Elgi Equipments Ltd
NSE: ELGIEQUIP BSE: 522074
₹501.10
(-3.30%)
Sat, 21 Mar 2026, 10:07 am
Market Cap164.11B
PE Ratio39.27
Dividend0.42
Producer Manufacturing
Industrial Machinery
24.5KElgi Equipments Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.11B | 3.78B | 5.03B | 5.51B | 6.77B | 9.39B | 9.90B | 11.41B | 13.42B | 13.08B | 14.01B | 13.70B | 16.05B | 18.63B | 18.29B | 19.24B | 25.25B | 30.41B | 32.18B | 35.10B |
| Gross profit | 3.01B | 3.70B | 4.96B | 5.42B | 1.59B | 2.22B | 2.05B | 2.27B | 2.38B | 2.25B | 2.74B | 2.52B | 3.22B | 3.82B | 3.18B | 3.45B | 5.54B | 7.90B | 8.36B | 9.41B |
| Operating expenses (excl. COGS) | -2.76B | -3.38B | -4.43B | -4.84B | -609.54M | -934.34M | -1.12B | -1.49B | -1.70B | -1.63B | -1.77B | -1.53B | -1.82B | -2.28B | -2.42B | -2.24B | -3.29B | -4.23B | -4.17B | -4.69B |
| Selling/general/admin expenses, total | -357.50M | -427.19M | -534.52M | -651.35M | -582.60M | -893.50M | -1.07B | -1.42B | -1.64B | -1.56B | -1.70B | -1.47B | -1.77B | -2.25B | -2.39B | -2.21B | -3.24B | -4.19B | -4.14B | -4.66B |
| Research & development | -14.70M | -18.71M | -21.75M | -32.12M | -39.35M | -72.11M | -55.50M | -60.48M | -61.85M | -59.12M | -57.77M | -73.51M | -64.44M | -132.07M | -73.18M | -71.39M | -58.02M | -48.22M | -80.00M | -87.00M |
| Selling/general/admin expenses, other | -342.80M | -408.48M | -512.77M | -619.23M | -543.25M | -821.39M | -1.02B | -1.36B | -1.58B | -1.50B | -1.64B | -1.39B | -1.70B | -2.12B | -2.32B | -2.14B | -3.18B | -4.14B | -4.06B | -4.57B |
| Other operating expenses, total | -2.40B | -2.95B | -3.89B | -4.19B | -26.94M | -40.84M | -48.99M | -64.78M | -60.59M | -71.37M | -76.46M | -60.83M | -56.86M | -33.90M | -29.50M | -26.08M | -50.69M | -35.93M | -30.00M | -37.00M |
| Operating income | 250.58M | 323.14M | 530.25M | 579.63M | 975.94M | 1.29B | 931.00M | 783.33M | 675.39M | 620.02M | 964.38M | 997.78M | 1.40B | 1.54B | 762.41M | 1.21B | 2.24B | 3.67B | 4.19B | 4.72B |
| Non-operating income, total | 9.99M | 15.90M | 51.52M | 67.58M | -35.50M | 71.25M | 174.85M | 147.03M | 49.13M | 63.63M | -223.57M | 6.71M | -29.82M | -102.51M | -79.20M | 300.00M | 372.30M | 1.41B | 159.00M | 42.00M |
| Interest expense, net of interest capitalized | -4.16M | -3.60M | -4.00M | -1.47M | -530.00K | -3.48M | -7.12M | -44.56M | -116.86M | -170.49M | -139.50M | -93.23M | -73.77M | -109.67M | -172.30M | -149.73M | -130.34M | -241.40M | -339.00M | -345.00M |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 65.81M | 24.16M | 55.81M | 69.05M | 46.24M | 123.63M | 182.07M | 191.59M | 165.99M | 10.60M | -40.56M | 99.94M | 71.39M | 7.16M | 93.10M | 188.12M | 502.64M | 1.65B | 498.00M | 387.00M |
| Non-operating interest income | 9.49M | 8.84M | 13.99M | 9.95M | 44.45M | 91.82M | 115.01M | 77.34M | 50.26M | 54.71M | 37.69M | 52.46M | 53.13M | 51.70M | 65.28M | 93.52M | 103.78M | 214.30M | 429.00M | 517.00M |
| Miscellaneous non-operating expense | 56.32M | 15.32M | 41.82M | 59.10M | 1.79M | 31.81M | 67.06M | 114.25M | 115.73M | -44.11M | -88.66M | 21.00M | 2.30M | -66.41M | 27.82M | 94.60M | 398.86M | 1.44B | 69.00M | -130.00M |
