Elantas Beck India Ltd
NSE: DRBECK BSE: 500123
₹8315.90
(-0.22%)
Tue, 17 Mar 2026, 05:14 am
Market Cap66.07B
PE Ratio44.61
Dividend0.09
Elantas Beck India Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -753.00K | -113.00K | -428.00K | -307.00K | -307.00K | -327.00K | 0 | 0 | 0 | 0 | 0 | 0 | — | — | -20.00K | -2.18M | 0 | 0 | 0 | 0 |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 825.90M | 1.02B | 1.22B | 1.32B | 1.66B | 2.02B | 2.27B | 2.56B | 2.03B | 1.94B | 2.38B | 2.94B | 3.52B | 4.19B | 4.60B | 5.40B | 6.22B | 7.21B | 8.83B | 10.18B |
| Total current assets | 543.02M | 691.03M | 780.27M | 767.83M | 774.29M | 1.06B | 971.62M | 2.02B | 1.50B | 1.43B | 1.86B | 2.46B | 2.89B | 3.26B | 3.08B | 3.73B | 4.57B | 5.87B | 7.59B | 7.71B |
| Cash and short term investments | 55.61M | 58.75M | 73.26M | 103.11M | 134.69M | 153.68M | 122.13M | 1.15B | 563.26M | 375.96M | 756.81M | 1.26B | 1.61B | 1.84B | 1.84B | 2.44B | 2.79B | 3.99B | 5.74B | 5.32B |
| Cash & equivalents | — | — | 24.24M | 49.52M | 34.57M | 37.16M | 26.28M | 61.96M | 59.96M | 42.75M | 43.30M | 46.32M | 63.02M | 30.97M | 66.36M | 123.33M | 36.55M | 60.18M | 33.73M | 1.40B |
| Short term investments | — | — | 49.02M | 53.59M | 100.11M | 116.53M | 95.84M | 1.09B | 503.30M | 333.21M | 713.51M | 1.22B | 1.54B | 1.81B | 1.78B | 2.32B | 2.75B | 3.93B | 5.71B | 3.92B |
| Total receivables, net | 244.81M | 259.69M | 291.92M | 282.14M | 306.16M | 391.31M | 433.06M | 398.86M | 478.81M | 506.47M | 571.46M | 543.03M | 734.93M | 839.78M | 613.36M | 707.96M | 878.56M | 1.03B | 1.04B | 1.29B |
| Accounts receivable - trade, net | 209.18M | 227.93M | 250.64M | 242.27M | 269.73M | 348.41M | 378.10M | 384.91M | 467.13M | 494.94M | 556.24M | 531.38M | 731.30M | 835.70M | 610.93M | 705.07M | 868.38M | 1.02B | 1.02B | 1.27B |
| Other receivables | 35.63M | 31.76M | 41.29M | 39.87M | 36.43M | 42.89M | 54.96M | 13.95M | 11.68M | 11.53M | 15.21M | 11.65M | 3.63M | 4.08M | 2.43M | 2.89M | 10.18M | 6.46M | 19.40M | 25.74M |
| Total inventory | 242.61M | 361.96M | 380.35M | 368.76M | 321.12M | 483.44M | 383.70M | 451.36M | 443.17M | 520.60M | 514.44M | 568.71M | 465.37M | 522.65M | 510.87M | 535.47M | 859.98M | 818.73M | 766.33M | 1.05B |
| Other current assets, total | 0 | 10.63M | 30.53M | 12.87M | 6.15M | 15.29M | 19.73M | 11.00M | 7.74M | 10.88M | 8.34M | 68.59M | 66.36M | 50.46M | 97.22M | 22.31M | 25.29M | 11.02M | 17.27M | 18.33M |
| Total non-current assets | 282.87M | 327.19M | 444.49M | 555.93M | 885.75M | 964.91M | 1.30B | 541.76M | 527.53M | 518.09M | 512.09M | 485.15M | 629.98M | 921.71M | 1.52B | 1.67B | 1.64B | 1.34B | 1.24B | 2.47B |
| Long term investments | 113.14M | 108.18M | 160.02M | 259.95M | 546.15M | 594.47M | 803.57M | 7.58M | 13.02M | 25.95M | 25.72M | 5.99M | 13.22M | 219.92M | 296.26M | 367.68M | 455.38M | 204.27M | 47.91M | 47.09M |
