Embassy Office Parks REIT
NSE: EMBASSY BSE: 542602
₹421.94
-1.84 (0.43%)
Wed, 04 Nov 2026, 00:41 am
Market Cap (in Cr)40169.84
PE Ratio105.64
Dividend6.09
Finance
Real Estate Investment Trusts
24.5KEmbassy Office Parks REIT Financials
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 15.54B | 16.26B | 17.52B | 0 | 22.40B | 24.67B | 30.75B | 35.60B | 38.48B | 41.66B |
| Gross profit | 11.24B | 11.74B | 13.03B | 0 | 14.86B | 16.90B | 19.97B | 20.63B | 24.97B | 26.35B |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | -366.61M | -522.84M | -639.07M | -94.47M | -531.08M | -1.84B | -719.62M | -1.23B | -1.21B | -1.53B |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -1.77B | -2.18B | -1.91B | 0 | -1.88B | -924.10M | -2.97B | -3.68B | -3.81B | -4.25B |
| Operating income | 9.09B | 9.03B | 10.48B | -94.47M | 12.46B | 14.13B | 16.28B | 15.72B | 19.95B | 20.57B |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | -34.79M | -21.28M | -87.03M | 0 | -85.91M | -142.89M | -127.23M | -129.83M | -462.38M | -117.77M |
| Non-operating interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | -34.79M | -21.28M | -87.03M | 0 | -85.91M | -142.89M | -127.23M | -129.83M | -462.38M | -117.77M |
| Unusual income/expense | 83.00M | 157.85M | -1.19B | -363.45M | -1.76B | -984.28M | 128.84M | 11.97M | 921.13M | -6.39B |
| Pretax income | 2.05B | 2.22B | 2.87B | -94.47M | 6.79B | 6.54B | 8.00B | 5.84B | 10.00B | 775.17M |
| Taxes | -1.36B | -1.03B | -1.26B | 0 | -300.00M | -555.34M | -78.55M | -1.56B | -1.25B | 14.31B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 931.83M | 1.77B | 2.57B | -94.47M | 7.66B | 6.98B | 8.88B | 5.06B | 9.64B | 16.24B |
| Net income | 931.83M | 1.77B | 2.57B | -94.47M | 7.66B | 6.98B | 8.88B | 5.06B | 9.64B | 16.24B |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 12.25B | 12.28B | 13.71B | 15.55B | 17.74B | 19.84B | 24.25B | 27.00B | 29.64B | 31.98B |
| EBIT | 9.09B | 9.03B | 10.48B | -94.47M | 12.46B | 14.13B | 16.28B | 15.72B | 19.95B | 20.57B |
| Total operating expenses | -6.44B | -7.23B | -7.04B | -94.47M | -9.94B | -10.54B | -14.46B | -19.88B | -18.54B | -21.10B |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 1.49M | 1.49M | 1.48M | 302.58M | 302.58M | 314.52M | 347.98M | 362.47M | 1.33B | 1.44B |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | 2.11B | 2.36B | 2.52B | 44.43B | 40.41B | 53.30B | 51.75B | 51.83B | 51.76B | 36.10B |
| Deferred income, non-current | 958.76M | 1.02B | 967.77M | 1.14B | 974.36M | 2.32B | 1.47B | 1.63B | 1.66B | 2.36B |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - |
