EIH Associated Hotels Ltd
NSE: EIHAHOTELS BSE: 523127
₹313.10
(-0.10%)
Thu, 12 Mar 2026, 07:16 am
Market Cap19.2B
PE Ratio19.91
Dividend1.07
Consumer Services
Hotels/Resorts/Cruise lines
24.5KEIH Associated Hotels Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 657.71M | 1.66B | 1.85B | 1.67B | 1.56B | 1.81B | 1.97B | 2.09B | 2.15B | 2.30B | 2.45B | 2.63B | 2.64B | 2.64B | 2.49B | 1.01B | 1.95B | 3.37B | 3.85B | 4.08B |
| Gross profit | 204.37M | 1.15B | 542.43M | 936.42M | 686.18M | 795.09M | 923.10M | 984.48M | 1.02B | 1.06B | 1.13B | 1.20B | 1.16B | 1.12B | 978.96M | -52.56M | 667.91M | 1.64B | 1.95B | 2.14B |
| Operating expenses (excl. COGS) | -13.41M | -769.11M | -77.05M | -545.42M | -339.24M | -395.60M | -498.43M | -487.88M | -528.42M | -564.73M | -544.62M | -596.11M | -600.80M | -599.13M | -596.05M | -282.88M | -493.71M | -849.40M | -910.72M | -972.51M |
| Selling/general/admin expenses, total | — | -745.04M | — | -502.05M | -300.19M | -355.66M | -405.73M | -424.37M | -448.22M | -520.45M | -496.94M | -543.94M | -559.29M | -558.21M | -551.44M | -243.93M | -450.78M | -790.84M | -840.92M | -918.43M |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -745.04M | — | -502.05M | -300.19M | -355.66M | -405.73M | -424.37M | -448.22M | -520.45M | -496.94M | -543.94M | -559.29M | -558.21M | -551.44M | -243.93M | -450.78M | -790.84M | -840.92M | -918.43M |
| Other operating expenses, total | -13.41M | -24.07M | -77.05M | -43.37M | -39.05M | -39.94M | -92.70M | -63.51M | -80.20M | -44.28M | -47.68M | -52.17M | -41.51M | -40.92M | -44.61M | -38.95M | -42.93M | -58.56M | -69.80M | -54.08M |
| Operating income | 190.96M | 377.66M | 465.38M | 391.00M | 346.94M | 399.49M | 424.67M | 496.60M | 493.40M | 492.48M | 586.36M | 600.11M | 556.15M | 520.20M | 382.91M | -335.44M | 174.20M | 795.22M | 1.04B | 1.17B |
| Non-operating income, total | -147.66M | -204.53M | -274.99M | -282.41M | -297.69M | -246.37M | -244.30M | -198.50M | -111.10M | -92.87M | -39.29M | 49.23M | 30.45M | 63.25M | 47.10M | -36.02M | 9.70M | 53.27M | 44.84M | 64.66M |
| Interest expense, net of interest capitalized | -111.45M | -199.21M | -266.26M | -286.73M | -260.88M | -244.87M | -275.72M | -215.28M | -111.29M | -88.56M | -54.41M | -19.26M | -3.97M | -4.34M | -4.46M | -5.30M | -3.38M | -3.89M | -7.96M | -4.19M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -1.09M | 3.00M | -8.73M | 4.32M | -36.81M | -1.50M | 31.42M | 26.77M | 190.00K | -4.31M | -1.50M | 66.81M | 29.00M | 62.20M | 46.21M | 2.99M | 3.56M | -20.00K | -37.06M | -11.58M |
| Non-operating interest income | 669.96K | 2.79M | 2.71M | 2.43M | 1.82M | 7.05M | 4.71M | 4.48M | 3.35M | 7.71M | 2.16M | 17.50M | 2.38M | 20.91M | 22.29M | 7.45M | 680.00K | 2.49M | 13.06M | 34.93M |
| Miscellaneous non-operating expense | -1.76M | 210.00K | -11.44M | 1.89M | -38.63M | -8.55M | 26.71M | 22.29M | -3.16M | -12.02M | -3.66M | 49.31M | 26.62M | 41.29M | 23.92M | -4.46M | 2.88M | -2.51M | -50.12M | -46.51M |
| Unusual income/expense | -35.12M | -8.32M | — | — | — | — | — | -9.99M | — | — | 16.62M | 1.68M | 5.42M | 5.39M | 5.35M | -33.71M | 9.52M | 57.18M | 89.86M | 80.43M |
