Elecon Engineering Company Ltd
NSE: ELECON BSE: 505700
₹434.20
(-2.36%)
Sat, 14 Feb 2026, 08:50 pm
Market Cap97.49B
PE Ratio20.23
Dividend0.46
Elecon Engineering Company Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.42B | 7.23B | 7.31B | 7.90B | 9.72B | 12.19B | 16.01B | 15.15B | 12.81B | 13.12B | 12.75B | 11.92B | 11.72B | 12.21B | 10.81B | 10.41B | 12.11B | 15.26B | 19.33B | 22.23B |
| Gross profit | 529.50M | 2.36B | 244.62M | 997.03M | 1.59B | 2.42B | 3.57B | 3.13B | 2.57B | 2.54B | 2.64B | 2.75B | 2.08B | 2.40B | 2.31B | 2.94B | 3.52B | 4.58B | 6.43B | 7.17B |
| Operating expenses (excl. COGS) | -29.29M | -1.37B | -40.33M | -1.25B | -1.11B | -1.63B | -2.08B | -1.73B | -1.74B | -1.62B | -1.50B | -1.55B | -1.38B | -1.48B | -1.44B | -1.59B | -1.44B | -1.67B | -2.14B | -2.28B |
| Selling/general/admin expenses, total | — | -1.34B | — | -1.25B | -1.09B | -1.58B | -2.05B | -1.70B | -1.69B | -1.55B | -1.45B | -1.45B | -1.23B | -1.36B | -1.24B | -1.41B | -1.26B | -1.56B | -1.98B | -2.19B |
| Research & development | — | — | — | — | 0 | 0 | -2.87M | -46.78M | -4.73M | -29.10M | -35.85M | -35.87M | -25.34M | -29.86M | -27.12M | -21.90M | -24.57M | -30.27M | -37.50M | -60.10M |
| Selling/general/admin expenses, other | — | -1.34B | — | -1.25B | -1.09B | -1.58B | -2.05B | -1.66B | -1.68B | -1.52B | -1.41B | -1.41B | -1.20B | -1.33B | -1.21B | -1.39B | -1.23B | -1.53B | -1.94B | -2.13B |
| Other operating expenses, total | -29.29M | -31.98M | -40.33M | -4.67M | -24.16M | -47.41M | -27.54M | -28.86M | -52.99M | -65.05M | -55.22M | -101.42M | -152.35M | -122.10M | -206.78M | -175.85M | -185.28M | -113.57M | -162.90M | -85.20M |
| Operating income | 500.21M | 991.76M | 204.29M | -255.94M | 479.13M | 791.49M | 1.49B | 1.40B | 824.50M | 922.51M | 1.14B | 1.20B | 696.78M | 914.74M | 868.97M | 1.35B | 2.08B | 2.91B | 4.28B | 4.90B |
| Non-operating income, total | -93.15M | -151.09M | 777.40M | 1.13B | 424.04M | 438.53M | -460.19M | -899.38M | -530.68M | -583.22M | -569.55M | -806.36M | -667.62M | -32.15M | -673.86M | -556.16M | -385.05M | 57.57M | 329.30M | 391.70M |
| Interest expense, net of interest capitalized | -139.81M | -193.63M | -274.27M | -483.68M | -508.89M | -485.46M | -649.26M | -753.55M | -740.37M | -870.62M | -828.75M | -846.25M | -750.24M | -722.49M | -776.52M | -603.33M | -380.97M | -137.71M | -88.90M | -133.30M |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 82.22M | 65.53M | 1.05B | 1.62B | 932.93M | 923.99M | 174.14M | -145.84M | 232.89M | 317.35M | 256.56M | 44.42M | 81.16M | 682.15M | 78.21M | 29.32M | -13.64M | 159.90M | 325.70M | 507.20M |
| Non-operating interest income | 7.43M | 19.09M | 7.97M | 53.46M | 18.83M | 28.27M | 17.39M | 13.07M | 2.83M | 5.19M | 11.93M | 18.48M | 14.38M | 73.03M | 24.09M | 18.55M | 18.35M | 43.14M | 187.00M | 332.20M |
| Miscellaneous non-operating expense | 74.80M | 46.43M | 1.04B | 1.56B | 914.10M | 895.72M | 156.75M | -158.91M | 230.06M | 312.16M | 244.63M | 25.94M | 66.78M | 570.52M | 38.35M | 10.78M | -31.99M | 116.76M | 138.70M | 175.00M |
| Unusual income/expense | -35.56M | -22.98M | — | — | — | — | 14.93M | — | -23.20M | -29.95M | 2.64M | -4.53M | 1.45M | 8.19M | 24.45M | 17.84M | 9.55M | 35.38M | 92.50M | 17.80M |
