Edelweiss Financial Services Ltd
NSE: EDELWEISS BSE: 532922
₹102.21
(-4.29)%
Sun, 01 Feb 2026, 06:50 pm
Market Cap100.85B
PE Ratio22.40
Dividend1.41
Finance
Investment Banks/Brokers
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.58B | 3.71B | 10.84B | 9.11B | 9.71B | 15.05B | 16.55B | 21.75B | 25.42B | 38.86B | 282.40B | 135.47B | 89.19B | 109.55B | 105.93B | 81.50B | 69.19B | 70.84B | 95.77B | 94.88B |
| Gross profit | — | — | — | — | 7.86B | 12.11B | 13.32B | 17.27B | 19.94B | 30.61B | 42.31B | 53.27B | 85.99B | 105.51B | 100.61B | 73.49B | 58.54B | 58.91B | 76.98B | 71.90B |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | -346.39M | -816.85M | -2.50B | -2.22B | -518.64M | -719.57M | -1.76B | -1.55B | -3.02B | -3.66B | -5.39B | -8.87B | -8.19B | -13.51B | -12.75B | -8.81B | -8.38B | -10.93B | -7.33B | -6.49B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -468.09M | -937.70M | -1.82B | -2.24B | -1.93B | -2.29B | -1.54B | -1.93B | -1.40B | -2.85B | -4.57B | -6.25B | -19.79B | -21.60B | -30.39B | -18.31B | -23.84B | -7.82B | -32.34B | -29.30B |
| Operating income | 691.16M | 1.73B | 5.35B | 3.31B | 3.47B | 6.89B | 8.00B | 9.12B | 3.42B | 5.02B | 5.72B | 37.64B | 52.34B | 63.27B | 22.38B | 26.92B | 26.35B | 27.97B | 29.75B | 31.72B |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 0 | 10.00K | -928.24M | -18.78M | -125.46M | -3.24B | -6.17B | -6.61B | -45.30M | 2.48M | 0 | -113.51M | -214.08M | 0 | 0 | 13.29B | 2.78B | -614.18M | -543.91M | -396.30M |
| Non-operating interest income | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 0 | 10.00K | -928.24M | -18.78M | -125.46M | -3.24B | -6.17B | -6.61B | -45.30M | 2.48M | 0 | -120.98M | -202.01M | 0 | 0 | 13.29B | 2.78B | -614.18M | -543.91M | -396.30M |
| Unusual income/expense | — | -300.00K | — | -32.40M | -18.30M | — | — | — | — | — | — | — | -90.00K | -21.41M | -417.56M | -1.49B | 377.34M | -197.47M | 15.46M | -557.09M |
| Pretax income | 691.16M | 1.73B | 4.42B | 3.26B | 3.33B | 3.65B | 1.83B | 2.51B | 3.38B | 5.02B | 5.72B | 9.43B | 13.49B | 17.40B | -24.57B | 1.46B | 1.31B | 2.53B | 4.37B | 8.02B |
| Taxes | -226.62M | -640.28M | -1.54B | -1.18B | -879.22M | -1.03B | -680.86M | -881.51M | -1.35B | -2.02B | -2.35B | -3.95B | -5.12B | -6.99B | 4.13B | 1.08B | -153.06M | 208.32M | 906.47M | -2.66B |
| Non-controlling/minority interest | -38.33M | -1.67M | -194.36M | -226.83M | -157.22M | -138.99M | -28.68M | 72.87M | 33.54M | 23.70M | 309.44M | 460.69M | 261.29M | -492.03M | -14.73M | 114.16M | -232.90M | -613.94M | -1.07B | -1.37B |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 426.21M | 1.09B | 2.73B | 1.86B | 2.29B | 2.33B | 1.28B | 1.78B | 2.20B | 3.29B | 4.14B | 6.09B | 8.63B | 9.95B | -20.45B | 2.65B | 1.89B | 3.44B | 4.21B | 3.99B |
| Net income | 426.21M | 1.09B | 2.73B | 1.86B | 2.29B | 2.33B | 1.28B | 1.78B | 2.20B | 3.29B | 4.14B | 6.09B | 8.63B | 9.95B | -20.45B | 2.65B | 1.89B | 3.44B | 4.21B | 3.99B |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 370.00K | 300.00K | 0 | 0 | 0 | 0 | 0 | 101.36M | 99.75M | 99.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 711.68M | 1.77B | 5.42B | 3.49B | 5.54B | 9.30B | 10.45B | 14.31B | 16.04B | 24.82B | 33.26B | 39.22B | 59.03B | 71.71B | 59.79B | 48.62B | 27.88B | 41.67B | 38.55B | 37.54B |
| EBIT | 691.16M | 1.73B | 5.35B | 3.31B | 5.41B | 9.10B | 10.03B | 13.79B | 15.51B | 24.10B | 32.36B | 38.16B | 58.01B | 70.40B | 57.47B | 46.37B | 26.32B | 40.15B | 37.30B | 36.11B |
| Total operating expenses | -888.83M | -1.98B | -5.49B | -5.80B | -6.24B | -8.16B | -8.55B | -12.64B | -22.00B | -33.84B | -276.68B | -97.83B | -36.85B | -46.28B | -83.55B | -54.58B | -42.84B | -42.87B | -66.02B | -63.16B |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 26.12M | 37.79M | 41.24M | 10.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 566.01M | 554.08M | 554.08M | 842.46M | 842.46M |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | — | — | — | — | — | 850.00K | — | 201.23M | 238.08M | 264.08M | 308.52M | 722.59M | 1.66B | 2.53B | — | 2.16B | 2.17B | 1.83B | 2.05B | 3.40B |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 331.21M | 1.07B | 1.83B | 2.92B | 623.39M | 1.42B | — | 1.47B | 3.01B | 3.59B | 4.96B | 5.06B |
| Minority interest | 3.43M | 1.40B | 4.80B | 3.98B | 2.13B | 1.15B | 2.39B | 2.33B | 3.66B | 3.71B | 6.97B | 9.58B | 9.43B | 10.38B | 10.78B | 11.00B | 10.55B | 11.02B | 12.87B | 14.93B |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800