| Pretax income | 43.30M | 173.13M | 190.39M | 108.59M | 49.25M | 153.12M | 180.37M | 298.10M | 382.30M | 399.61M | 547.07M | 649.34M | 586.60M | 583.45M | 430.01M | -371.46M | 183.90M | 848.49M | 1.09B | 1.23B |
| Taxes | -14.34M | -63.64M | -91.79M | -34.16M | -24.40M | -59.89M | -59.96M | -93.08M | -146.69M | -152.34M | -157.68M | -221.54M | -208.66M | -204.07M | -50.37M | 104.04M | -55.08M | -202.32M | -277.13M | -314.38M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | -110.00K | -100.00K | -20.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 28.96M | 109.38M | 98.50M | 74.41M | 24.85M | 93.23M | 120.41M | 205.02M | 235.61M | 247.27M | 389.39M | 427.80M | 377.94M | 379.38M | 379.64M | -267.42M | 128.82M | 646.17M | 810.25M | 918.47M |
| Net income | 28.96M | 109.38M | 98.50M | 74.41M | 24.85M | 93.23M | 120.41M | 205.02M | 235.61M | 247.27M | 389.39M | 427.80M | 377.94M | 379.38M | 379.64M | -267.42M | 128.82M | 646.17M | 810.25M | 918.47M |
| Dilution adjustment | 0 | 0 | 2.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 780.00K | 2.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 28.96M | 108.60M | 98.50M | 74.41M | 24.85M | 93.23M | 120.41M | 205.02M | 235.61M | 247.27M | 389.39M | 427.80M | 377.94M | 379.38M | 379.64M | -267.42M | 128.82M | 646.17M | 810.25M | 918.47M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 236.84M | 517.64M | 625.12M | 522.76M | 475.19M | 541.29M | 566.35M | 629.05M | 627.44M | 682.06M | 741.69M | 742.04M | 697.03M | 662.82M | 542.63M | -165.81M | 331.14M | 960.62M | 1.21B | 1.34B |
| EBIT | 190.96M | 377.77M | 465.38M | 391.00M | 346.94M | 399.49M | 424.67M | 496.60M | 493.40M | 492.48M | 586.36M | 600.11M | 556.15M | 520.20M | 382.91M | -335.44M | 174.20M | 795.22M | 1.04B | 1.17B |
| Total operating expenses | -466.75M | -1.28B | -1.39B | -1.27B | -1.21B | -1.41B | -1.54B | -1.59B | -1.65B | -1.81B | -1.87B | -2.03B | -2.08B | -2.12B | -2.11B | -1.35B | -1.78B | -2.58B | -2.81B | -2.91B |
| Prepaid expenses | 9.65M | 45.64M | 62.24M | 99.73M | 105.08M | 86.02M | 72.67M | 114.31M | 116.94M | 421.66M | 33.52M | 34.78M | 33.72M | 39.04M | 19.88M | 7.53M | 11.58M | 18.26M | 26.46M | 26.54M |
| Deferred income, current | — | — | — | — | — | — | — | — | 25.65M | 35.72M | 55.61M | 56.94M | 40.35M | 32.04M | 28.54M | 42.64M | 70.79M | 105.28M | 90.26M | 121.74M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 9.53M | 9.87M | 6.69M | 3.39M | 6.60M | 11.57M | 11.57M | 9.70M | 22.58M | 18.97M | 17.97M | 41.15M | 36.72M | 38.15M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 169.66M | 389.49M | 415.33M | 441.74M | 462.34M | 466.83M | 471.69M | 479.44M | 513.62M | 461.60M | 463.77M | 465.96M | 468.75M | 468.63M | 392.53M | 387.64M | 404.71M | 368.82M | 390.35M | 401.13M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | 490.00K | 320.00K | 270.00K | 290.00K | 190.00K | 130.00K | 60.00K | 10.00K | 10.00K | 2.13M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -75.32K | -60.00K | -19.03M | — | -29.23M | -29.25M | -48.73M | -58.50M | -30.37M | -91.23M | -219.14M | -37.12M | -165.05M | -164.88M | -164.98M | -120.00K | -290.00K | -520.00K | -152.54M | -182.45M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800