Energy Development Company Ltd
NSE: ENERGYDEV BSE: 532219
₹16.62
(2.09%)
Tue, 10 Mar 2026, 05:19 am
Market Cap786.12M
PE Ratio0
Dividend0
Utilities
Electric Utilities
24.5KEnergy Development Company Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 129.78M | 616.78M | 657.42M | 1.17B | 357.24M | 520.67M | 649.20M | 512.98M | 492.14M | 381.59M | 1.49B | 1.15B | 593.30M | 349.44M | 299.42M | 312.95M | 429.83M | 374.44M | 300.09M | 327.62M |
| Gross profit | 78.26M | 126.12M | 211.77M | 230.95M | 118.53M | 102.97M | 181.61M | 114.56M | 137.72M | 289.54M | 153.19M | 62.64M | 137.65M | 123.57M | 92.37M | 120.06M | 264.43M | 198.21M | 131.75M | 141.38M |
| Operating expenses (excl. COGS) | -2.39M | -4.64M | -4.13M | -7.61M | -44.67M | -45.99M | -74.10M | -69.35M | -73.36M | -132.43M | -108.58M | -79.18M | -51.59M | -72.18M | -71.25M | -54.49M | -58.62M | -52.00M | -72.17M | -414.11M |
| Selling/general/admin expenses, total | — | — | — | — | -41.86M | -43.14M | -66.31M | -61.55M | -91.00M | -99.24M | -86.69M | -56.27M | -42.58M | -57.29M | -61.62M | -44.47M | -49.30M | -42.73M | -59.84M | -400.32M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -41.86M | -43.14M | -66.31M | -61.55M | -91.00M | -99.24M | -86.69M | -56.27M | -42.58M | -57.29M | -61.62M | -44.47M | -49.30M | -42.73M | -59.84M | -400.32M |
| Other operating expenses, total | -2.39M | -4.64M | -4.13M | -7.61M | -2.81M | -2.85M | -7.79M | -7.80M | 17.64M | -33.19M | -21.89M | -22.91M | -9.01M | -14.90M | -9.63M | -10.02M | -9.33M | -9.27M | -12.32M | -13.80M |
| Operating income | 75.88M | 121.48M | 207.64M | 223.33M | 73.86M | 56.98M | 107.51M | 45.21M | 64.36M | 157.11M | 44.60M | -16.54M | 86.07M | 51.39M | 21.12M | 65.57M | 205.81M | 146.21M | 59.59M | -272.74M |
| Non-operating income, total | -9.61M | 7.75M | 1.81M | 259.70K | 70.37M | 27.77M | -16.99M | -69.81M | -188.29M | -291.35M | -190.58M | 67.29M | -187.49M | -168.09M | -164.72M | -167.92M | -126.62M | -93.31M | -81.84M | -508.80M |
| Interest expense, net of interest capitalized | -8.18M | -322.54K | -280.92K | -664.20K | -4.34M | -18.40M | -115.41M | -105.88M | -199.44M | -368.34M | -197.01M | -304.76M | -205.41M | -197.36M | -183.20M | -187.78M | -149.24M | -137.92M | -98.99M | -96.43M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -1.43M | 8.08M | 2.10M | 923.90K | 74.71M | 46.17M | 98.42M | 36.06M | 58.74M | 73.12M | 6.30M | 374.58M | 15.53M | 13.96M | 3.24M | 3.75M | 7.23M | 11.80M | 12.76M | 14.07M |
| Non-operating interest income | 731.00K | 454.80K | 3.44M | 3.38M | 5.84M | 5.95M | 97.40M | 34.97M | 35.61M | 52.85M | 6.85M | 6.63M | 14.13M | 13.66M | 3.16M | 3.29M | 5.80M | 8.22M | 12.77M | 14.24M |
| Miscellaneous non-operating expense | -2.16M | 7.62M | -1.34M | -2.46M | 68.87M | 40.22M | 1.02M | 1.09M | 23.13M | 20.27M | -541.37K | 367.95M | 1.40M | 298.00K | 76.00K | 461.00K | 1.43M | 3.58M | -5.00K | -161.00K |
| Unusual income/expense | — | — | — | — | — | — | — | — | -47.58M | 3.87M | 127.67K | -2.53M | 2.40M | 15.30M | 15.24M | 16.11M | 15.38M | 32.80M | 4.38M | -426.45M |
