pocketful logo
Elpro International Ltd logo

Elpro International Ltd

NSE: ELPROINTL BSE: 504000

₹85.46

(1.54%)

Wed, 18 Mar 2026, 07:08 am

mtf coin illustrationMTF 5x

Elpro International Income Statement

Income StatementBalance SheetCashflow
Particulars20052006200720082009201020112012201320142015201620172018201920202021202220232024
Total revenue585.21M324.97M274.99M126.31M289.88M346.09M314.50M340.03M284.82M366.64M448.20M510.99M577.73M411.77M1.10B631.53M724.17M1.23B2.29B3.90B
Gross profit65.17M63.63M42.12M94.83M114.94M128.26M144.96M159.79M132.13M189.49M177.63M248.00M381.76M233.37M428.69M328.48M420.44M626.52M1.04B1.03B
Operating expenses (excl. COGS)-23.81M-62.20M-72.65M-30.22M-38.12M-32.56M-39.96M-29.06M-42.69M-36.92M-32.29M-32.39M-46.48M-82.80M-112.81M-58.67M-119.80M-180.70M-289.83M-319.38M
Selling/general/admin expenses, total—-60.04M-72.21M-29.06M-37.75M-33.10M-37.38M-27.56M-41.33M-21.23M-15.53M-22.95M-40.78M-72.00M-99.31M-56.12M-54.89M-139.47M-253.49M-262.06M
Research & development0000——000000—000————
Selling/general/admin expenses, other—-60.04M-72.21M-29.06M-37.75M-33.10M-37.38M-27.56M-41.33M-21.23M-15.53M-22.95M-40.78M-72.00M-99.31M-56.12M-54.89M-139.47M-253.49M-262.06M
Other operating expenses, total-23.81M-2.16M-443.00K-1.16M-365.00K539.00K-2.58M-1.50M-1.36M-15.69M-16.76M-9.44M-5.70M-10.80M-13.49M-2.55M-64.91M-41.23M-36.33M-57.32M
Operating income41.36M1.42M-30.53M12.21M76.82M95.70M105.00M130.73M89.44M152.57M145.34M215.62M335.29M150.57M315.89M269.81M300.64M445.82M749.50M710.39M
Non-operating income, total-19.95M-41.63M-160.98M-44.83M-149.84M-49.53M-132.18M-74.43M-132.73M-176.09M-183.30M-290.73M-329.79M840.38M-252.29M-220.33M12.50B213.00M173.75M-9.41M
Interest expense, net of interest capitalized-40.93M-56.03M-130.70M-166.31M-174.90M-104.04M-144.97M-107.58M-136.43M-179.48M-188.08M-297.59M-338.19M-244.31M-251.22M-245.78M-227.01M-45.95M-251.77M-672.26M
Interest capitalized00000000000000000000
Non-operating income, excl. interest expenses21.48M14.87M-29.79M2.29M25.47M74.51M1.32M33.15M3.70M3.28M4.65M5.59M8.39M1.08B-790.00K25.43M11.79B207.00M185.41M320.65M
Non-operating interest income515.00K3.24M13.92M2.12M25.26M3.65M5.78M3.94M3.50M3.21M3.72M2.60M7.29M3.86M37.45M32.45M20.69M39.98M22.54M114.63M
Miscellaneous non-operating expense20.96M11.63M-43.71M171.00K203.00K70.86M-4.46M29.22M196.00K68.00K938.00K2.99M1.10M1.08B-38.24M-7.02M11.77B167.02M162.87M206.02M
Unusual income/expense-507.00K-472.00K-487.00K119.19M-403.00K-20.00M11.47M——118.00K124.00K1.27M10.00K-12.00K-279.00K19.00K935.47M51.96M240.11M342.20M
Pretax income21.41M-40.21M-191.51M-32.62M-73.02M46.17M-27.18M56.30M-43.29M-23.52M-37.96M-75.12M5.50M990.95M63.60M49.48M12.80B658.83M923.25M700.98M
Taxes9.20M-27.19M15.78M-381.00K-12.04M3.84M277.00K3.25M93.00K537.00K719.00K1.34M-974.00K-161.94M-24.46M21.96M-2.15B-180.55M-215.17M-81.55M
Non-controlling/minority interest0000-1.37M408.00K911.00K1.01M467.00K357.00K265.00K14.00K429.00K0000000
After tax other income/expense000———02.00K—————0000000
Net income before discontinued operations30.60M-67.39M-175.39M-32.99M-86.26M50.65M-25.93M60.70M-42.60M-22.54M-36.85M58.59M184.99M999.20M139.72M197.41M10.57B479.37M854.87M661.11M
Net income30.60M-67.39M-175.39M-32.99M-86.26M50.65M-25.93M60.70M-42.60M-22.54M-36.85M58.59M184.99M999.20M139.72M197.41M10.57B479.37M854.87M661.11M
Dilution adjustment00000000000000000000
Preferred dividends00000000000000000000
Diluted net income available to common stockholders30.60M-67.39M-175.39M-32.99M-86.26M50.65M-25.93M60.70M-42.60M-22.54M-36.85M58.59M184.99M999.20M139.72M197.41M10.57B479.37M854.87M661.11M
Basic earnings per share (Basic EPS)--------------------
Diluted earnings per share (Diluted EPS)--------------------
EBITDA65.01M23.02M-2.22M96.10M111.51M112.24M119.72M144.95M103.25M157.70M149.74M225.54M344.75M159.64M340.51M311.25M349.26M494.86M802.84M814.08M
EBIT41.36M1.42M-30.53M64.62M76.82M95.70M105.00M130.73M89.44M152.57M145.34M215.62M335.29M150.57M315.89M269.81M300.64M445.82M749.50M710.39M
Total operating expenses-543.85M-323.55M-305.52M-114.11M-213.07M-250.40M-209.50M-209.30M-195.38M-214.07M-302.87M-295.38M-242.44M-261.20M-782.23M-361.72M-423.52M-785.18M-1.54B-3.19B
Prepaid expenses10.56M5.62M35.42M28.70M16.80M19.83M12.69M8.30M782.00K2.88M3.14M2.20M858.00K2.09M2.18M4.45M4.70M5.93M10.63M5.61M
Deferred income, current————————447.42M442.53M502.81M199.47M166.65M24.07M21.60M21.44M15.24M11.56M17.70M17.55M
Capital and operating lease obligations001.95M767.00K442.00K—000000002.70M000171.51M171.51M
Operating lease liabilities————————————————————
Deferred tax liabilities17.11M29.22M45.65M64.01M28.78M24.90M20.22M16.88M13.49M12.16M12.42M17.68M————261.23M333.19M780.62M1.32B
Deferred income, non-current00—000000001.55M0—53.06M35.61M23.00M15.08M14.03M12.51M
Minority interest00735.00K735.00K45.28M44.88M43.97M42.87M42.40M41.99M41.73M41.71M00000000
Change in accrued expenses————————————————————
Common dividends paid-3.56M-3.56M0000000000000000-140.67M-118.64M
Preferred dividends paid00000000000000000000

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

pocketful logo

2022-25 Pocketful. All rights reserved, Built with in India

Version -5.76

app image 1app image 2

Stocks:

AllABCDEFGHIJKLMNOPQRSTUVWXYZ

Explore

Calculatorsfooter arrow down icon
Popular Calculatorsfooter arrow down icon
Group Stocksfooter arrow down icon

Others:

NSEBSECDSLNSDLSEBIMCXMSEINCDEXNSE IFSCINDIA INXAccount Closure FormDP Investor CharterBroker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800