Eldeco Housing & Industries Ltd
NSE: ELDEHSG BSE: 523329
₹902
(-1.48)%
Mon, 09 Feb 2026, 09:30 am
Market Cap9.1B
PE Ratio60.05
Dividend0.97
Finance
Real Estate Development
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 402.72M | 410.42M | 449.05M | 1.03B | 603.90M | 455.47M | 654.76M | 1.03B | 639.73M | 514.38M | 1.38B | 1.69B | 1.09B | 1.68B | 1.28B | 1.59B | 1.27B | 1.29B | 1.12B | 1.33B |
| Gross profit | 320.41M | 582.02M | 545.37M | 619.66M | 569.31M | 420.12M | 160.55M | 257.00M | 198.34M | 90.68M | 329.19M | 446.41M | 452.19M | 648.66M | 591.04M | 764.30M | 722.38M | 665.73M | 549.56M | 510.52M |
| Operating expenses (excl. COGS) | -275.86M | -537.63M | -463.47M | -549.27M | -496.26M | -398.98M | -72.68M | -93.71M | -63.59M | -51.95M | -83.81M | -100.89M | -112.38M | -144.91M | -124.03M | -103.75M | -121.56M | -148.81M | -153.30M | -247.64M |
| Selling/general/admin expenses, total | -275.36M | -536.77M | -462.62M | -548.42M | -496.12M | -398.89M | — | — | -63.20M | -50.99M | -82.94M | -100.89M | -101.15M | -144.91M | -123.78M | -103.16M | -121.30M | -148.33M | -153.21M | -246.79M |
| Research & development | 0 | 0 | 0 | 0 | -85.70M | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -275.36M | -536.77M | -462.62M | -548.42M | -410.42M | -398.89M | — | — | -63.20M | -50.99M | -82.94M | -100.89M | -101.15M | -144.91M | -123.78M | -103.16M | -121.30M | -148.33M | -153.21M | -246.79M |
| Other operating expenses, total | -506.41K | -861.56K | -841.78K | -854.04K | -139.89K | -87.56K | -72.68M | -93.71M | -383.59K | -965.34K | -870.45K | 0 | -11.23M | 0 | -257.12K | -589.04K | -264.00K | -484.00K | -86.00K | -852.00K |
| Operating income | 44.54M | 44.39M | 81.90M | 70.39M | 73.05M | 21.13M | 87.87M | 163.30M | 134.75M | 38.73M | 245.38M | 345.52M | 339.81M | 503.75M | 467.01M | 660.56M | 600.82M | 516.92M | 396.26M | 262.88M |
| Non-operating income, total | 6.77M | 13.18M | 25.17M | 24.14M | 33.84M | 39.88M | -1.97M | 3.11M | 61.41M | 56.54M | 56.90M | 23.85M | 25.80M | 36.67M | 58.40M | 69.67M | 81.76M | 86.34M | 56.55M | 42.39M |
| Interest expense, net of interest capitalized | -10.42M | -15.36M | -12.39M | -15.35M | -10.88M | -13.86M | -14.90M | -20.38M | -34.34M | -23.05M | -53.02M | -30.16M | -19.69M | -18.87M | -9.02M | -8.79M | -10.17M | -16.64M | -29.11M | -42.78M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 17.19M | 28.54M | 37.56M | 39.49M | 44.72M | 53.74M | 12.93M | 23.49M | 95.25M | 65.68M | 108.09M | 43.36M | 44.87M | 52.12M | 63.32M | 77.70M | 91.88M | 102.19M | 79.43M | 80.76M |
| Non-operating interest income | 7.41M | 10.45M | 20.49M | 24.33M | 29.59M | 32.45M | — | — | 21.43M | 28.75M | 52.39M | 33.92M | 37.19M | 49.41M | 61.67M | 80.85M | 93.58M | 102.05M | 77.49M | 86.24M |
| Miscellaneous non-operating expense | 9.78M | 18.09M | 17.08M | 14.27M | 15.12M | 21.28M | 12.93M | 23.49M | 73.82M | 36.94M | 55.70M | 9.44M | 7.67M | 2.71M | 1.65M | -3.15M | -1.70M | 145.00K | 1.94M | -5.48M |
| Unusual income/expense | — | — | — | — | — | — | — | — | 499.56K | 13.90M | 1.84M | 10.65M | 615.92K | 3.41M | 4.10M | 754.48K | 50.00K | 792.00K | 6.23M | 4.41M |
