Electrotherm (India) Ltd
NSE: ELECTHERM BSE: 526608
₹717.55
(-0.75%)
Tue, 03 Mar 2026, 00:19 pm
Market Cap9.1B
PE Ratio5.85
Dividend0
Non-Energy Minerals
Steel
24.5KElectrotherm (India) Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.45B | 7.31B | 13.25B | 16.83B | 20.03B | 23.81B | 17.16B | 15.29B | 20.48B | 21.01B | 22.56B | 29.23B | 40.40B | 32.12B | 25.18B | 28.31B | 30.74B | 42.72B | 41.15B |
| Gross profit | 629.37M | 1.39B | 2.53B | 3.28B | 2.96B | 3.27B | -1.80B | -4.96B | -2.52B | 53.40M | 696.70M | 1.92B | 3.56B | 2.18B | 2.70B | 1.79B | 2.44B | 6.27B | 5.85B |
| Operating expenses (excl. COGS) | -266.08M | -462.95M | -794.52M | -1.32B | -889.40M | -1.66B | -863.07M | -866.20M | -2.22B | -1.79B | -1.63B | -1.94B | -1.89B | -1.82B | -1.65B | -1.78B | -1.59B | -2.53B | -2.59B |
| Selling/general/admin expenses, total | -261.11M | -455.91M | -775.77M | -1.31B | -881.35M | -1.65B | -843.99M | -858.80M | -775.20M | -1.39B | -1.56B | -1.69B | -1.81B | -1.93B | -1.54B | -1.69B | -1.51B | -2.38B | -1.86B |
| Research & development | -6.99M | -6.20M | -8.41M | -21.14M | -26.91M | -2.55M | -460.00K | -2.20M | -100.00K | -200.00K | -182.30M | -700.00K | -54.90M | 0 | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -254.12M | -449.71M | -767.36M | -1.28B | -854.44M | -1.64B | -843.53M | -856.60M | -775.10M | -1.39B | -1.38B | -1.69B | -1.76B | -1.93B | -1.54B | -1.69B | -1.51B | -2.38B | -1.86B |
| Other operating expenses, total | -4.96M | -7.04M | -18.75M | -14.37M | -8.05M | -12.11M | -19.08M | -7.40M | -1.44B | -398.40M | -71.00M | -248.60M | -75.60M | 106.70M | -109.70M | -90.80M | -72.80M | -149.20M | -721.00M |
| Operating income | 363.30M | 928.27M | 1.74B | 1.96B | 2.07B | 1.61B | -2.67B | -5.82B | -4.73B | -1.74B | -936.10M | -25.20M | 1.67B | 357.10M | 1.04B | 5.20M | 856.80M | 3.74B | 3.26B |
| Non-operating income, total | -73.91M | -318.43M | -699.71M | -1.19B | -1.27B | -1.40B | -3.11B | -421.50M | -73.50M | -60.70M | 23.60M | 55.40M | -250.90M | -116.00M | -547.70M | -408.90M | -975.00M | -564.00M | 836.10M |
| Interest expense, net of interest capitalized | -69.31M | -233.91M | -575.26M | -828.46M | -955.30M | -1.65B | -3.01B | -199.20M | -99.40M | -42.50M | -43.90M | -50.80M | -335.00M | -192.10M | -78.80M | -39.90M | -25.80M | -14.90M | -455.20M |
| Interest capitalized | 0 | 0 | 0 | 0 | 368.76M | 182.63M | 41.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Non-operating income, excl. interest expenses | -4.60M | -84.52M | -124.45M | -360.06M | -313.82M | 247.12M | -94.20M | 53.10M | 60.80M | -18.20M | 214.20M | 105.90M | 84.10M | -36.10M | -470.60M | -370.00M | -584.60M | -551.00M | 1.29B |
| Non-operating interest income | 3.31M | 14.62M | 38.68M | 40.50M | 75.70M | 57.67M | 93.23M | 25.60M | 38.40M | 75.60M | 79.30M | 72.00M | 54.10M | 35.90M | 35.50M | 31.40M | 27.00M | 22.70M | 32.00M |
| Miscellaneous non-operating expense | -7.91M | -99.14M | -163.13M | -400.56M | -389.52M | 189.45M | -187.43M | 27.50M | 22.40M | -93.80M | 134.90M | 33.90M | 30.00M | -72.00M | -506.10M | -401.40M | -611.60M | -573.70M | 1.26B |
