Emami Realty Ltd
NSE: EMAMIREAL BSE: 533218
₹59.45
(-2.19%)
Thu, 12 Mar 2026, 10:29 am
Market Cap2.64B
PE Ratio0
Dividend0
Finance
Real Estate Development
24.5KEmami Realty Cashflow
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -931.83K | -1.20M | -1.87M | -3.09M | -3.88M | -7.21M | -6.37M | -3.51M | -4.29M | -7.29M | -22.55M | -16.02M | -10.80M | -12.10M | -12.30M | -13.60M |
| Accumulated depreciation, total | -2.14M | -3.30M | -5.06M | -7.91M | -11.34M | -18.08M | -16.25M | -19.61M | -20.18M | -21.81M | -30.92M | -27.02M | -33.10M | -41.50M | -27.80M | -38.30M |
| Cash from operating activities | -383.35M | -504.15M | 424.59M | -167.66M | 167.82M | -2.24B | 1.81B | -3.84B | -2.79B | -1.50B | 2.99B | -10.36B | 861.50M | 257.50M | -1.03B | -1.46B |
| Funds from operations | -329.36M | -70.09M | -40.02M | -39.00M | -115.62M | -322.03M | -27.56M | -392.94M | 246.62M | 1.80B | -1.63B | -7.45B | 174.70M | -535.80M | -1.61B | -823.10M |
| Net income (cash flow) | 372.43M | -76.29M | -292.44M | -37.13M | 75.50M | 122.72M | -42.40M | 125.99M | 36.13M | 4.96M | -517.93M | 6.14M | 150.40M | -386.30M | -1.23B | -1.26B |
| Depreciation & amortization (cash flow) | 774.83K | 1.20M | 1.87M | 3.09M | 3.88M | 7.21M | 6.37M | 3.51M | 4.29M | 7.29M | 10.48M | 11.02M | 8.40M | 9.80M | 12.30M | 13.60M |
| Depreciation/depletion | 774.83K | 1.20M | 1.77M | 2.85M | 3.57M | 6.53M | 6.37M | 3.36M | 2.91M | — | 9.11M | 8.11M | 7.70M | 8.40M | 11.80M | 13.50M |
| Amortization | — | — | 100.28K | 234.47K | 300.45K | 680.63K | — | 151.00K | 1.37M | — | 1.38M | 2.91M | 700.00K | 1.40M | 500.00K | 100.00K |
| Deferred taxes (cash flow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -727.31M | 6.76M | -1.57M | -5.97M | -59.52M | -223.94M | 33.11M | -541.30M | 216.57M | 1.78B | -886.20M | -7.52B | -7.10M | 1.50M | 63.00M | 633.30M |
| Changes in working capital | -53.98M | -434.07M | 464.61M | -128.66M | 283.43M | -1.92B | 1.84B | -3.45B | -3.03B | -3.31B | 4.63B | -2.91B | 686.80M | 793.30M | 576.40M | -632.30M |
| Cash from investing activities | 1.49B | 400.23M | -284.70M | 26.57M | -3.38B | 120.88M | -2.93B | 8.98M | -1.67B | -2.73B | -564.38M | 9.87B | 557.30M | -778.50M | -2.17B | 1.41B |
| Capital expenditures | -997.65K | -1.95M | -5.47M | -10.12M | -6.12M | -1.78M | -10.38M | -55.29M | -122.75M | -25.41M | -101.92M | -35.54M | -62.00M | -7.50M | -11.70M | -10.20M |
| Capital expenditures - fixed assets | -997.65K | -1.95M | -5.47M | -10.12M | -6.12M | -1.78M | -10.38M | -55.29M | -122.75M | -25.41M | -101.92M | -35.54M | -62.00M | -7.50M | -11.70M | -10.20M |
| Capital expenditures - other assets | 0 | 0 | — | — | — | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | — |
| Cash from financing activities | -1.01B | 31.45M | -66.66M | 109.40M | 3.25B | 2.10B | 1.16B | 3.59B | 4.61B | 995.56M | -2.37B | 474.24M | -1.45B | 579.80M | 3.27B | -111.10M |
| Free cash flow | -384.34M | -506.10M | 419.11M | -177.78M | 161.70M | -2.24B | 1.80B | -3.90B | -2.91B | -1.53B | 2.89B | -10.40B | 799.50M | 250.00M | -1.04B | -1.47B |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800