Elantas Beck India Ltd
NSE: DRBECK BSE: 500123
₹8315.90
(-0.22%)
Tue, 17 Mar 2026, 01:29 am
Market Cap66.07B
PE Ratio44.61
Dividend0.09
Elantas Beck India Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.18B | 1.44B | 1.70B | 1.81B | 1.95B | 2.51B | 2.67B | 2.73B | 3.03B | 3.40B | 3.43B | 3.65B | 3.83B | 4.09B | 3.94B | 3.83B | 5.21B | 6.45B | 6.80B | 7.49B |
| Gross profit | 174.81M | 385.97M | 425.71M | 398.38M | 577.28M | 641.19M | 511.00M | 498.21M | 603.56M | 666.50M | 889.19M | 1.09B | 1.09B | 988.54M | 918.38M | 999.79M | 1.10B | 1.46B | 1.84B | 1.88B |
| Operating expenses (excl. COGS) | — | 8.81M | -169.50M | -165.62M | -183.17M | -230.40M | -232.85M | -238.38M | -257.02M | -307.25M | -324.54M | -343.25M | -348.86M | -380.92M | -436.58M | -397.56M | -421.75M | -425.31M | -507.72M | -551.42M |
| Selling/general/admin expenses, total | — | — | — | — | — | -216.48M | -220.12M | -174.85M | -228.97M | -275.51M | -290.39M | -326.99M | -336.01M | -372.80M | -428.45M | -385.39M | -426.02M | -418.77M | -503.86M | -543.23M |
| Research & development | -9.90M | -9.76M | -16.52M | -18.40M | -25.89M | -36.99M | -36.59M | -45.56M | -36.12M | -10.37M | -30.32M | -33.79M | -36.35M | -62.69M | -70.42M | -67.40M | -67.11M | -59.80M | -77.19M | -80.30M |
| Selling/general/admin expenses, other | — | — | — | — | — | -179.49M | -183.53M | -129.29M | -192.85M | -265.15M | -260.07M | -293.20M | -299.66M | -310.11M | -358.04M | -318.00M | -358.91M | -358.98M | -426.67M | -462.93M |
| Other operating expenses, total | — | 8.81M | -169.50M | -165.62M | -183.17M | -13.92M | -12.73M | -63.52M | -28.05M | -31.74M | -34.15M | -16.26M | -12.85M | -8.12M | -8.13M | -12.17M | 4.27M | -6.54M | -3.86M | -8.19M |
| Operating income | 173.17M | 212.02M | 256.20M | 232.76M | 394.12M | 410.79M | 278.14M | 259.84M | 346.55M | 359.25M | 564.64M | 745.71M | 739.07M | 607.62M | 481.79M | 602.23M | 680.67M | 1.03B | 1.33B | 1.33B |
| Non-operating income, total | 38.67M | 38.89M | 40.81M | 55.28M | 66.35M | 62.74M | 81.27M | 110.39M | 99.50M | 90.43M | 52.69M | 63.21M | 71.86M | 284.03M | 156.08M | 199.90M | 233.11M | 260.19M | 503.91M | 505.38M |
| Interest expense, net of interest capitalized | -753.00K | -113.00K | -428.00K | -307.00K | -307.00K | -327.00K | 0 | 0 | 0 | 0 | 0 | 0 | — | — | -20.00K | -2.18M | 0 | 0 | 0 | 0 |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 39.42M | 39.00M | 41.24M | 55.59M | 66.66M | 63.07M | 81.27M | 110.39M | 99.50M | 90.43M | 52.69M | 62.70M | 70.02M | 284.73M | 134.79M | 60.97M | 333.55M | 149.07M | 503.91M | 505.38M |
| Non-operating interest income | 7.09M | 5.94M | 10.28M | 11.56M | 10.34M | 7.36M | 9.04M | 9.60M | 8.59M | 7.50M | 6.26M | 8.72M | 10.82M | 15.56M | 25.34M | 25.30M | 22.86M | 26.70M | 32.73M | 108.41M |
