Eicher Motors Ltd
NSE: EICHERMOT BSE: 505200
₹8010.50
(-2.19%)
Tue, 03 Mar 2026, 09:55 pm
Market Cap2198.82B
PE Ratio41.08
Dividend0.87
Consumer Durables
Motor Vehicles
24.5KEicher Motors Financials
| Particulars | 2004 | 2005 | 2006 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 19.83B | 16.67B | 19.82B | 22.91B | 29.39B | 43.97B | 56.78B | 63.30B | 66.86B | 85.99B | 49.34B | 70.27B | 89.47B | 97.76B | 91.16B | 86.94B | 102.22B | 143.59B | 164.67B | 187.76B |
| Gross profit | 1.45B | 528.10M | 1.13B | 2.87B | 3.77B | 6.12B | 8.77B | 10.60B | 11.97B | 17.07B | 16.42B | 25.60B | 32.75B | 33.86B | 26.24B | 20.47B | 26.87B | 42.33B | 52.73B | 59.26B |
| Operating expenses (excl. COGS) | -639.80M | -406.80M | -342.10M | -3.32B | -2.84B | -3.10B | -3.84B | -6.49B | -6.82B | -9.68B | -3.89B | -5.16B | -6.76B | -7.50B | -7.86B | -6.77B | -9.85B | -13.52B | -15.59B | -19.60B |
| Selling/general/admin expenses, total | -1.31B | — | — | -3.26B | — | -2.94B | -3.67B | -5.22B | -7.22B | -8.65B | -3.33B | -4.56B | -6.23B | -7.01B | -7.27B | -5.99B | -8.59B | -11.93B | -14.14B | -18.53B |
| Research & development | -295.60M | — | -148.80M | -145.20M | -306.10M | -92.40M | -209.00M | -908.30M | -906.90M | -385.20M | -206.64M | -367.80M | -313.80M | -446.60M | -837.40M | -1.03B | -701.00M | -814.40M | -1.49B | -1.50B |
| Selling/general/admin expenses, other | -1.01B | — | — | -3.11B | — | -2.85B | -3.46B | -4.31B | -6.32B | -8.27B | -3.12B | -4.19B | -5.91B | -6.56B | -6.43B | -4.96B | -7.88B | -11.12B | -12.65B | -17.04B |
| Other operating expenses, total | 668.60M | -406.80M | -342.10M | -58.40M | -2.84B | -157.40M | -176.40M | -1.27B | 404.20M | -1.03B | -563.28M | -597.20M | -536.10M | -494.00M | -596.10M | -772.80M | -1.26B | -1.59B | -1.44B | -1.06B |
| Operating income | 813.70M | 121.30M | 643.30M | -452.00M | 934.20M | 3.01B | 4.93B | 4.11B | 5.15B | 7.58B | 12.52B | 20.45B | 25.99B | 26.35B | 18.38B | 13.71B | 17.02B | 28.81B | 37.14B | 39.66B |
| Non-operating income, total | -78.70M | 1.79B | 108.50M | 1.09B | 935.90M | 1.16B | 1.66B | 1.88B | 1.56B | 2.34B | 2.82B | 3.89B | 5.17B | 6.62B | 5.17B | 3.96B | 4.40B | 6.03B | 10.40B | 12.67B |
| Interest expense, net of interest capitalized | -223.30M | -168.90M | -148.20M | -132.40M | -86.70M | -95.00M | -76.70M | -36.40M | -76.30M | -85.90M | -11.28M | -20.30M | -36.50M | -57.30M | -177.60M | -156.80M | -163.70M | -235.50M | -462.30M | -497.30M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 156.30M | 2.03B | 263.70M | 825.93M | 1.03B | 1.26B | 1.75B | 1.92B | 1.63B | 2.44B | 1.21B | 1.71B | 2.85B | 3.82B | 2.32B | 3.02B | 3.01B | 3.26B | 3.41B | 4.54B |
| Non-operating interest income | 32.20M | 106.50M | 160.20M | 714.66M | 834.40M | 793.10M | 1.04B | 904.50M | 548.20M | 284.00M | 37.28M | 39.50M | 393.60M | 1.30B | 2.21B | 3.12B | 2.45B | 1.77B | 2.04B | 3.17B |
| Miscellaneous non-operating expense | 124.10M | 1.92B | 103.50M | 111.27M | 195.10M | 467.20M | 713.70M | 1.01B | 1.08B | 2.15B | -10.20M | -224.80M | -105.90M | -69.00M | -200.10M | -93.10M | 557.50M | 1.03B | 715.40M | 1.26B |
