Ecoboard Industries Ltd
NSE: WESTERNBIO BSE: 523732
₹56.51
(1.51%)
Wed, 04 Mar 2026, 00:17 am
Market Cap1.3B
PE Ratio0
Dividend0
Ecoboard Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -28.21M | -36.64M | -31.86M | -28.89M | -27.72M | -33.99M | -34.31M | -38.19M | -45.08M | -46.80M | -53.78M | -43.56M | -63.63M | -49.81M | -24.46M | -29.54M | -21.29M | -27.23M | -7.49M | -5.40M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 931.18M | 872.50M | 911.86M | 895.08M | 866.78M | 756.36M | 775.79M | 763.33M | 657.84M | 512.77M | 442.61M | 641.96M | 605.57M | 630.96M | 616.34M | 727.98M | 624.50M | 622.00M | 561.50M | 478.42M |
| Total current assets | 329.97M | 324.68M | 413.62M | 438.43M | 447.97M | 380.27M | 435.20M | 461.59M | 392.67M | 313.34M | 249.75M | 209.00M | 206.02M | 242.95M | 342.96M | 480.30M | 368.19M | 280.51M | 253.72M | 129.82M |
| Cash and short term investments | 11.41M | 9.44M | 12.27M | 31.42M | 29.38M | 19.54M | 14.87M | 16.08M | 15.03M | 4.89M | 7.62M | 4.39M | 3.36M | 8.13M | 1.53M | 36.53M | 517.00K | 7.49M | 1.24M | 3.85M |
| Cash & equivalents | 6.78M | 4.61M | 5.32M | 24.20M | 19.80M | 8.68M | 3.69M | 4.68M | 15.03M | 4.89M | 7.62M | 4.39M | 3.36M | 8.13M | 852.00K | 36.53M | 517.00K | 7.49M | 1.24M | 3.85M |
| Short term investments | 4.63M | 4.83M | 6.95M | 7.22M | 9.58M | 10.85M | 11.18M | 11.40M | 0 | 0 | 0 | 0 | 0 | 0 | 679.00K | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 66.32M | 67.91M | 148.77M | 102.35M | 135.40M | 126.39M | 126.00M | 87.78M | 71.59M | 21.98M | 30.48M | 28.41M | 13.05M | 52.65M | 60.33M | 160.91M | 75.59M | 65.96M | 88.92M | 36.75M |
| Accounts receivable - trade, net | 49.86M | 51.90M | 123.25M | 75.21M | 82.00M | 69.72M | 51.90M | 64.75M | 42.74M | 21.98M | 30.48M | 28.41M | 13.05M | 52.65M | 41.53M | 62.96M | 74.42M | 64.70M | 88.92M | 36.75M |
| Other receivables | 16.46M | 16.01M | 25.52M | 27.14M | 53.40M | 56.67M | 74.10M | 23.03M | 28.85M | 0 | 0 | 0 | 0 | 0 | 18.80M | 97.95M | 1.17M | 1.27M | 0 | 0 |
| Total inventory | 245.68M | 242.85M | 247.90M | 298.37M | 277.41M | 228.24M | 292.74M | 342.46M | 300.44M | 265.35M | 188.94M | 165.58M | 153.10M | 138.33M | 178.82M | 158.72M | 201.53M | 181.32M | 148.59M | 65.97M |
| Other current assets, total | 5.29M | 3.73M | 3.86M | 5.73M | 5.09M | 5.19M | 323.00K | 13.62M | 3.69M | 19.20M | 21.30M | 9.15M | 35.01M | 41.78M | 100.01M | 121.45M | 87.10M | 21.19M | 9.62M | 17.49M |
| Total non-current assets | 601.20M | 547.82M | 498.24M | 456.65M | 418.80M | 376.09M | 340.58M | 301.74M | 265.17M | 199.43M | 192.86M | 432.96M | 399.55M | 388.01M | 273.38M | 247.68M | 256.31M | 341.49M | 307.78M | 348.60M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.19M | 3.00M | 0 | 3.96M | 4.04M | 4.74M | 5.02M | 1.59M | 4.67M | 4.64M | 4.90M | 6.22M |
| Note receivable - long term | — | — | — | — | — | — | — | 0 | 0 | 0 | — | 3.96M | 4.04M | 4.74M | 5.02M | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.19M | 3.00M | 0 | 0 | 0 | 0 | 0 | 1.59M | 4.67M | 4.64M | 4.90M | 6.22M |