| Note receivable - long term | — | — | — | — | — | — | — | 4.35M | 9.79M | 6.10M | 2.88M | 2.54M | 12.66M | 42.55M | 53.25M | 50.41M | 47.16M | 7.56M | 48.00K | 62.00K |
| Investments in unconsolidated subsidiaries | 866.00K | 866.00K | 926.00K | 986.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 112.27M | 107.32M | 159.09M | 258.96M | 546.15M | 594.47M | 803.57M | 3.23M | 3.23M | 19.86M | 22.84M | 3.46M | 560.00K | 177.38M | 243.01M | 317.27M | 408.22M | 196.71M | 47.86M | 47.02M |
| Net property/plant/equipment | 169.73M | 211.53M | 234.53M | 254.14M | 246.00M | 299.97M | 443.53M | 472.94M | 469.48M | 457.75M | 445.01M | 418.85M | 517.49M | 605.74M | 666.18M | 766.07M | 745.62M | 747.55M | 789.71M | 1.56B |
| Gross property/plant/equipment | 335.75M | 382.12M | 419.11M | 458.54M | 467.31M | 544.08M | 714.05M | 774.95M | 804.40M | 836.25M | 888.17M | 900.91M | 570.73M | 710.32M | 826.74M | 977.87M | 1.01B | 1.05B | 1.15B | 2.00B |
| Deferred tax assets | — | 7.01M | 12.96M | 13.96M | 14.98M | 12.81M | 13.34M | 14.72M | 14.32M | 19.67M | 22.41M | 37.68M | 37.65M | 35.35M | 33.53M | 37.22M | 32.53M | 31.62M | 29.09M | 28.91M |
| Net intangible assets | 0 | 470.00K | 36.98M | 27.88M | 78.61M | 57.65M | 35.69M | 21.95M | 10.27M | 957.00K | 5.26M | 3.46M | 53.31M | 50.86M | 493.26M | 440.66M | 378.42M | 316.86M | 338.91M | 816.81M |
| Goodwill, net | — | — | 6.14M | 4.63M | 5.95M | 3.85M | 1.74M | 1.02M | 422.00K | — | — | — | 0 | 0 | 0 | 10.58M | 10.58M | 10.58M | 10.58M | 10.58M |
| Other intangibles, net | — | — | 30.84M | 23.25M | 72.66M | 53.81M | 33.95M | 20.93M | 9.85M | — | — | — | 53.31M | 50.86M | 493.26M | 430.08M | 367.85M | 306.28M | 328.33M | 806.23M |
| Other long term assets, total | — | — | 0 | 0 | 0 | 0 | 0 | 16.05M | 17.15M | 13.76M | 13.68M | 19.17M | 8.31M | 4.64M | 28.58M | 60.16M | 25.31M | 28.47M | 34.52M | 20.13M |
| Short term debt | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 106.44M | 96.68M | 111.45M | 56.66M | 116.74M | 194.30M | 215.26M | 254.65M | 243.62M | 335.07M | 381.45M | 412.66M | 438.72M | 487.87M | 364.36M | 606.86M | 760.92M | 745.17M | 876.12M | 923.50M |
| Income tax payable | — | — | 5.39M | 5.39M | 15.31M | 6.49M | 6.02M | 2.43M | 79.60M | 22.08M | 26.29M | 27.41M | 3.51M | 576.00K | 0 | 36.44M | 27.04M | 0 | — | 25.26M |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 639.91M | 777.12M | 931.15M | 1.09B | 1.36B | 1.65B | 1.85B | 1.28B | 1.08B | 1.36B | 1.72B | 2.22B | 2.78B | 3.39B | 3.84B | 4.42B | 5.05B | 5.99B | 7.32B | 8.67B |
| Shareholders' equity | 639.91M | 777.12M | 931.15M | 1.09B | 1.36B | 1.65B | 1.85B | 1.28B | 1.08B | 1.36B | 1.72B | 2.22B | 2.78B | 3.39B | 3.84B | 4.42B | 5.05B | 5.99B | 7.32B | 8.67B |