| Unusual income/expense | -51.66M | -4.66M | -290.00K | — | -81.21M | -48.90M | -100.00K | — | — | 223.52M | -43.51M | — | -27.44M | 0 | 0 | 261.61M | 0 | 0 | 0 | 0 |
| Pretax income | 260.57M | 339.04M | 581.77M | 647.21M | 940.44M | 1.36B | 1.11B | 930.36M | 724.52M | 683.65M | 740.81M | 1.00B | 1.37B | 1.44B | 683.21M | 1.51B | 2.62B | 5.08B | 4.35B | 4.76B |
| Taxes | -83.87M | -104.96M | -163.06M | -239.79M | -361.21M | -471.54M | -350.43M | -328.72M | -269.30M | -202.92M | -244.17M | -264.49M | -413.10M | -404.39M | -269.94M | -502.65M | -846.03M | -1.40B | -1.28B | -1.31B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | -10.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 176.70M | 234.08M | 418.71M | 407.42M | 579.22M | 889.91M | 755.66M | 601.87M | 455.45M | 480.99M | 509.30M | 740.00M | 952.81M | 1.03B | 425.67M | 1.02B | 1.78B | 3.71B | 3.12B | 3.50B |
| Net income | 176.70M | 234.08M | 418.71M | 407.42M | 579.22M | 889.91M | 755.66M | 601.87M | 455.45M | 480.99M | 509.30M | 740.00M | 952.81M | 1.03B | 425.67M | 1.02B | 1.78B | 3.71B | 3.12B | 3.50B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 10.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 176.70M | 234.08M | 418.71M | 407.42M | 579.23M | 889.91M | 755.66M | 601.87M | 455.45M | 480.99M | 509.30M | 740.00M | 952.81M | 1.03B | 425.67M | 1.02B | 1.78B | 3.71B | 3.12B | 3.50B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 349.07M | 398.56M | 607.47M | 670.05M | 1.08B | 1.40B | 1.07B | 965.13M | 937.81M | 985.74M | 1.40B | 1.44B | 1.83B | 2.05B | 1.41B | 1.96B | 2.99B | 4.45B | 4.96B | 5.48B |
| EBIT | 250.58M | 323.14M | 530.25M | 579.63M | 975.94M | 1.29B | 931.00M | 783.33M | 675.39M | 620.02M | 964.38M | 997.78M | 1.40B | 1.54B | 762.41M | 1.21B | 2.24B | 3.67B | 4.19B | 4.72B |
| Total operating expenses | -2.86B | -3.45B | -4.50B | -4.93B | -5.79B | -8.10B | -8.97B | -10.63B | -12.74B | -12.46B | -13.04B | -12.70B | -14.66B | -17.10B | -17.53B | -18.02B | -23.00B | -26.74B | -27.98B | -30.39B |
| Prepaid expenses | 362.33M | 493.61M | 698.34M | 564.94M | 875.73M | 1.32B | 19.08M | 73.48M | 127.02M | 168.66M | 90.56M | 67.71M | 113.98M | 169.36M | 142.30M | 154.42M | 186.72M | 226.48M | 227.00M | 332.00M |
| Deferred income, current | — | — | — | — | — | — | 5.39M | 140.00K | 163.05M | 207.19M | 185.72M | 124.26M | 113.19M | 133.05M | 201.26M | 193.76M | 242.97M | 335.62M | 376.00M | 476.00M |
| Capital and operating lease obligations | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 5.90M | 34.91M | 59.50M | 59.50M | 333.94M | 504.20M | 478.60M | 479.77M | 626.00M | 626.00M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | 17.44M | 30.53M | 44.14M | 51.59M | 113.87M | 155.91M | 177.70M | 102.01M | 68.56M | 103.85M | 39.76M | 20.78M | 59.46M | 224.53M | 138.00M | 46.00M |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -37.64M | -78.68M | -80.72M | -44.04M | -150.44M | -116.27M | -186.13M | -197.90M | -195.20M | -193.01M | -189.75M | -190.29M | -190.23M | -227.77M | -552.60M | -1.93M | -253.18M | -363.59M | -632.00M | -632.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800