| Pretax income | 51.31M | 57.56M | 107.07M | 94.53M | 106.89M | 61.01M | 85.91M | 166.40M | 196.16M | 95.27M | 302.28M | 369.38M | 365.61M | 540.42M | 525.40M | 730.22M | 682.58M | 603.26M | 452.81M | 305.27M |
| Taxes | -9.50M | -14.63M | -24.72M | -30.07M | -26.31M | -32.37M | -36.61M | -70.18M | -67.68M | -33.79M | -103.01M | -132.25M | -112.12M | -157.43M | -133.61M | -188.04M | -174.58M | -159.60M | -114.22M | -90.19M |
| Non-controlling/minority interest | 0 | 0 | -19.2 | 56.38 | -9.47K | -7.32K | 67.06 | 1.67K | -1.01K | -19.83K | -605.66 | -9.66M | -11.00M | -16.69M | 0 | 0 | 3.00K | 0 | 0 | 0 |
| After tax other income/expense | -53.80K | -129.40K | -8.30K | -85.20K | -57.00K | -53.60K | 0 | 0 | 0 | 0 | — | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 41.76M | 42.93M | 82.35M | 64.45M | 81.78M | 28.90M | 49.51M | 95.08M | 143.47M | 64.66M | 204.99M | 227.47M | 242.49M | 366.31M | 391.80M | 542.19M | 508.00M | 443.66M | 338.58M | 215.08M |
| Net income | 41.76M | 42.93M | 82.35M | 64.45M | 81.78M | 28.90M | 49.51M | 95.08M | 143.47M | 64.66M | 204.99M | 227.47M | 242.49M | 366.31M | 391.80M | 542.19M | 508.00M | 443.66M | 338.58M | 215.08M |
| Dilution adjustment | 53.80K | 0 | -1.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 41.81M | 42.93M | 80.87M | 64.45M | 81.78M | 28.90M | 49.51M | 95.08M | 143.47M | 64.66M | 204.99M | 227.47M | 242.49M | 366.31M | 391.80M | 542.19M | 508.00M | 443.66M | 338.58M | 215.08M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 46.65M | 46.53M | 84.20M | 73.61M | 76.78M | 24.94M | 92.56M | 168.74M | 140.03M | 45.33M | 251.48M | 350.64M | 342.59M | 506.01M | 473.64M | 666.89M | 607.54M | 523.71M | 404.26M | 271.26M |
| EBIT | 44.54M | 44.39M | 81.90M | 70.39M | 73.05M | 21.13M | 87.87M | 163.30M | 134.75M | 38.73M | 245.38M | 345.52M | 339.81M | 503.75M | 467.01M | 660.56M | 600.82M | 516.92M | 396.26M | 262.88M |
| Total operating expenses | -358.18M | -366.03M | -367.15M | -957.47M | -530.85M | -434.33M | -566.89M | -869.62M | -504.98M | -475.65M | -1.14B | -1.35B | -750.02M | -1.17B | -817.29M | -928.93M | -665.93M | -772.05M | -719.60M | -1.07B |
| Prepaid expenses | 234.68M | 76.15M | 63.66M | 69.42M | 61.56M | 102.33M | — | — | 134.64K | 319.24K | 346.76K | 216.66K | 1.05M | 1.58M | 1.29M | 987.03K | 379.00K | 877.00K | 2.10M | 4.81M |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.42B | 1.62B | 2.11B | 48.23K | 1.94M | 1.89M | 1.96B | 1.60B | 1.71B | 1.84B | 1.92B | 2.97B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.34M | 25.34M | 21.06M | 16.21M | 4.38M | 4.38M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.36M | 2.16M | 2.25M | 3.33M | 3.43M | 2.63M | 4.67M | 2.32M | 1.33M | 3.27M | 4.47M | 6.22M | 6.79M | 7.94M | 4.62M | 5.05M | 2.38M | 344.00K | 2.90M | 2.94M |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.44M | 2.19M | 2.12M | 2.62M | 3.89M | 4.67M | 5.70M | 6.69M | 9.45M |
| Minority interest | 0 | 0 | 6.53K | 6.40K | 15.87K | 23.18K | 23.12K | 21.45K | 20.44K | 605.66 | 0 | 9.75M | 20.74M | 37.44M | 0 | 0 | -4.00K | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -1.92M | -2.06M | -1.99M | -1.85M | -1.93M | -1.85M | -1.97M | -15.73M | -18.41M | -4.60M | -28.40M | -29.59M | 0 | -29.59M | -82.98M | 0 | -78.66M | -78.66M | -78.66M | -78.66M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800