| Unusual income/expense | — | — | — | — | — | — | — | -275.40M | -34.90M | — | -146.70M | 300.00K | — | 112.20M | 1.70M | 1.00M | -364.60M | 1.90M | 500.00K |
| Pretax income | 289.39M | 609.84M | 1.04B | 772.69M | 797.63M | 209.94M | -5.78B | -6.25B | -4.81B | -1.80B | -912.50M | 29.90M | 1.42B | 241.10M | 494.80M | -403.70M | -118.20M | 3.17B | 4.10B |
| Taxes | -101.46M | -177.80M | -410.26M | -244.80M | -264.92M | -121.38M | 569.60M | 83.00M | 0 | -100.00K | -300.00K | -300.00K | -800.00K | -200.00K | -100.00K | 0 | -100.00K | 0 | 321.40M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 480.00K | 1.14M | 1.90M | 0 | 16.60M | 100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 187.94M | 432.04M | 630.47M | 527.89M | 533.19M | 89.70M | -5.20B | -6.16B | -4.79B | -1.80B | -912.70M | 29.60M | 1.42B | 241.00M | 494.90M | -403.60M | -118.20M | 3.17B | 4.42B |
| Net income | 187.94M | 432.04M | 630.47M | 527.89M | 533.19M | 89.70M | -5.20B | -6.16B | -4.79B | -1.80B | -912.70M | 29.60M | 1.42B | 241.00M | 494.90M | -403.60M | -118.20M | 3.17B | 4.42B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 7.88M | 8.42M | 7.07M | 7.20M | 7.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 180.05M | 423.61M | 623.40M | 520.69M | 525.99M | 89.70M | -5.20B | -6.16B | -4.77B | -1.80B | -912.70M | 29.60M | 1.42B | 241.00M | 494.90M | -403.60M | -118.20M | 3.17B | 4.42B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 434.93M | 1.11B | 2.08B | 2.53B | 2.84B | 2.74B | -1.28B | -4.39B | -3.14B | -189.40M | 548.60M | 1.47B | 3.10B | 1.70B | 2.25B | 884.20M | 1.35B | 4.20B | 3.71B |
| EBIT | 363.30M | 928.27M | 1.74B | 1.96B | 2.07B | 1.61B | -2.67B | -5.82B | -4.73B | -1.73B | -936.10M | -25.20M | 1.67B | 357.10M | 1.04B | 5.20M | 856.80M | 3.74B | 3.26B |
| Total operating expenses | -3.08B | -6.38B | -11.51B | -14.87B | -17.96B | -22.19B | -19.83B | -21.11B | -25.21B | -22.74B | -23.50B | -29.25B | -38.73B | -31.76B | -24.14B | -28.31B | -29.88B | -38.98B | -37.89B |
| Prepaid expenses | 11.00M | 51.74M | 92.28M | — | — | — | 46.30M | 55.40M | 59.60M | 63.60M | 23.10M | 1.25B | 32.50M | 46.30M | 47.30M | 43.80M | 68.80M | 46.60M | 15.80M |
| Deferred income, current | — | — | — | — | — | — | — | 953.30M | 931.90M | 659.10M | 1.01B | 1.14B | 2.16B | — | — | 2.81B | 3.34B | 2.80B | 2.42B |
| Capital and operating lease obligations | 7.47M | 7.47M | 10.32M | 7.40M | 9.30M | — | 1.65M | 300.00K | 100.00K | 2.00M | 0 | 0 | 7.10M | 2.80M | 2.80M | 9.00M | 1.80M | 0 | 19.80M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 142.87M | 255.67M | 521.55M | 694.11M | 814.52M | 907.15M | 42.46M | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 1.25M | 45.59M | 81.58M | 0 | 77.70M | 61.10M | 61.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -7.27M | -16.44M | -25.47M | — | -35.89M | -35.89M | 0 | 0 | 0 | 0 | -100.00K | -200.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800