E-Land Apparel Ltd
NSE: ELAND BSE: 532820
₹13.26
(0.45%)
Wed, 11 Mar 2026, 11:04 pm
Market Cap633.47M
PE Ratio0
Dividend0
E-Land Apparel Income Statement
| Particulars | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 340.80M | 1.03B | 1.63B | 2.64B | 2.97B | 3.58B | 4.12B | 2.51B | 3.22B | 1.66B | 2.23B | 2.04B | 1.75B | 1.67B | 1.43B | 1.16B | 1.67B | 2.18B | 2.03B | 2.82B |
| Gross profit | 34.53M | 265.72M | 362.65M | 325.41M | 415.77M | 467.45M | 209.56M | -446.90M | -596.04M | -30.42M | 27.02M | -162.62M | -97.33M | 106.00M | -14.34M | -7.59M | 66.32M | 138.19M | 133.98M | 179.65M |
| Operating expenses (excl. COGS) | 0 | -150.80M | -147.29M | -6.79M | -219.35M | -130.12M | -165.67M | -169.12M | -228.09M | -235.16M | -288.08M | -292.84M | -201.14M | -221.63M | -122.80M | -134.60M | -156.37M | -152.67M | -178.00M | -231.38M |
| Selling/general/admin expenses, total | — | -149.52M | -146.33M | — | -217.70M | -120.53M | -165.60M | -169.01M | -164.19M | -213.17M | -286.71M | -277.92M | -202.10M | -176.97M | -96.12M | -113.31M | -145.25M | -147.08M | -158.55M | -216.48M |
| Research & development | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -149.52M | -146.33M | — | -217.70M | -120.53M | -165.60M | -169.01M | -164.19M | -213.17M | -286.71M | -277.92M | -202.10M | -176.97M | -96.12M | -113.31M | -145.25M | -147.08M | -158.55M | -216.48M |
| Other operating expenses, total | 0 | -1.28M | -960.00K | -6.79M | -1.66M | -9.58M | -69.00K | -112.00K | -63.90M | -21.99M | -1.37M | -14.91M | 959.00K | -44.66M | -26.68M | -21.30M | -11.12M | -5.59M | -19.45M | -14.90M |
| Operating income | 34.53M | 114.92M | 215.36M | 318.63M | 196.41M | 337.34M | 43.88M | -616.02M | -824.13M | -265.58M | -261.07M | -455.46M | -298.47M | -115.64M | -137.14M | -142.20M | -90.05M | -14.48M | -44.02M | -51.73M |
| Non-operating income, total | -3.21M | -17.94M | -36.81M | -3.21M | 7.59M | -168.48M | -301.56M | -417.46M | 475.89M | 133.02M | 74.35M | -346.64M | -485.78M | -299.55M | -387.14M | -387.80M | -195.96M | -384.14M | -354.23M | 154.47M |
| Interest expense, net of interest capitalized | -8.68M | -24.18M | -47.15M | -87.52M | -129.04M | -222.25M | -382.44M | -326.52M | -357.93M | -39.33M | -35.90M | -340.74M | -224.13M | -391.04M | -482.25M | -468.07M | -465.45M | -509.58M | -539.20M | -118.55M |
| Interest capitalized | — | — | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.47M | 6.23M | 10.35M | 84.31M | 136.63M | 53.77M | 84.14M | -77.42M | 844.08M | 120.32M | 159.29M | 121.04M | 105.26M | 70.21M | 95.64M | 77.97M | 270.88M | 125.69M | 183.54M | 273.01M |
| Non-operating interest income | — | — | 4.36M | 72.38M | 32.76M | 4.41M | 9.39M | 2.93M | 5.88M | 20.17M | 6.27M | 6.24M | 5.91M | 5.35M | 2.98M | 1.99M | 2.05M | 3.27M | 12.85M | 9.90M |
| Miscellaneous non-operating expense | 5.47M | 6.23M | 5.99M | 11.93M | 103.88M | 49.36M | 74.75M | -80.35M | 838.19M | 100.15M | 153.02M | 114.81M | 99.35M | 64.86M | 92.66M | 75.98M | 268.83M | 122.42M | 170.68M | 263.11M |
| Unusual income/expense | — | — | — | — | — | — | -3.27M | -13.52M | -10.25M | 52.03M | -49.04M | -126.95M | -366.90M | 21.28M | -530.00K | 2.29M | -1.39M | -247.00K | 1.43M | 0 |