| Common equity, total | 639.91M | 777.12M | 931.15M | 1.09B | 1.36B | 1.65B | 1.85B | 1.28B | 1.08B | 1.36B | 1.72B | 2.22B | 2.78B | 3.39B | 3.84B | 4.42B | 5.05B | 5.99B | 7.32B | 8.67B |
| Other common equity | 491.12M | 628.33M | 782.36M | 941.40M | 386.69M | 419.08M | 443.82M | 471.39M | 503.15M | 534.75M | 567.47M | 621.96M | 617.96M | 617.96M | 617.96M | 617.96M | 617.96M | 617.96M | 617.96M | 617.96M |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | -55.61M | -58.75M | -73.26M | -103.11M | -134.69M | -153.68M | -122.13M | -1.15B | -563.26M | -375.96M | -756.81M | -1.26B | -1.61B | -1.84B | -1.84B | -2.44B | -2.79B | -3.99B | -5.74B | -5.32B |
| Change in accounts receivable | — | — | -33.39M | 4.76M | -17.30M | -94.29M | -48.08M | 6.12M | -83.26M | -27.82M | -61.30M | 24.80M | -204.25M | -110.47M | 191.94M | -96.92M | -163.32M | -155.79M | 3.37M | -231.42M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | 41.67M | 91.02M | 39.52M | — | — | 95.45M | 46.38M | 31.21M | 26.15M | 48.66M | -104.54M | 242.22M | 137.52M | -15.46M | 140.95M | 47.38M |
| Change in other assets/liabilities | — | — | 21.42M | -56.39M | 3.34M | -5.85M | 1.62M | 65.64M | -5.59M | 2.96M | 24.38M | 10.99M | 10.49M | -38.62M | -66.09M | 97.39M | -10.35M | 87.57M | -13.95M | -116.59M |
| Sale of fixed assets & businesses | — | — | 288.00K | 578.00K | 91.00K | 439.00K | 591.00K | 346.00K | 1.49M | 276.00K | 1.08M | 370.00K | 648.00K | 1.83M | 3.08M | 2.51M | 196.40M | 109.20M | 1.77M | 537.00K |
| Purchase/sale of investments, net | — | — | -51.82M | -97.28M | -281.76M | -43.72M | -174.75M | -134.83M | 632.30M | 199.01M | -380.43M | -505.79M | -312.62M | -143.28M | -33.04M | -477.90M | -431.83M | -850.09M | -1.22B | 2.11B |
| Sale/maturity of investments | — | — | 41.44M | 117.58M | 552.69M | 660.50M | 1.19B | 1.71B | 2.02B | 1.21B | 634.06M | 1.14B | 2.36B | 2.68B | 1.62B | 1.31B | 753.67M | 1.65B | 1.47B | 5.01B |
| Purchase of investments | — | — | -93.27M | -214.86M | -834.45M | -704.22M | -1.37B | -1.84B | -1.39B | -1.01B | -1.01B | -1.64B | -2.67B | -2.82B | -1.66B | -1.79B | -1.19B | -2.50B | -2.69B | -2.90B |
| Other investing cash flow items, total | — | — | 0 | 0 | -57.03M | -25.91M | 0 | 0 | 0 | 0 | 0 | 0 | -1.12M | -29.71M | -5.57M | 2.65M | -2.50M | 33.40M | 16.00K | 0 |
| Issuance/retirement of debt, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -22.60M | -45.12M | -31.65M | -36.80M | -37.05M | -41.22M | -41.61M | -41.18M | -849.08M | -507.59M | -42.90M | -47.86M | -42.94M | -43.01M | -43.01M | -39.64M | -39.64M | -39.64M | -39.64M | -39.64M |
| Other financing cash flow items, total | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!