| Pretax income | 66.27M | 129.24M | 209.45M | 223.59M | 144.23M | 84.75M | 90.52M | -24.60M | -123.93M | -134.23M | -145.98M | 50.75M | -101.42M | -116.70M | -143.60M | -102.35M | 79.19M | 52.90M | -22.26M | -781.54M |
| Taxes | -5.56M | -20.77M | -46.12M | -56.40M | -25.32M | -8.87M | -18.88M | 53.88M | 21.10M | -5.15M | -5.10M | -11.00M | -29.64M | 46.14M | 98.87M | 39.15M | 16.29M | -10.76M | 575.00K | -191.10M |
| Non-controlling/minority interest | 0 | 17.86K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.72M | 14.69M | 14.83M | 14.37M | 15.44M | 70.00K | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 6.08K | 88.47K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 60.70M | 108.49M | 163.34M | 167.28M | 118.92M | 75.88M | 71.64M | 29.28M | -102.83M | -139.38M | -151.08M | 46.47M | -116.38M | -55.73M | -30.36M | -47.76M | 95.55M | 42.14M | -21.68M | -972.64M |
| Net income | 60.70M | 108.49M | 163.34M | 167.28M | 118.92M | 75.88M | 71.64M | 29.28M | -102.83M | -139.38M | -151.08M | 46.47M | -116.38M | -55.73M | -30.36M | -47.76M | 95.55M | 42.14M | -21.68M | -972.64M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.50M | 33.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 60.70M | 108.49M | 163.34M | 167.28M | 118.92M | 75.88M | 71.64M | 29.28M | -136.33M | -172.88M | -151.08M | 46.47M | -116.38M | -55.73M | -30.36M | -47.76M | 95.55M | 42.14M | -21.68M | -972.64M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 96.36M | 146.13M | 235.10M | 261.72M | 125.06M | 116.07M | 170.13M | 110.69M | 166.23M | 275.71M | 160.33M | 92.41M | 203.02M | 162.97M | 125.67M | 169.17M | 309.01M | 249.30M | 162.40M | -170.11M |
| EBIT | 75.88M | 121.48M | 207.64M | 223.33M | 73.86M | 56.98M | 107.51M | 45.21M | 64.36M | 157.11M | 44.60M | -16.54M | 86.07M | 51.39M | 21.12M | 65.57M | 205.81M | 146.21M | 59.59M | -272.74M |
| Total operating expenses | -53.90M | -495.30M | -449.78M | -949.03M | -283.38M | -463.69M | -541.69M | -467.77M | -427.78M | -224.47M | -1.45B | -1.17B | -507.24M | -298.05M | -278.30M | -247.38M | -224.03M | -228.23M | -240.50M | -600.36M |
| Prepaid expenses | 5.94M | 19.79M | 41.10M | 52.26M | 56.25M | 74.64M | 48.31M | 47.47M | 3.45M | 4.08M | 4.52M | 4.11M | 1.52M | 1.54M | 2.68M | 5.01M | 4.38M | 3.70M | 3.75M | 3.87M |
| Deferred income, current | — | — | — | — | — | — | — | — | 26.99M | — | 46.99M | 226.68M | 66.68M | — | — | — | — | — | 44.90M | 44.90M |
| Capital and operating lease obligations | 636.01K | 449.56K | 250.09K | 68.17K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.18M | 1.12M | 1.12M | 1.08M | 1.04M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 265.00K | 23.12M | 48.81M | 50.56M | 45.40M | 39.67M | 38.26M | 0 | 3.85M | 1.24M | 28.36M | 45.53M | 17.03M | 11.29M | 5.70M | 13.09M | 4.91M | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 49.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.72M | -21.40M | -36.23M | -50.60M | -66.05M | -66.12M | -66.12M | -66.12M | -66.12M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | -27.50M | -27.50M | -27.50M | -27.50M | -27.50M | -33.00M | -25.74M | -16.09M | -16.55M | -28.58M | -28.58M | -28.63M | -28.63M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800