| Pretax income | 407.06M | 840.68M | 981.69M | 875.50M | 903.17M | 1.23B | 1.03B | 501.50M | 293.82M | 339.29M | 566.35M | 397.75M | 29.15M | 882.58M | 195.10M | 794.18M | 1.69B | 2.97B | 4.59B | 5.29B |
| Taxes | -128.22M | -291.65M | -309.65M | -300.99M | -241.42M | -343.32M | -426.37M | -207.55M | -151.15M | -167.87M | -222.39M | -331.09M | 18.65M | -181.49M | 701.91M | -236.61M | -300.34M | -623.34M | -1.10B | -1.22B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.10M | -6.89M | -10.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 278.84M | 549.03M | 672.04M | 574.51M | 661.75M | 899.58M | 608.44M | 179.32M | 137.33M | 163.44M | 373.69M | 107.50M | 74.85M | 701.09M | 897.01M | 576.31M | 1.40B | 2.37B | 3.56B | 4.15B |
| Net income | 278.84M | 549.03M | 672.04M | 574.51M | 661.75M | 899.58M | 608.44M | 179.32M | 137.33M | 163.44M | 373.69M | 107.50M | 74.85M | 701.09M | 897.01M | 576.31M | 1.40B | 2.37B | 3.56B | 4.15B |
| Dilution adjustment | 42.00K | 115.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 278.88M | 549.14M | 672.04M | 574.51M | 661.75M | 899.58M | 608.44M | 179.32M | 137.33M | 163.44M | 373.69M | 107.50M | 74.85M | 701.09M | 897.01M | 576.31M | 1.40B | 2.37B | 3.56B | 4.15B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 594.51M | 1.11B | 348.40M | -30.49M | 816.95M | 1.20B | 1.98B | 1.97B | 1.44B | 1.64B | 1.76B | 1.73B | 1.22B | 1.39B | 1.40B | 1.87B | 2.56B | 3.40B | 4.77B | 5.50B |
| EBIT | 500.21M | 991.76M | 204.29M | -255.94M | 479.13M | 791.49M | 1.49B | 1.40B | 824.50M | 922.51M | 1.14B | 1.20B | 696.78M | 914.74M | 868.97M | 1.35B | 2.08B | 2.91B | 4.28B | 4.90B |
| Total operating expenses | -3.92B | -6.24B | -7.10B | -8.15B | -9.24B | -11.40B | -14.52B | -13.75B | -11.99B | -12.20B | -11.61B | -10.72B | -11.02B | -11.29B | -9.94B | -9.06B | -10.03B | -12.36B | -15.05B | -17.34B |
| Prepaid expenses | 0 | 0 | 19.65M | 103.87M | 117.25M | 17.93M | 4.57M | 14.29M | 61.02M | 88.31M | 196.98M | 172.82M | 145.98M | 182.53M | 152.25M | 158.08M | 154.88M | 168.81M | 126.20M | 184.50M |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.49B | 1.46B | 546.72M | 145.35M | 244.48M | 10.34M | — | 1.41B | 1.16B | 912.41M | 1.05B | 1.05B |
| Capital and operating lease obligations | 0 | 5.69M | 10.11M | 4.43M | 6.18M | 12.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 485.46M | 485.46M | 324.18M | 403.92M | 403.92M | 594.10M | 1.47B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 123.68M | 175.25M | 186.51M | 329.71M | 413.89M | 420.07M | 453.98M | 448.53M | 431.90M | 361.42M | 616.63M | 767.69M | 733.37M | 807.41M | 79.33M | 302.44M | 277.20M | 263.55M | 255.50M | 229.40M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | 131.26M | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 7.62M | 184.50M | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 343.45M | 350.33M | 360.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -15.90M | -34.16M | -54.17M | -161.76M | -161.37M | -164.93M | -192.70M | -153.16M | -179.24M | -122.57M | -144.90M | -143.16M | -67.52M | -27.05M | -29.10M | -1.37M | -45.66M | -157.08M | -336.60M | -336.60M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800