| Unusual income/expense | -11.70M | -67.40M | -7.00M | 393.00M | -6.90M | -2.90M | -15.80M | — | — | -9.20M | 1.62B | 2.20B | 2.35B | 2.86B | 3.03B | 1.10B | 1.55B | 3.01B | 7.45B | 8.63B |
| Pretax income | 735.00M | 1.92B | 751.80M | 634.53M | 1.87B | 4.18B | 6.60B | 6.00B | 6.71B | 9.93B | 15.34B | 24.33B | 31.16B | 32.97B | 23.55B | 17.67B | 21.42B | 34.84B | 47.54B | 52.33B |
| Taxes | -146.50M | 204.20M | -224.50M | 134.00M | -575.20M | -1.11B | -1.63B | -1.25B | -1.45B | -2.91B | -4.31B | -7.20B | -9.36B | -10.77B | -5.27B | -4.51B | -5.26B | -8.86B | -12.01B | -11.99B |
| Non-controlling/minority interest | 0 | 0 | 0 | -62.53M | -461.00M | -1.18B | -1.89B | -1.51B | -1.31B | -863.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 588.50M | 2.12B | 527.30M | 706.00M | 833.90M | 1.89B | 3.09B | 3.24B | 3.94B | 6.15B | 11.03B | 17.13B | 21.80B | 22.20B | 18.27B | 13.47B | 16.77B | 29.14B | 40.01B | 47.34B |
| Net income | 588.50M | 2.12B | 527.30M | 706.00M | 833.90M | 1.89B | 3.09B | 3.24B | 3.94B | 6.15B | 11.03B | 16.67B | 19.60B | 22.03B | 18.27B | 13.47B | 16.77B | 29.14B | 40.01B | 47.34B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 588.50M | 2.12B | 527.30M | 706.00M | 833.90M | 1.89B | 3.09B | 3.24B | 3.94B | 6.15B | 11.03B | 16.67B | 19.60B | 22.03B | 18.27B | 13.47B | 16.77B | 29.14B | 40.01B | 47.34B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.36B | 644.50M | 1.11B | 39.87M | 1.47B | 3.59B | 5.57B | 4.94B | 6.45B | 9.59B | 13.61B | 21.98B | 28.22B | 29.35B | 22.19B | 18.22B | 21.54B | 34.08B | 43.12B | 46.95B |
| EBIT | 813.70M | 121.30M | 643.30M | -452.00M | 934.20M | 3.01B | 4.93B | 4.11B | 5.15B | 7.39B | 12.52B | 20.45B | 25.99B | 26.35B | 18.38B | 13.71B | 17.02B | 28.81B | 37.14B | 39.66B |
| Total operating expenses | -19.01B | -16.55B | -19.18B | -23.36B | -28.45B | -40.96B | -51.85B | -59.19B | -61.71B | -78.40B | -36.82B | -49.82B | -63.48B | -71.41B | -72.79B | -73.23B | -85.19B | -114.77B | -127.52B | -148.10B |
| Prepaid expenses | 389.00M | 654.30M | 949.30M | 105.80M | 171.40M | 68.40M | 234.50M | 53.90M | 77.20M | 63.90M | 37.40M | 80.70M | 128.90M | 207.60M | 229.60M | 315.20M | 409.10M | 434.90M | 418.20M | 906.60M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 2.46B | 2.56B | 3.11B | 4.50B | 1.24B | 4.36B | 4.12B | 3.67B | 4.45B | 4.57B | 5.67B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 777.20M | 461.20M | 677.90M | 677.90M | 1.08B | 1.24B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 797.00M | 542.30M | 527.70M | 330.40M | 296.00M | 359.70M | 904.00M | 1.59B | 2.47B | 3.24B | 512.50M | 909.60M | 1.62B | 2.97B | 2.71B | 2.49B | 2.78B | 3.70B | 5.58B | 6.56B |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 204.00M | 1.24B | 2.37B | 3.36B | 4.28B | 4.64B |
| Minority interest | 0 | 0 | 0 | 5.31B | 5.75B | 6.77B | 8.38B | 9.48B | 10.40B | 10.85B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -97.00M | -111.20M | -926.40M | -139.60M | -158.30M | -185.60M | -294.00M | -769.60M | -876.80M | -1.35B | -4.68B | 0 | -3.17B | -3.48B | -8.09B | 0 | -4.65B | -5.74B | -10.13B | -13.97B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800