No results for ‘’
Emerald Leisures Ltd
NSE: BSE: 507265
₹179.90
(7.72%)
Wed, 24 Jun 2026, 10:44 pm
Market Cap (in Cr)270.18
PE Ratio0
Dividend0
Consumer Services
Hotels/Resorts/Cruise lines
24.5KEmerald Leisures Income Statement
| Particulars | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total revenue | 85.70M | 147.54M | 157.88M | 150.03M |
| Gross profit | 5.51M | 49.38M | 59.53M | 55.88M |
| Operating expenses (excl. COGS) | -17.88M | -20.70M | -28.26M | -33.20M |
| Selling/general/admin expenses, total | -11.59M | -10.61M | -19.31M | -33.20M |
| Research & development | — | — | — | — |
| Selling/general/admin expenses, other | -11.59M | -10.61M | -19.31M | -33.20M |
| Other operating expenses, total | -6.29M | -10.08M | -8.95M | 0 |
| Operating income | -12.37M | 28.69M | 31.28M | 22.68M |
| Non-operating income, total | -110.75M | -128.38M | -128.59M | -130.66M |
| Interest expense, net of interest capitalized | -112.15M | -129.57M | -136.64M | -132.96M |
| Interest capitalized | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 303.00K | 247.00K | 6.91M | 781.00K |
| Non-operating interest income | 237.00K | 251.00K | 261.00K | 458.00K |
| Miscellaneous non-operating expense | 66.00K | -4.00K | 6.65M | 323.00K |
| Unusual income/expense | 1.09M | 938.00K | 1.14M | 1.51M |
| Pretax income | -123.13M | -99.70M | -97.32M | -107.98M |
| Taxes | 0 | -1.72M | 0 | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -123.13M | -101.42M | -97.32M | -107.98M |
| Net income | -123.13M | -101.42M | -97.32M | -107.98M |
| Dilution adjustment | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -123.13M | -101.42M | -97.32M | -107.98M |
| Basic earnings per share (Basic EPS) | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - |
| EBITDA | 21.17M | 59.62M | 56.01M | 44.53M |
| EBIT | -12.37M | 28.69M | 31.28M | 22.68M |
| Total operating expenses | -98.07M | -118.85M | -126.61M | -127.35M |
| Prepaid expenses | 1.33M | 1.55M | 669.00K | 1.93M |
| Deferred income, current | 26.70M | 28.70M | 8.60M | 8.65M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — |
| Deferred tax liabilities | — | — | — | — |
| Deferred income, non-current | — | — | 24.66M | 25.32M |
| Minority interest | 0 | 0 | 0 | 5.59M |
| Change in accrued expenses | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |