Equippp Social Impact Technologies Ltd
NSE: EQUIPPP BSE: 590057
₹17.96
(-3.60%)
Mon, 23 Mar 2026, 03:41 pm
Market Cap1.86B
PE Ratio105.03
Dividend0
Equippp Social Impact Technologies Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.05B | 2.81B | 4.55B | 1.95B | 280.08M | 691.35M | 340.62M | 232.09M | 90.64M | 84.50M | 31.33M | 39.08M | 36.45M | 30.20M | 32.67M | 20.20M | 76.71M | 94.39M | 99.73M | 269.12M |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 199.98M | 496.38M | 570.72M | 164.16M | 27.98M | 71.05M | 68.69M | 1.29M | 4.85M | 1.92M | 1.83M | 400.33K | 660.07K | 792.47K | 4.19M | 407.93K | 112.52K | 7.46M | 1.30M | 49.58M |
| Cash & equivalents | 99.95M | 368.63M | 70.43M | 79.76M | 10.71M | 47.29M | 14.38M | 1.29M | 4.85M | 1.92M | 1.83M | 400.33K | 660.07K | 792.47K | 194.60K | 407.93K | 112.52K | 7.46M | 1.30M | 49.58M |
| Short term investments | 100.03M | 127.75M | 500.29M | 84.40M | 17.27M | 23.76M | 54.31M | — | 0 | 0 | 0 | 0 | 0 | 0 | 4.00M | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 552.84M | 1.46B | 1.66B | 534.36M | 93.37M | 381.16M | 153.36M | 137.11M | 5.02M | 1.89M | 484.12K | 9.20M | 7.19M | 13.29M | 11.01M | 6.33M | 0 | 8.08M | 19.49M | 78.55M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | — | — | — | — | 0 | 0 | 120.00K | 120.00K | 20.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 111.69M | 483.32M | 724.57M | 446.27M | 42.96M | 27.51M | 63.11M | 47.82M | 45.45M | 67.88M | 14.32M | 14.24M | 14.16M | 1.91M | 1.80M | 1.71M | 1.66M | 1.58M | 1.95M | 11.39M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 69.43K | 234.17K | 152.96K | 6.62M | — | 0 | 678.30K | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 100.19M | 112.63M | 1.36B | 616.72M | 34.28M | 88.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 74.94M | 77.16M | 75.02M | 84.86M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 53.65M | 32.99M | 22.52M | 12.67M | 14.67M | 2.55M | 2.10M | 14.21M | 15.66M | 11.75M | 0 | 112.00K | 1.97M | 44.74M |
| Short term debt | — | — | — | — | — | — | 48.17M | 175.04M | 193.55M | 217.27M | 217.57M | 175.94M | 145.58M | 146.77M | 148.07M | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 56.78K | 0 | 7.19M | 4.73M | 2.04M | 0 | 0 | 0 | 0 | 0 | 0 | 55.35M | 63.51M | 63.57M | 73.31M | 21.85M | 5.13M | 13.88M | 19.86M | 88.51M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.35M | 63.51M | 63.57M | 73.31M | 21.85M | 5.13M | 13.88M | 19.86M | 88.51M |
| Total equity | 875.96M | 2.56B | 4.23B | 1.65B | 174.89M | 428.92M | 60.56M | 6.30M | -136.53M | -170.54M | -222.55M | -232.64M | -233.62M | -240.45M | -243.61M | -2.96M | 67.56M | 70.26M | 67.48M | 132.32M |
| Shareholders' equity | 861.82M | 2.56B | 4.20B | 1.65B | 174.89M | 424.08M | 60.56M | 6.30M | -136.53M | -170.54M | -222.55M | -232.64M | -233.62M | -240.45M | -243.61M | -2.96M | 67.56M | 70.26M | 67.48M | 86.55M |
| Common equity, total | 861.82M | 2.56B | 4.20B | 1.65B | 174.89M | 424.08M | 60.56M | 6.30M | -136.53M | -170.54M | -222.55M | -232.64M | -233.62M | -240.45M | -243.61M | -2.96M | 67.56M | 70.26M | 67.48M | 86.55M |
| Other common equity | 270.78M | 757.25M | 1.26B | -1.30B | 235.94M | 199.27M | 10.26M | -91.09M | 1.67M | 1.67M | 1.67M | 1.67M | 2.96M | 2.96M | 2.96M | 95.97M | 0 | 0 | 0 | 17.60M |
| Total debt | 56.78K | 0 | 7.19M | 4.73M | 2.04M | 0 | 48.17M | 175.04M | 193.55M | 217.27M | 217.57M | 231.29M | 209.09M | 210.34M | 221.38M | 21.85M | 5.13M | 13.88M | 19.86M | 88.51M |
| Net debt | -199.92M | -496.38M | -563.53M | -159.43M | -25.94M | -71.05M | -20.52M | 173.74M | 188.70M | 215.35M | 215.75M | 230.89M | 208.43M | 209.55M | 217.19M | 21.44M | 5.02M | 6.42M | 18.56M | 38.93M |
| Change in accounts receivable | -435.69M | -953.00M | -224.27M | -549.75M | 358.19M | -268.76M | -147.27M | 24.03M | 30.07M | 3.13M | 1.41M | -8.30M | 2.11M | -6.72M | 2.28M | 4.68M | 6.33M | -6.76M | -10.68M | -58.57M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | 100.93M | 0 | 47.86M | 184.68M | -181.28M | -303.66K | 5.66M | 2.31M | 4.51M | -15.55M | 5.04M | -901.36K | -6.47M | 0 | — | — | 5.45M |
| Change in other assets/liabilities | 53.48M | 68.56M | 13.71M | 0 | -180.34M | — | 29.19M | 5.40M | -7.14M | -1.32M | 16.98M | 546.43K | 40.42M | -514.89K | -5.97M | -150.60M | 14.47M | 4.79M | -451.00K | -17.15M |
| Sale of fixed assets & businesses | 42.62K | 0 | 0 | 0 | 0 | 0 | 0 | 2.15M | 0 | 0 | 4.80M | 0 | 0 | 10.77M | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -27.39M | -140.01M | 73.11M | 85.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 109.07M | 96.56M | 224.04M | 172.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -136.45M | -236.57M | -150.93M | -86.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | -11.47M | -146.82M | 0 | 0 | -79.37M | -28.84M | 152.05M | 24.26M | 19.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -15.53M | -56.78K | 7.19M | -2.47M | 21.62M | 48.27M | 0 | 0 | 0 | 0 | -19.27M | 13.72M | -22.20M | 1.25M | 11.04M | 21.85M | -16.72M | 8.75M | 5.97M | 0 |
| Issuance/retirement of long term debt | -15.53M | -56.78K | 7.19M | -2.47M | 21.62M | 48.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Issuance/retirement of short term debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.27M | -91.75K | -30.36M | 1.19M | 1.30M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 13.81M | 8.16M | 63.00K | 9.74M | 21.85M | -16.72M | 8.75M | 5.97M | — |
| Total cash dividends paid | -12.01M | -31.47M | -77.19M | -81.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -1.59M | 0 | 33.50M | 0 | 0 | 9.79M | 48.17M | -25.18M | -5.75M | 4.72M | 19.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.99M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800