Elegant Marbles and Grani Industries Ltd

NSE: BSE: 526705

₹187.45

(0.81%)

Fri, 13 Mar 2026, 10:14 pm

MTF 5xInvest in Elegant Marbles and Grani Industries Ltd with 5x Leverage Buy with MTF

Market Cap550.97M

PE Ratio15.59

Dividend0.54

Producer Manufacturing

Building Products

24.5K

Elegant Marbles and Grani Industries Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	143.39M	157.20M	185.87M	137.47M	206.47M	254.63M	179.09M	214.24M	252.07M	262.88M	300.47M	284.74M	240.35M	196.62M	102.76M	92.57M	278.16M	356.49M	342.24M	285.35M
Gross profit	-2.71M	-3.23M	1.78M	1.15M	16.14M	30.22M	28.35M	21.89M	30.80M	26.27M	28.15M	34.57M	37.96M	39.40M	8.03M	-8.31M	43.00M	83.17M	97.80M	99.59M
Operating expenses (excl. COGS)	-192.50K	-129.44K	-100.00K	-90.00K	-12.40M	-18.02M	-17.19M	-16.16M	-20.12M	-23.25M	-20.99M	-21.32M	-30.33M	-29.01M	-21.12M	-24.18M	-31.31M	-47.78M	-59.74M	-66.56M
Selling/general/admin expenses, total	—	—	—	—	-12.40M	-18.02M	-17.19M	-15.95M	-18.61M	-22.23M	-20.99M	-21.32M	-30.33M	-29.01M	-21.12M	-24.18M	-31.31M	-47.78M	-59.74M	-66.56M
Research & development	—	—	—	—	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	-12.40M	-18.02M	-17.19M	-15.95M	-18.61M	-22.23M	-20.99M	-21.32M	-30.33M	-29.01M	-21.12M	-24.18M	-31.31M	-47.78M	-59.74M	-66.56M
Other operating expenses, total	-192.50K	-129.44K	-100.00K	-90.00K	0	0	0	-209.10K	-1.51M	-1.02M	0	0	0	0	0	0	0	0	0	0
Operating income	-2.90M	-3.36M	1.68M	1.06M	3.75M	12.20M	11.17M	5.73M	10.68M	3.02M	7.16M	13.25M	7.63M	10.38M	-13.09M	-32.49M	11.69M	35.39M	38.07M	33.03M
Non-operating income, total	74.46M	61.28M	57.58M	20.15M	20.46M	31.91M	29.29M	37.73M	43.39M	58.75M	72.30M	63.65M	44.83M	28.63M	28.08M	24.65M	19.64M	6.81M	16.50M	25.14M
Interest expense, net of interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—	0
Interest capitalized	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	74.46M	61.28M	57.58M	20.15M	20.46M	31.91M	29.29M	37.73M	43.39M	58.75M	72.12M	53.10M	30.39M	23.67M	22.84M	23.73M	20.69M	21.89M	15.70M	14.79M
Non-operating interest income	8.74K	483.52K	17.00K	314.88K	185.35K	3.03M	3.56M	6.52M	10.65M	15.63M	28.53M	36.09M	17.13M	10.93M	8.28M	4.81M	8.47M	5.17M	8.01M	2.48M
Miscellaneous non-operating expense	74.45M	60.79M	57.57M	19.83M	20.27M	28.88M	25.73M	31.21M	32.74M	43.12M	43.59M	17.00M	13.25M	12.74M	14.56M	18.91M	12.22M	16.73M	7.69M	12.31M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	178.21K	10.55M	14.44M	4.96M	5.24M	921.00K	-1.05M	-15.08M	797.00K	10.36M
Pretax income	71.56M	57.92M	59.27M	21.21M	24.20M	44.11M	40.46M	43.46M	54.07M	61.77M	79.45M	76.90M	52.46M	39.01M	14.99M	-7.85M	31.33M	42.20M	54.57M	58.17M
Taxes	-4.39M	-4.33M	-3.52M	-1.56M	-3.90M	-7.26M	-3.11M	-8.34M	-4.99M	-8.52M	-14.55M	-17.38M	-8.78M	-6.34M	-250.00K	-15.00K	-4.44M	-11.81M	-14.04M	-11.13M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	-71.50K	0	0	0	0	0	0	—	0	0	—	1.00K	1.00K	0	0	0	0	0	0	0
Net income before discontinued operations	67.10M	53.59M	55.75M	19.65M	20.30M	36.85M	37.35M	35.12M	49.09M	53.24M	64.91M	59.52M	43.68M	32.67M	14.74M	-7.86M	26.89M	30.39M	40.52M	47.03M
Net income	67.10M	53.59M	55.75M	19.65M	20.30M	36.85M	37.35M	35.12M	49.09M	53.24M	64.91M	59.52M	43.68M	32.67M	14.74M	-7.86M	26.89M	30.39M	40.52M	47.03M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	67.10M	53.59M	55.75M	19.65M	20.30M	36.85M	37.35M	35.12M	49.09M	53.24M	64.91M	59.52M	43.68M	32.67M	14.74M	-7.86M	26.89M	30.39M	40.52M	47.03M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-1.05M	-1.35M	3.05M	2.25M	5.12M	13.70M	12.72M	7.31M	12.05M	5.12M	9.18M	15.16M	9.29M	13.20M	-11.76M	-31.15M	13.68M	38.38M	43.11M	43.28M
EBIT	-2.90M	-3.36M	1.68M	1.06M	3.75M	12.20M	11.17M	5.73M	10.68M	3.02M	7.16M	13.25M	7.63M	10.38M	-13.09M	-32.49M	11.69M	35.39M	38.07M	33.03M
Total operating expenses	-146.29M	-160.56M	-184.18M	-136.41M	-202.72M	-242.43M	-167.92M	-208.51M	-241.39M	-259.86M	-293.31M	-271.48M	-232.72M	-186.23M	-115.84M	-125.06M	-266.47M	-321.10M	-304.18M	-252.32M
Prepaid expenses	0	0	0	0	—	—	415.46K	616.63K	631.84K	500.99K	1.02M	1.45M	1.80M	1.65M	1.80M	2.24M	2.32M	3.89M	4.01M	5.66M
Deferred income, current	—	—	—	—	—	—	—	—	7.95M	11.70M	16.82M	12.32M	35.62M	17.42M	8.26M	15.55M	17.55M	52.08M	24.09M	24.43M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	3.22M	2.89M	2.41M	2.37M	2.26M	1.61M	—	1.78M	1.67M	1.15M	—	—	—	—	—	—	—	7.00K	787.00K	1.53M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-10.26M	-12.83M	-10.53M	-10.53M	-10.53M	-10.49M	-10.46M	-9.00M	-10.53M	-10.53M	-10.83M	0	0	0	0	0	0	-10.06M	-12.08M	-8.15M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800