No results for ‘’
Ecoplast Ltd
NSE: BSE: 526703
₹485
(0%)
Sat, 25 Jul 2026, 01:18 am
Market Cap (in Cr)167.54
PE Ratio19.02
Dividend0
Process Industries
Containers/Packaging
24.5KEcoplast Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 318.03M | 484.72M | 660.61M | 605.11M | 798.94M | 882.76M | 997.23M | 1.02B | 1.05B | 1.04B | 1.02B | 986.37M | 756.35M | 941.68M | 962.09M | 1.13B | 1.26B |
| Gross profit | 307.09M | 59.03M | 88.82M | 69.37M | 85.59M | 81.39M | 77.44M | 96.91M | 92.84M | 100.53M | 91.10M | 107.71M | 45.36M | 35.31M | 77.55M | 161.98M | 145.67M |
| Operating expenses (excl. COGS) | -25.19M | -27.56M | -34.36M | -30.00M | -35.80M | -33.30M | -36.25M | -40.60M | -43.22M | -51.58M | -47.22M | -49.96M | -37.36M | -54.38M | -42.98M | -54.32M | -51.64M |
| Selling/general/admin expenses, total | -24.80M | -27.39M | -34.22M | -29.74M | -35.57M | -33.30M | -36.10M | -40.35M | -41.05M | -51.02M | -46.85M | -49.85M | -37.86M | -53.84M | -41.48M | -50.89M | -51.47M |
| Research & development | 0 | -661.72K | -738.26K | — | — | — | — | -1.03M | -1.26M | -2.10M | -2.34M | -3.50M | -3.90M | -4.19M | -5.22M | -5.82M | -5.62M |
| Selling/general/admin expenses, other | -24.80M | -26.73M | -33.49M | -29.74M | -35.57M | -33.30M | -36.10M | -39.32M | -39.80M | -48.92M | -44.52M | -46.35M | -33.97M | -49.65M | -36.26M | -45.06M | -45.85M |
| Other operating expenses, total | -390.45K | -164.31K | -133.15K | -265.90K | -231.75K | 4.69K | -154.62K | -249.54K | -2.17M | -556.43K | -361.20K | -105.15K | 505.61K | -541.00K | -1.50M | -3.43M | -173.00K |
| Operating income | 12.44M | 31.48M | 54.46M | 39.36M | 49.79M | 48.09M | 41.19M | 56.31M | 49.62M | 48.95M | 43.88M | 57.75M | 8.01M | -19.07M | 34.57M | 107.66M | 94.03M |
| Non-operating income, total | -14.96M | -8.78M | -9.55M | -22.75M | -31.01M | -22.74M | -19.31M | -15.46M | -11.27M | 3.59M | -8.22M | -6.48M | -5.09M | -6.84M | 27.41M | 13.71M | 20.74M |
| Interest expense, net of interest capitalized | -10.64M | -8.14M | -11.24M | -22.64M | -24.34M | -22.28M | -21.69M | -16.49M | -20.03M | -15.94M | -15.73M | -8.78M | -11.31M | -10.62M | -8.95M | -3.36M | -4.04M |
| Interest capitalized | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -4.32M | 715.72K | 1.69M | -107.63K | 3.12M | 784.40K | 3.09M | 2.18M | 7.92M | 16.56M | 6.90M | 13.43M | 5.85M | 1.67M | 28.73M | 16.81M | 21.74M |
| Non-operating interest income | 925.03K | 278.86K | 598.04K | 2.02M | 1.19M | 519.75K | 1.19M | 613.14K | 872.53K | 4.84M | 817.21K | 648.82K | 265.05K | 489.00K | 373.00K | 3.69M | 2.33M |
| Miscellaneous non-operating expense | -5.24M | 436.86K | 1.09M | -2.13M | 1.93M | 264.65K | 1.90M | 1.56M | 6.74M | 11.72M | 5.77M | 12.78M | 5.59M | 1.18M | 28.36M | 13.12M | 19.41M |
