Electronics Mart India Ltd
NSE: EMIL BSE: 543626
₹93.45
(-1.18%)
Fri, 13 Mar 2026, 03:35 pm
Market Cap36.34B
PE Ratio36.37
Dividend0
Electronics Mart India Cashflow
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -423.12M | -507.62M | -581.37M | -713.21M | -853.79M | -1.06B | -1.27B |
| Accumulated depreciation, total | -71.10M | -227.40M | -411.85M | -631.05M | -887.47M | -1.19B | -1.59B |
| Cash from operating activities | 182.55M | -253.92M | -56.18M | 355.25M | -1.02B | 533.82M | 474.61M |
| Funds from operations | 1.10B | 1.28B | 1.20B | 1.74B | 1.85B | 2.72B | 2.63B |
| Net income (cash flow) | 770.96M | 816.08M | 586.21M | 1.04B | 1.23B | 1.84B | 1.60B |
| Depreciation & amortization (cash flow) | 423.12M | 507.62M | 581.37M | 713.21M | 853.79M | 1.06B | 1.27B |
| Depreciation/depletion | 404.72M | 498.07M | 579.85M | 710.44M | 850.25M | 1.05B | 1.26B |
| Amortization | 18.40M | 9.55M | 1.52M | 2.77M | 3.54M | 3.90M | 7.98M |
| Deferred taxes (cash flow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -557.25M | -353.38M | -174.85M | -369.72M | -633.69M | -799.33M | -790.27M |
| Changes in working capital | -918.95M | -1.53B | -1.26B | -1.39B | -2.87B | -2.19B | -2.16B |
| Cash from investing activities | -531.75M | -703.75M | -603.66M | -681.76M | -3.02B | -1.27B | -3.36B |
| Capital expenditures | -531.75M | -692.49M | -591.46M | -678.82M | -2.47B | -1.74B | -3.35B |
| Capital expenditures - fixed assets | -531.75M | -692.49M | -591.46M | -678.82M | -2.47B | -1.74B | -3.35B |
| Capital expenditures - other assets | — | — | — | — | — | — | — |
| Cash from financing activities | 604.83M | 1.32B | 139.32M | 320.29M | 5.72B | -445.56M | 2.33B |
| Free cash flow | -349.20M | -946.41M | -647.64M | -323.57M | -3.48B | -1.20B | -2.88B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800