| Net property/plant/equipment | 601.20M | 547.82M | 498.24M | 456.65M | 418.80M | 376.09M | 336.37M | 298.00M | 260.62M | 190.13M | 183.69M | 422.57M | 389.01M | 383.28M | 268.36M | 232.73M | 237.56M | 298.79M | 186.46M | 227.62M |
| Gross property/plant/equipment | 1.06B | 1.05B | 1.05B | 1.06B | 1.06B | 1.06B | 1.06B | 1.07B | 1.07B | 836.02M | 842.28M | 1.04B | 978.48M | 983.05M | 755.79M | 729.25M | 743.35M | 813.97M | 694.62M | 747.13M |
| Deferred tax assets | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 4.22M | 3.74M | 1.36M | 6.30M | 9.16M | 6.43M | 6.50M | 0 | 0 | 13.36M | 14.09M | 38.06M | 116.42M | 114.76M |
| Short term debt | 266.28M | 198.38M | 186.02M | 166.43M | 226.76M | 185.51M | 225.49M | 250.40M | 248.79M | 228.49M | 259.95M | 257.67M | 238.49M | 196.19M | 101.54M | 87.67M | 33.71M | 27.41M | 27.91M | 101.12M |
| Current portion of LT debt and capital leases | 118.46M | 36.04M | 334.00K | 972.00K | — | — | 5.79M | 793.00K | 199.00K | — | — | — | — | — | 0 | 0 | 0 | 7.48M | 7.93M | 3.44M |
| Short term debt excl. current portion of LT debt | 147.82M | 162.34M | 185.69M | 165.46M | 226.76M | 185.51M | 219.71M | 249.61M | 248.59M | 228.49M | 259.95M | 257.67M | 238.49M | 196.19M | 101.54M | 87.67M | 33.71M | 19.94M | 19.98M | 97.68M |
| Accounts payable | 127.42M | 142.53M | 134.34M | 83.12M | 65.34M | 78.30M | 73.45M | 94.78M | 73.04M | 51.42M | 52.40M | 58.91M | 58.22M | 123.05M | 94.32M | 69.16M | 36.51M | 86.59M | 72.95M | 90.71M |
| Income tax payable | 0 | 828.00K | 4.16M | 3.93M | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 167.15M | 53.47M | 14.89M | 37.66M | 48.17M | 12.95M | 22.39M | 29.22M | 37.14M | 97.81M | 129.89M | 131.27M | 145.30M | 206.54M | 300.20M | 213.73M | 210.62M | 220.98M | 124.51M | 122.43M |
| Long term debt excl. lease liabilities | 166.55M | 52.41M | 14.38M | 36.45M | 48.17M | 12.95M | 22.39M | 29.22M | 37.14M | 97.81M | 129.89M | 131.27M | 145.30M | 206.54M | 300.20M | 213.73M | 210.62M | 220.98M | 124.51M | 122.43M |
| Total equity | 355.87M | 449.97M | 514.87M | 524.39M | 477.57M | 436.31M | 415.46M | 346.37M | 256.55M | 93.01M | -55.97M | 95.40M | -42.20M | -114.18M | 36.68M | 151.24M | 171.55M | 204.38M | 131.89M | -50.52M |
| Shareholders' equity | 355.87M | 449.97M | 514.87M | 524.39M | 477.57M | 436.31M | 415.46M | 346.37M | 256.55M | 93.01M | -55.97M | 95.40M | -42.20M | -114.18M | 36.68M | 151.24M | 171.55M | 204.38M | 131.89M | -50.52M |
| Common equity, total | 349.57M | 443.67M | 513.57M | 523.09M | 476.27M | 436.31M | 415.46M | 346.37M | 256.55M | 93.01M | -55.97M | 95.40M | -42.20M | -114.18M | 36.68M | 151.24M | 171.55M | 204.38M | 131.89M | -50.52M |
| Other common equity | -66.11M | 19.19M | 89.10M | 82.86M | 36.04M | -3.88M | -24.77M | -93.86M | 348.40M | 254.74M | 254.74M | 508.80M | 508.80M | 508.83M | 508.83M | 508.81M | 508.81M | 575.34M | 575.50M | 575.93M |
