Earthstahl & Alloys Ltd
NSE: BSE: 543765
₹14.81
(-5.97%)
Tue, 24 Mar 2026, 11:43 am
Market Cap181.27M
PE Ratio0
Dividend0
Non-Energy Minerals
Steel
24.5KEarthstahl & Alloys Income Statement
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 316.55M | 241.17M | 488.75M | 918.12M | 879.44M | 721.91M |
| Gross profit | 19.77M | 52.19M | 133.71M | 122.83M | 50.42M | 31.01M |
| Operating expenses (excl. COGS) | -7.53M | -5.12M | -14.23M | -15.94M | -17.98M | -16.94M |
| Selling/general/admin expenses, total | -7.39M | -4.88M | -13.43M | -14.21M | -17.05M | -16.07M |
| Research & development | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -7.39M | -4.88M | -13.43M | -14.21M | -17.05M | -16.07M |
| Other operating expenses, total | -141.00K | -233.00K | -807.00K | -1.72M | -931.00K | -870.00K |
| Operating income | 12.24M | 47.07M | 119.48M | 106.89M | 32.44M | 14.07M |
| Non-operating income, total | -15.84M | -12.85M | -10.14M | -10.60M | -1.34M | -6.54M |
| Interest expense, net of interest capitalized | -17.45M | -17.43M | -11.99M | -10.57M | -9.26M | -11.39M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.61M | 4.58M | 1.92M | 3.04M | 8.10M | 4.93M |
| Non-operating interest income | 1.13M | 1.17M | 1.24M | 3.80M | 6.34M | 4.18M |
| Miscellaneous non-operating expense | 484.00K | 3.41M | 675.00K | -767.00K | 1.75M | 747.00K |
| Unusual income/expense | — | — | -65.00K | -3.06M | -177.00K | -87.00K |
| Pretax income | -3.60M | 34.22M | 109.34M | 96.29M | 31.10M | 7.52M |
| Taxes | 248.00K | -7.49M | -34.43M | -21.20M | -12.18M | -2.19M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -3.35M | 26.73M | 74.91M | 75.09M | 18.91M | 5.34M |
| Net income | -3.35M | 26.73M | 74.91M | 75.09M | 18.91M | 5.34M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -3.35M | 26.73M | 74.91M | 75.09M | 18.91M | 5.34M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 26.08M | 61.62M | 134.62M | 127.90M | 53.96M | 39.94M |
| EBIT | 12.24M | 47.07M | 119.48M | 106.89M | 32.44M | 14.07M |
| Total operating expenses | -304.31M | -194.10M | -369.27M | -811.23M | -847.00M | -707.84M |
| Prepaid expenses | 33.00K | 32.00K | 307.00K | 474.00K | 1.37M | 1.21M |
| Deferred income, current | 8.69M | 13.43M | 4.18M | 4.84M | 3.17M | 5.38M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 9.49M | 9.76M | 14.09M | 14.40M |
| Deferred income, non-current | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | -6.12M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800