pretax income	11.08M	9.12M	2.84M	2.60M	3.77M	11.20M	18.11M	13.28M	57.78M	39.32M	20.60M	25.56M	43.47M	56.56M	15.07M	4.45M	19.09M	15.58M	-4.11M	20.41M
Taxes	-3.25M	-5.18M	-981.68K	-396.00K	-1.68M	-4.12M	-4.59M	-4.77M	-17.86M	-16.81M	-7.78M	-7.87M	-12.95M	-15.88M	-4.92M	-528.00K	-4.96M	-4.17M	1.12M	-4.56M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	-10.00K	-238.92K	-10.00K	—	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	7.83M	3.70M	1.86M	2.20M	2.09M	7.08M	13.52M	8.51M	39.93M	22.50M	12.82M	17.70M	30.51M	40.67M	10.15M	3.92M	14.13M	11.41M	-3.00M	15.86M
Net income	7.83M	3.70M	1.86M	2.20M	2.09M	7.08M	13.52M	8.51M	39.93M	22.50M	12.82M	17.70M	30.51M	40.67M	10.15M	3.92M	14.13M	11.41M	-3.00M	15.86M
Dilution adjustment	0	238.92K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	7.83M	3.94M	1.86M	2.20M	2.09M	7.08M	13.52M	8.51M	39.93M	22.50M	12.82M	17.70M	30.51M	40.67M	10.15M	3.92M	14.13M	11.41M	-3.00M	15.86M
Basic earnings per share (Basic EPS)	2.58	1.3	0.61	0.73	0.69	2.34	4.46	2.81	13.19	7.43	4.23	5.84	10.08	13.43	3.35	1.29	4.66	3.77	-0.99	5.24
Diluted earnings per share (Diluted EPS)	2.58	1.3	0.61	0.73	0.69	2.34	4.46	2.81	13.19	7.43	4.23	5.84	10.08	13.43	3.35	1.29	4.66	3.77	-0.99	5.24
EBITDA	-3.95M	-2.17M	4.26M	22.71M	21.57M	18.38M	27.75M	23.33M	77.98M	69.61M	31.67M	34.81M	50.85M	62.66M	19.17M	11.28M	22.18M	14.24M	9.89M	51.03M
EBIT	-9.86M	-8.44M	-2.63M	19.58M	17.64M	13.12M	21.32M	16.85M	71.12M	59.67M	22.88M	26.20M	40.85M	51.84M	8.93M	1.13M	12.51M	5.22M	-1.87M	30.80M
Total operating expenses	-531.47M	-491.18M	-412.99M	-400.12M	-356.43M	-445.08M	-380.87M	-408.82M	-970.16M	-630.00M	-337.68M	-432.52M	-540.02M	-597.13M	-549.88M	-348.72M	-523.23M	-448.43M	-360.37M	-691.62M
Prepaid expenses	0	0	0	—	0	0	1.70M	1.30M	1.20M	472.00K	861.00K	35.18M	47.80M	2.51M	1.23M	1.04M	1.13M	1.23M	1.70M	865.00K
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	271.00K	501.00K	0	—	—	1.06M	0	112.00K	0
Capital and operating lease obligations	1.52M	3.09M	1.63M	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	5.61M	5.51M	5.00M	—	5.11M	5.77M	6.71M	7.95M	6.14M	7.78M	7.86M	5.46M	7.03M	7.93M	6.62M	6.81M	6.78M	5.63M	5.10M	8.80M
Deferred income, non-current	0	0	0	—	0	0	—	—	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-3.33M	-3.36M	-2.04M	—	0	-20.59K	-229.00K	-149.00K	-27.00K	-3.54M	-3.65M	-3.67M	-3.65M	-5.48M	-5.48M	-4.54M	-3.03M	-3.03M	-3.03M	-1.51M
Preferred dividends paid	0	0	0	—	0	0	-229.00K	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800