| Total debt | 433.43M | 251.85M | 200.91M | 204.09M | 274.94M | 198.47M | 247.88M | 279.62M | 285.93M | 326.30M | 389.84M | 388.94M | 383.79M | 402.73M | 401.74M | 301.40M | 244.32M | 248.39M | 152.42M | 223.56M |
| Net debt | 422.02M | 242.41M | 188.65M | 172.67M | 245.55M | 178.93M | 233.01M | 263.54M | 270.90M | 321.41M | 382.22M | 384.55M | 380.42M | 394.59M | 400.21M | 264.87M | 243.81M | 240.90M | 151.18M | 219.71M |
| Change in accounts receivable | 9.75M | 297.00K | -81.06M | 44.82M | -32.55M | 8.89M | 484.00K | 11.35M | 20.61M | 14.03M | -11.22M | 2.54M | -1.57M | -46.30M | 8.45M | -25.25M | -19.86M | 4.29M | -24.16M | 33.02M |
| Change in taxes payable | 0 | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 21.56M | 27.98M | -15.92M | -21.37M | -32.28M | 6.46M | -2.51M | 25.84M | -21.78M | -21.66M | 15.72M | 20.07M | 48.71M | 46.96M | -50.59M | -14.65M | -28.76M | 10.97M | 10.33M | 25.68M |
| Change in other assets/liabilities | -1.90M | -2.07M | 4.92M | -4.52M | -1.42M | -350.00K | -645.00K | -300.00K | -200.00K | -240.00K | -450.00K | -1.12M | -115.00K | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Sale of fixed assets & businesses | 125.00K | 36.61M | 692.00K | 43.00K | 57.00K | 22.59M | 26.48M | 0 | 0 | 35.42M | 430.00K | 1.43M | 28.38M | 0 | 85.30M | 35.00K | 100.00K | 66.77M | 102.41M | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.14M | 112.06M | 14.36M | -57.28M | 0 | 0 |
| Sale/maturity of investments | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.14M | 112.12M | 20.26M | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.00K | -5.90M | -57.28M | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.07M | 0 | 79.36M | 107.51M | 0 | -5.30M | 0 |
| Issuance/retirement of debt, net | -85.23M | -104.45M | -38.00M | -19.53M | 75.67M | -75.99M | 43.30M | 31.74M | 6.30M | 40.37M | 63.54M | 4.46M | -5.15M | 18.94M | -94.39M | 2.86M | -60.41M | -13.77M | -34.19M | -6.35M |
| Issuance/retirement of long term debt | -95.62M | -99.40M | -61.35M | 700.00K | 14.37M | -411.00K | 9.10M | 1.84M | 7.33M | 60.46M | 32.09M | 1.38M | 14.03M | — | 0 | 0 | 0 | 0 | 0 | 1.16M |
| Issuance/retirement of short term debt | 10.38M | -5.05M | 23.35M | -20.23M | 61.31M | -41.25M | 34.19M | 29.90M | -1.02M | -20.09M | 31.45M | 3.08M | -19.18M | — | -94.64M | 3.23M | -50.91M | -13.77M | -6.64M | -7.51M |
| Issuance/retirement of other debt | — | — | — | — | — | -34.33M | — | — | — | — | — | 0 | 0 | 18.94M | 250.00K | -367.00K | -9.50M | 0 | -27.56M | — |
| Total cash dividends paid | 0 | 0 | 0 | -16.91M | -16.75M | 0 | 0 | -2.00K | -1.00K | 0 | 0 | -1.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 18.50M | 0 | 724.00K | -334.00K | -219.00K | -339.00K | 10.18M | -1.89M | 2.35M | 1.34M | -2.48M | 93.41M | -110.53M | 259.00K | 424.00K | -62.04M | 78.64M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800