East India Drums & Barrels Manufacturing Ltd
NSE: BSE: 523874
₹120.75
(5%)
Sun, 31 May 2026, 07:04 pm
Market Cap1.7B
PE Ratio37.10
Dividend1.30
Process Industries
Containers/Packaging
24.5KEast India Drums & Barrels Manufacturing Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 97.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.00K | 42.00K | 0 | 0 | 0 | 0 | 2.71B |
| Gross profit | -11.08M | -11.52M | -12.81M | -12.99M | -11.80M | -8.25M | -11.68M | -377.54K | -377.00K | -377.00K | -385.00K | -452.00K | 0 | 0 | 0 | 0 | 391.70M |
| Operating expenses (excl. COGS) | -2.27M | -1.81M | -3.38M | -1.88M | -1.48M | -1.65M | -3.12M | -48.67M | -3.64M | -1.24M | -1.41M | -2.58M | -1.75M | -2.21M | -2.53M | -3.71M | -278.59M |
| Selling/general/admin expenses, total | -2.27M | -1.81M | -2.25M | -1.48M | -1.48M | -1.70M | -2.95M | -47.84M | -3.18M | -1.90M | -1.44M | -2.35M | -1.74M | -2.17M | -2.47M | -3.71M | -274.72M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | -7.50M | -10.00M |
| Selling/general/admin expenses, other | -2.27M | -1.81M | -2.25M | -1.48M | -1.48M | -1.70M | -2.95M | -47.84M | -3.18M | -1.90M | -1.44M | -2.35M | -1.74M | -2.17M | -2.47M | 3.79M | -264.72M |
| Other operating expenses, total | 0 | 0 | -1.13M | -408.11K | -120 | 46.41K | -174.61K | -828.90K | -467.00K | 661.00K | 27.00K | -234.00K | -7.00K | -46.00K | -53.00K | -903.00K | -3.87M |
| Operating income | -13.35M | -13.33M | -16.19M | -14.87M | -13.28M | -9.90M | -14.80M | -49.04M | -4.02M | -1.61M | -1.79M | -3.03M | -1.75M | -2.21M | -2.53M | -3.71M | 113.11M |
| Non-operating income, total | 4.46M | 141.26K | 29.05K | 897.63K | 1.07M | 17.07M | 13.68M | 32.97M | 3.13M | 48.50M | 1.65M | 636.00K | 359.00K | 314.00K | 427.00K | 148.86M | -72.45M |
| Interest expense, net of interest capitalized | -38.46K | -14.76K | -30.77K | -49.67K | -7.48K | -5.47M | -50.01K | -2.89K | -121.00K | -81.00K | -76.00K | -6.00K | -7.00K | -2.58M | — | -2.00K | -78.91M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.50M | 156.02K | 59.82K | 947.30K | 1.07M | 22.54M | 13.73M | 32.98M | 3.25M | 2.49M | 1.74M | 642.00K | 366.00K | 2.89M | 427.00K | -86.00K | 6.47M |
| Non-operating interest income | 183.01K | — | 2.13K | — | 149 | 11.45K | — | 35.86K | 9.00K | 12.00K | 0 | 0 | 0 | 897.00K | 97.00K | 24.00K | 5.79M |
| Miscellaneous non-operating expense | 4.31M | 156.02K | 57.69K | 947.30K | 1.07M | 22.53M | 13.73M | 32.94M | 3.24M | 2.48M | 1.74M | 642.00K | 366.00K | 2.00M | 330.00K | -110.00K | 678.00K |
| Unusual income/expense | — | — | — | — | — | — | — | — | 0 | 46.09M | -17.00K | 0 | 0 | 0 | 0 | 148.94M | 0 |
| Pretax income | -8.89M | -13.19M | -16.16M | -13.97M | -12.22M | 7.17M | -1.12M | -16.07M | -892.00K | 46.89M | -149.00K | -2.40M | -1.39M | -1.90M | -2.10M | 145.15M | 40.66M |
| Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.65M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -8.89M | -13.19M | -16.16M | -13.97M | -12.22M | 7.17M | -1.12M | -16.07M | -892.00K | 46.89M | -149.00K | -2.40M | -1.39M | -1.90M | -2.10M | 145.15M | 36.01M |
| Net income | -8.89M | -13.19M | -16.16M | -13.97M | -12.22M | 7.17M | -1.12M | -16.07M | -892.00K | 46.89M | -149.00K | -2.40M | -1.39M | -1.90M | -2.10M | 145.15M | 36.01M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -8.89M | -13.19M | -16.16M | -13.97M | -12.22M | 7.17M | -1.12M | -16.07M | -892.00K | 46.89M | -149.00K | -2.40M | -1.39M | -1.90M | -2.10M | 145.15M | 36.01M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -5.48M | -5.45M | -7.39M | -6.05M | -4.55M | -5.04M | -5.91M | -48.67M | -3.64M | -1.24M | -1.42M | -3.03M | -1.75M | -2.21M | -2.53M | -3.71M | 146.56M |
| EBIT | -13.35M | -13.33M | -16.19M | -14.87M | -13.28M | -9.90M | -14.80M | -49.04M | -4.02M | -1.61M | -1.79M | -3.03M | -1.75M | -2.21M | -2.53M | -3.71M | 113.11M |
| Total operating expenses | -111.08M | -13.33M | -16.19M | -14.87M | -13.28M | -9.90M | -14.80M | -49.04M | -4.02M | -1.61M | -1.88M | -3.07M | -1.75M | -2.21M | -2.53M | -3.71M | -2.60B |
| Prepaid expenses | 62.92K | 62.92K | 62.92K | — | — | — | — | — | — | — | — | 5.00K | 5.00K | 31.00K | 31.00K | 2.00K | 5.21M |
| Deferred income, current | — | — | — | — | — | — | — | — | 21.00K | 9.00K | 0 | — | 850.00K | 0 | — | — | 207.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 59.17M | 54.60M | 29.24M | 19.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.41M | 21.41M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | 4.83M |
| Deferred income, non-current | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |