Epuja Spiritech Ltd
NSE: BSE: 532092
₹3.02
(1.68)%
Sat, 31 Jan 2026, 01:56 pm
Market Cap268.92M
PE Ratio-
Dividend0
Consumer Services
Movies/Entertainment
24.5KFinancials
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.34M | 105.18M | -2.71M | 5.69M | 12.87M | 635.00K | 2.05M | 0 | 9.07M | 50.47M | 95.56M | 84.50M | 58.10M | 48.02M | 48.00M | 14.12M | 9.59M | 86.47M |
| Gross profit | -3.13M | — | -2.99M | 4.98M | 295.75K | -46.29M | -2.58M | -106.77K | 1.21M | 6.03M | 5.88M | 9.99M | 9.74M | 3.91M | 2.85M | -50.00K | 7.73M | 22.24M |
| Operating expenses (excl. COGS) | -105.11K | — | -188.66K | -4.88M | -291.60K | -635.94K | -688.21K | -567.47K | -1.10M | -948.99K | -976.91K | -1.72M | -1.52M | -1.59M | -2.42M | -2.10M | -12.77M | -19.69M |
| Selling/general/admin expenses, total | -99.68K | — | — | — | -291.60K | -635.94K | -688.21K | -567.47K | -1.10M | -948.99K | -997.25K | -1.72M | -1.52M | -1.59M | -2.42M | -1.90M | -12.16M | -18.82M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — |
| Selling/general/admin expenses, other | -99.68K | — | — | — | -291.60K | -635.94K | -688.21K | -567.47K | -1.10M | -948.99K | -997.25K | -1.72M | -1.52M | -1.59M | -2.42M | -1.90M | -12.16M | -18.82M |
| Other operating expenses, total | -5.43K | — | -188.66K | -4.88M | 0 | 0 | 0 | 0 | 0 | 0 | 20.34K | 0 | — | 0 | 0 | -201.00K | -610.00K | -871.00K |
| Operating income | -3.24M | -73.18K | -3.18M | 102.27K | 4.15K | -46.93M | -3.27M | -674.24K | 105.29K | 5.09M | 4.90M | 8.27M | 8.23M | 2.31M | 428.05K | -2.15M | -5.04M | 2.55M |
| Non-operating income, total | 110.74K | 0 | 0 | 0 | 129.25K | 60.00K | -4.85M | 60.00K | 0 | -7.01K | -11.80K | -4.73K | 0 | -22.02K | -1.40K | -1.00K | 252.00K | -999.00K |
| Interest expense, net of interest capitalized | -1.26K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | -7.01K | -11.80K | -4.73K | 0 | -22.02K | -1.40K | -1.00K | -126.00K | -143.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 112.00K | 0 | 0 | 0 | 129.25K | 60.00K | -4.85M | 60.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 667.00K | 765.00K |
| Non-operating interest income | 112.00K | — | — | — | 129.25K | 60.00K | 60.00K | 60.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.00K | 68.00K |
| Miscellaneous non-operating expense | 0 | 0 | 0 | 0 | 0 | 0 | -4.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 659.00K | 697.00K |
| Unusual income/expense | 0 | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | -289.00K | -1.62M |
| Pretax income | -3.13M | -73.18K | -3.18M | 102.27K | 133.40K | -46.87M | -8.12M | -614.24K | 105.29K | 5.08M | 4.89M | 8.26M | 8.23M | 2.29M | 426.65K | -2.15M | -4.79M | 1.55M |
| Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -494.64K | -35.00K | -1.00M | 1.00M | 0 | 0 | 0 | 0 | -74.00K | -6.00K | -7.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -3.13M | -73.18K | -3.18M | 102.27K | 133.40K | -46.87M | -8.12M | -1.11M | 70.29K | 4.08M | 5.89M | 8.26M | 8.23M | 2.29M | 426.65K | -2.23M | -4.80M | 1.55M |
| Net income | -3.13M | -73.18K | -3.18M | 102.27K | 133.40K | -46.87M | -8.12M | -1.11M | 70.29K | 4.08M | 5.89M | 8.26M | 8.23M | 2.29M | 426.65K | -2.23M | -4.80M | 1.55M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -3.13M | -73.18K | -3.18M | 102.27K | 133.40K | -46.87M | -8.12M | -1.11M | 70.29K | 4.08M | 5.89M | 8.26M | 8.23M | 2.29M | 426.65K | -2.23M | -4.80M | 1.55M |
| Basic earnings per share (Basic EPS) | -2.33 | 0 | -2.36 | 0 | 0.1 | -34.92 | -6.05 | -0.83 | 0 | 0.1 | 0.15 | 0.21 | 0.2 | 0.06 | 0.01 | -0.06 | -0.06 | 0.02 |
| Diluted earnings per share (Diluted EPS) | -2.33 | 0 | -2.36 | 0 | 0.1 | -34.92 | -6.05 | -0.83 | 0 | 0.1 | 0.15 | 0.21 | 0.2 | 0.06 | 0.01 | -0.06 | -0.06 | 0.02 |
| EBITDA | -3.24M | -73.18K | -3.18M | 104.83K | 4.15K | -46.93M | -3.27M | -674.24K | 105.29K | 5.09M | 4.90M | 8.27M | 8.23M | 2.31M | 428.05K | -2.15M | -5.01M | 2.59M |
| EBIT | -3.24M | -73.18K | -3.18M | 102.27K | 4.15K | -46.93M | -3.27M | -674.24K | 105.29K | 5.09M | 4.90M | 8.27M | 8.23M | 2.31M | 428.05K | -2.15M | -5.04M | 2.55M |
| Total operating expenses | -7.58M | -105.26M | -469.18K | -5.59M | -12.86M | -47.56M | -5.32M | -674.24K | -8.97M | -45.39M | -90.65M | -76.23M | -49.87M | -45.71M | -47.57M | -16.27M | -14.64M | -83.92M |
| Prepaid expenses | — | — | — | — | 22.80K | 22.80K | 422.80K | 22.80K | — | — | 35.00K | 35.00K | 35.00K | 35.00K | 0 | — | 10.81M | 7.07M |
| Deferred income, current | — | — | — | — | — | — | 1.50M | 1.50M | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800