| Miscellaneous non-operating expense | 32.33M | 33.06M | 30.96M | 44.02M | 56.32M | 55.70M | 72.23M | 100.79M | 90.91M | 82.92M | 46.43M | 53.98M | 58.00M | 266.15M | 109.45M | 34.34M | 310.12M | 120.61M | 468.43M | 395.70M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | 508.00K | 1.84M | -701.00K | 21.31M | 141.12M | -100.44M | 111.12M | 0 | 0 |
| Pretax income | 211.84M | 250.91M | 297.02M | 288.04M | 460.47M | 473.53M | 359.41M | 370.23M | 446.04M | 449.67M | 617.33M | 808.92M | 810.93M | 891.65M | 637.88M | 802.13M | 913.78M | 1.29B | 1.84B | 1.83B |
| Taxes | -73.46M | -82.06M | -94.67M | -91.91M | -144.27M | -149.59M | -112.03M | -94.47M | -128.53M | -133.61M | -199.78M | -264.04M | -260.11M | -233.80M | -142.27M | -184.49M | -244.96M | -313.50M | -463.27M | -438.86M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 138.38M | 168.85M | 202.34M | 196.14M | 316.20M | 323.94M | 247.38M | 275.76M | 317.51M | 316.06M | 417.56M | 544.88M | 550.82M | 657.85M | 495.61M | 617.64M | 668.82M | 977.81M | 1.37B | 1.40B |
| Net income | 138.38M | 168.85M | 202.34M | 196.14M | 316.20M | 323.94M | 247.38M | 275.76M | 317.51M | 316.06M | 417.56M | 544.88M | 550.82M | 657.85M | 495.61M | 617.64M | 668.82M | 977.81M | 1.37B | 1.40B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 138.38M | 168.85M | 202.34M | 196.14M | 316.20M | 323.94M | 247.38M | 275.76M | 317.51M | 316.06M | 417.56M | 544.88M | 550.82M | 657.85M | 495.61M | 617.64M | 668.82M | 977.81M | 1.37B | 1.40B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 187.95M | 229.00M | 281.99M | 264.88M | 430.94M | 458.41M | 328.12M | 307.29M | 400.35M | 413.46M | 624.09M | 797.57M | 794.92M | 673.07M | 554.53M | 718.40M | 800.95M | 1.15B | 1.45B | 1.48B |
| EBIT | 173.17M | 212.02M | 256.20M | 232.76M | 394.12M | 410.79M | 278.14M | 259.84M | 346.55M | 359.25M | 564.64M | 745.71M | 739.07M | 607.62M | 481.79M | 602.23M | 680.67M | 1.03B | 1.33B | 1.33B |
| Total operating expenses | -1.01B | -1.05B | -1.45B | -1.58B | -1.55B | -2.10B | -2.39B | -2.47B | -2.68B | -3.04B | -2.87B | -2.91B | -3.09B | -3.48B | -3.46B | -3.23B | -4.53B | -5.42B | -5.47B | -6.16B |
| Prepaid expenses | — | — | 4.21M | 953.00K | 6.17M | 13.41M | 13.01M | 12.25M | 9.30M | 11.55M | 13.62M | 12.52M | 13.64M | 13.86M | 15.32M | 18.85M | 20.87M | 24.22M | 24.65M | 27.01M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 8.71M | — | 2.71M | 5.29M | 1.48M | 467.00K | 940.00K | 6.03M | 10.83M | 2.42M | 9.17M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 23.73M | 27.61M | 27.20M | 30.07M | 26.94M | 26.22M | 29.71M | 33.28M | 33.11M | 29.08M | 29.07M | 57.73M | 130.13M | 108.99M | 129.00M | 156.15M | 177.83M | 263.10M | 263.16M |
| Deferred income, non-current | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -842.00K | — | 2.93M | 7.56M |
| Common dividends paid | -22.60M | -45.12M | -31.65M | -36.80M | -37.05M | -41.22M | -41.61M | -41.18M | -849.08M | -507.59M | -42.90M | -47.86M | -42.94M | -43.01M | -43.01M | -39.64M | -39.64M | -39.64M | -39.64M | -39.64M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800