| Pretax income | 31.32M | 96.98M | 178.55M | 315.42M | 204.00M | 168.86M | -257.68M | -1.03B | -348.24M | -132.56M | -186.71M | -802.10M | -784.25M | -415.19M | -524.28M | -530.00M | -286.01M | -398.62M | -398.25M | 102.74M |
| Taxes | -4.85M | -6.21M | -4.59M | -80.54M | -62.13M | -68.28M | 25.16M | -57.89M | 214.90M | -257.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.90M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | -53.00K | -50.00K | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 26.47M | 90.77M | 173.96M | 234.83M | 141.82M | 100.58M | -232.53M | -1.09B | -133.34M | -390.23M | -186.71M | -802.10M | -784.25M | -415.19M | -524.28M | -530.00M | -286.01M | -398.62M | -398.25M | 136.64M |
| Net income | 26.47M | 90.77M | 173.96M | 234.83M | 141.82M | 100.58M | -232.53M | -1.09B | -133.34M | -390.23M | -186.71M | -802.10M | -784.25M | -415.19M | -524.28M | -530.00M | -286.01M | -398.62M | -398.25M | 136.64M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 26.47M | 90.77M | 173.96M | 234.83M | 141.82M | 100.58M | -232.53M | -1.09B | -133.34M | -390.23M | -186.71M | -802.10M | -784.25M | -415.19M | -524.28M | -530.00M | -286.01M | -398.62M | -398.25M | 136.64M |
| Basic earnings per share (Basic EPS) | 7.45 | 9.03 | 4.83 | 6.52 | 3.94 | 2.79 | -5.8 | -22.74 | -2.78 | -8.13 | -3.89 | -16.71 | -16.34 | -8.65 | -10.92 | -11.04 | -5.96 | -8.31 | -8.3 | 2.85 |
| Diluted earnings per share (Diluted EPS) | 7.45 | 9.03 | 4.83 | 6.41 | 3.52 | 2.79 | -5.8 | -22.74 | -2.78 | -8.13 | -3.89 | -16.71 | -16.34 | -8.65 | -10.92 | -11.04 | -5.96 | -8.31 | -8.3 | 2.85 |
| EBITDA | 38.38M | 141.50M | 253.30M | 376.23M | 280.29M | 498.89M | 305.81M | -366.49M | -575.15M | -239.03M | -235.20M | -418.81M | -277.53M | -96.20M | -93.23M | -100.38M | -51.74M | 31.49M | -4.28M | -5.19M |
| EBIT | 34.53M | 114.92M | 215.36M | 318.63M | 196.41M | 337.34M | 43.88M | -616.02M | -824.13M | -265.58M | -261.07M | -455.46M | -298.47M | -115.64M | -137.14M | -142.20M | -90.05M | -14.48M | -44.02M | -51.73M |
| Total operating expenses | -306.27M | -916.17M | -1.42B | -2.32B | -2.78B | -3.25B | -4.07B | -3.13B | -4.05B | -1.92B | -2.49B | -2.49B | -2.05B | -1.78B | -1.56B | -1.31B | -1.76B | -2.19B | -2.07B | -2.87B |
| Prepaid expenses | 0 | 0 | 0 | 0 | — | 0 | 19.66M | 5.31M | 1.97M | 1.06M | 566.00K | 2.43M | 2.98M | 1.45M | 715.00K | 532.00K | 735.00K | 1.30M | 2.37M | 2.25M |
| Deferred income, current | — | — | — | — | — | — | — | — | 3.82M | 16.87M | 1.43M | 64.95M | 11.06M | 3.37M | 1.95M | 693.00K | 22.64M | 5.56M | 45.00K | 75.00K |
| Capital and operating lease obligations | 3.57M | 4.58M | 3.44M | 3.97M | 4.19M | 5.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.91M | 59.13M | 30.95M | 15.26M | 121.81M | 217.78M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 3.84M | — | — | 23.48M | 66.89M | 106.47M | 260.70M | 0 | 0 | 0 | 52.21M | 53.16M | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 571.06M | 2.89B | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -35.99M | -35.99M | -21.59M | -21.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800