Embassy Office Parks REIT

NSE: EMBASSY BSE: 542602

₹412.69

(-0.96%)

Wed, 01 Apr 2026, 07:39 pm

MTF 5xInvest in Embassy Office Parks REIT with 5x Leverage Buy with MTF

Market Cap394.77B

PE Ratio74.41

Dividend5.87

Finance

Real Estate Investment Trusts

24.5K

Embassy Office Parks REIT Financials

Income Statement Balance Sheet Cashflow

Particulars	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	15.54B	16.26B	17.52B	0	22.40B	24.67B	30.75B	35.60B	38.48B	41.66B
Gross profit	11.24B	11.74B	13.03B	0	14.86B	16.90B	19.97B	20.63B	24.97B	26.35B
Operating expenses (excl. COGS)	-	-	-	-	-	-	-	-	-	-
Selling/general/admin expenses, total	-366.61M	-522.84M	-639.07M	-94.47M	-531.08M	-1.84B	-719.62M	-1.23B	-1.21B	-1.53B
Research & development	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	—	—	—	—	—	—
Other operating expenses, total	-1.77B	-2.18B	-1.91B	0	-1.88B	-924.10M	-2.97B	-3.68B	-3.81B	-4.25B
Operating income	9.09B	9.03B	10.48B	-94.47M	12.46B	14.13B	16.28B	15.72B	19.95B	20.57B
Non-operating income, total	-	-	-	-	-	-	-	-	-	-
Interest expense, net of interest capitalized	-	-	-	-	-	-	-	-	-	-
Interest capitalized	-	-	-	-	-	-	-	-	-	-
Non-operating income, excl. interest expenses	-34.79M	-21.28M	-87.03M	0	-85.91M	-142.89M	-127.23M	-129.83M	-462.38M	-117.77M
Non-operating interest income	0	0	0	0	0	0	0	0	0	0
Miscellaneous non-operating expense	-34.79M	-21.28M	-87.03M	0	-85.91M	-142.89M	-127.23M	-129.83M	-462.38M	-117.77M
Unusual income/expense	83.00M	157.85M	-1.19B	-363.45M	-1.76B	-984.28M	128.84M	11.97M	921.13M	-6.39B
Pretax income	2.05B	2.22B	2.87B	-94.47M	6.79B	6.54B	8.00B	5.84B	10.00B	775.17M
Taxes	-1.36B	-1.03B	-1.26B	0	-300.00M	-555.34M	-78.55M	-1.56B	-1.25B	14.31B
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	931.83M	1.77B	2.57B	-94.47M	7.66B	6.98B	8.88B	5.06B	9.64B	16.24B
Net income	931.83M	1.77B	2.57B	-94.47M	7.66B	6.98B	8.88B	5.06B	9.64B	16.24B
Dilution adjustment	-	-	-	-	-	-	-	-	-	-
Preferred dividends	—	—	—	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-	-	-	-	-	-	-	-	-	-
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-
EBITDA	12.25B	12.28B	13.71B	15.55B	17.74B	19.84B	24.25B	27.00B	29.64B	31.98B
EBIT	9.09B	9.03B	10.48B	-94.47M	12.46B	14.13B	16.28B	15.72B	19.95B	20.57B
Total operating expenses	-6.44B	-7.23B	-7.04B	-94.47M	-9.94B	-10.54B	-14.46B	-19.88B	-18.54B	-21.10B
Prepaid expenses	-	-	-	-	-	-	-	-	-	-
Deferred income, current	-	-	-	-	-	-	-	-	-	-
Capital and operating lease obligations	1.49M	1.49M	1.48M	302.58M	302.58M	314.52M	347.98M	362.47M	1.33B	1.44B
Operating lease liabilities	-	-	-	-	-	-	-	-	-	-
Deferred tax liabilities	2.11B	2.36B	2.52B	44.43B	40.41B	53.30B	51.75B	51.83B	51.76B	36.10B
Deferred income, non-current	958.76M	1.02B	967.77M	1.14B	974.36M	2.32B	1.47B	1.63B	1.66B	2.36B
Minority interest	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-	-	-	-	-	-	-	-	-	-
Preferred dividends paid	-	-	-	-	-	-	-	-	-	-

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800