| Unusual income/expense | — | -1.36M | — | — | -9.79M | -1.25M | -708.22K | -1.15M | 843.44K | 2.98M | 617.48K | -11.12M | 372.27K | 2.11M | 7.63M | 260.00K | 3.04M |
| Pretax income | -2.52M | 22.70M | 44.91M | 16.62M | 18.79M | 25.34M | 21.88M | 40.85M | 38.36M | 52.54M | 35.66M | 51.27M | 2.92M | -25.91M | 61.98M | 121.37M | 114.77M |
| Taxes | 2.64M | -9.63M | -14.35M | -7.81M | -8.81M | -8.42M | -7.74M | -13.47M | -8.76M | -17.44M | -6.73M | -15.98M | -890.32K | 8.21M | -17.52M | -29.64M | -30.20M |
| Non-controlling/minority interest | 0 | 0 | 0 | 2.28M | 2.04M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 4.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 122.24K | 13.07M | 30.56M | 15.54M | 12.02M | 16.92M | 14.13M | 27.37M | 29.60M | 35.10M | 28.93M | 35.29M | 2.03M | -17.70M | 44.45M | 91.73M | 84.57M |
| Net income | 122.24K | 13.07M | 30.56M | 15.54M | 12.02M | 16.92M | 14.13M | 27.37M | 29.60M | 35.10M | 28.93M | 35.29M | 2.03M | -17.70M | 44.45M | 91.73M | 84.57M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 122.24K | 13.07M | 30.56M | 15.54M | 12.02M | 16.92M | 14.13M | 27.37M | 29.60M | 35.10M | 28.93M | 35.29M | 2.03M | -17.70M | 44.45M | 91.73M | 84.57M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 292.84M | 42.41M | 65.91M | 54.37M | 65.58M | 64.17M | 62.78M | 76.54M | 70.95M | 70.55M | 66.90M | 82.41M | 35.31M | 7.52M | 59.10M | 132.49M | 124.56M |
| EBIT | 281.90M | 31.48M | 54.46M | 39.36M | 49.79M | 48.09M | 41.19M | 56.31M | 49.62M | 48.95M | 43.88M | 57.75M | 8.01M | -19.07M | 34.57M | 107.66M | 94.03M |
| Total operating expenses | 0 | -453.24M | -606.16M | -565.75M | -749.15M | -834.68M | -956.04M | -965.07M | -1.00B | -988.32M | -971.52M | -928.62M | -748.35M | -960.76M | -927.52M | -1.02B | -1.17B |
| Prepaid expenses | 2.99M | 2.00M | 600.13K | 2.85M | 1.94M | 2.55M | 2.29M | 2.88M | 2.60M | 3.18M | 4.87M | 4.56M | 3.65M | 4.24M | 6.87M | 6.46M | 7.66M |
| Deferred income, current | — | — | — | — | — | 3.35M | 948.56K | 1.15M | 2.56M | 2.12M | 3.06M | 1.46M | 5.79M | 12.33M | 8.49M | 6.45M | 2.62M |
| Capital and operating lease obligations | 0 | 0 | 0 | 514.98K | 3.50M | 2.89M | 1.73M | 0 | 0 | 0 | 0 | 3.60M | 2.52M | 676.00K | 676.00K | 5.24M | 1.82M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 18.99M | 19.00M | 19.31M | 19.81M | 18.03M | 16.79M | 12.94M | 12.27M | 13.12M | 13.07M | 5.17M | 4.82M | 3.93M | 8.24M | 12.69M | 12.16M | 12.15M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 2.54M | 0 | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | -2.62M | -4.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -5.40M | 0 | -5.40M | -8.10M | -3.60M | 0 | -4.18M | -9.74M | 0 | -4.33M | -5.42M | -5.42M | -4.50M | 0 | 0 | -4.50M | -9.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |