Eurotex Industries and Exports Ltd
NSE: EUROTEXIND BSE: 521014
₹12.91
(4.96%)
Sat, 07 Mar 2026, 05:17 am
Market Cap111.74M
PE Ratio6.28
Dividend0
Eurotex Industries and Exports Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -66.89M | -86.51M | -88.07M | -96.06M | -104.91M | -105.55M | -122.48M | -101.46M | -93.97M | -100.49M | -80.97M | -70.15M | -65.69M | -61.99M | -36.52M | -30.69M | -25.64M | -26.16M | -26.73M | -23.76M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.09B | 2.19B | 2.06B | 2.00B | 1.91B | 2.06B | 1.97B | 1.97B | 1.96B | 1.73B | 1.46B | 1.68B | 1.54B | 1.13B | 733.57M | 507.09M | 483.25M | 438.15M | 379.25M | 323.33M |
| Total current assets | 829.18M | 880.00M | 790.23M | 784.73M | 785.02M | 1.04B | 931.95M | 1.08B | 1.07B | 820.87M | 584.80M | 804.80M | 713.29M | 501.03M | 159.62M | 36.35M | 21.50M | 26.25M | 27.78M | 21.30M |
| Cash and short term investments | 10.01M | 56.24M | 14.09M | 4.04M | 11.76M | 7.84M | 39.30M | 18.01M | 8.05M | 13.66M | 9.95M | 16.71M | 14.29M | 126.15M | 5.06M | 3.78M | 7.25M | 2.43M | 6.20M | 462.00K |
| Cash & equivalents | 10.01M | 5.93M | 12.33M | 3.46M | 11.76M | 2.77M | 5.28M | 1.39M | 8.05M | 2.17M | 9.95M | 8.29M | 12.39M | 1.58M | 4.95M | 2.68M | 7.25M | 2.43M | 6.20M | 462.00K |
| Short term investments | 0 | 50.31M | 1.76M | 579.92K | — | 5.06M | 34.02M | 16.62M | 0 | 11.48M | 0 | 8.43M | 1.90M | 124.56M | 110.00K | 1.10M | 0 | 0 | 0 | 0 |
| Total receivables, net | 111.25M | 174.97M | 180.22M | 170.92M | 173.14M | 207.02M | 263.95M | 241.37M | 265.46M | 180.55M | 125.12M | 149.73M | 138.59M | 33.32M | 29.71M | 9.53M | 2.85M | 2.99M | 3.13M | 3.92M |
| Accounts receivable - trade, net | 36.14M | 67.45M | 48.99M | 65.09M | 51.74M | 98.48M | 198.20M | 158.27M | 156.60M | 117.07M | 90.79M | 129.45M | 108.22M | 16.55M | 19.60M | 555.00K | 42.00K | 957.00K | 1.01M | 2.12M |
| Other receivables | 75.11M | 107.52M | 131.22M | 105.83M | 121.40M | 108.54M | 65.75M | 83.10M | 108.86M | 63.48M | 34.33M | 20.28M | 30.36M | 16.77M | 10.12M | 8.97M | 2.81M | 2.04M | 2.12M | 1.80M |
| Total inventory | 681.13M | 607.48M | 515.00M | 523.63M | 548.83M | 769.49M | 621.45M | 771.53M | 750.89M | 617.04M | 440.99M | 630.96M | 553.41M | 332.90M | 100.23M | 19.36M | 7.79M | 17.59M | 15.16M | 14.11M |
| Other current assets, total | 17.23M | 21.67M | 22.14M | 25.31M | 26.14M | 34.10M | 28.54K | 41.56K | 3.00K | 931.00K | 4.00K | 0 | 0 | 3.94M | 22.01M | 1.06M | 1.83M | 1.35M | 1.70M | 1.90M |
| Total non-current assets | 1.26B | 1.31B | 1.27B | 1.22B | 1.12B | 1.02B | 1.03B | 890.59M | 891.58M | 911.62M | 872.65M | 878.49M | 828.17M | 628.30M | 573.95M | 470.74M | 461.75M | 411.91M | 351.47M | 302.03M |
| Long term investments | 35.12M | 34.83M | 31.83M | 31.83M | 31.83M | 31.83M | 61.35M | 56.95M | 105.27M | 109.19M | 49.73M | 156.21M | 150.09M | 597.00K | 11.05M | 19.50M | 66.02M | 50.61M | 46.49M | 41.13M |
| Note receivable - long term | — | — | — | — | — | — | 29.52M | 25.13M | 31.13M | 40.55M | 17.90M | 17.90M | 17.90M | 97.00K | 97.00K | 97.00K | 17.90M | 17.90M | 17.90M | 17.90M |
| Investments in unconsolidated subsidiaries | 30.96M | 30.96M | 30.96M | 30.96M | 30.96M | 30.96M | 30.96M | 30.96M | 30.96M | 30.96M | 30.96M | 137.51M | 131.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 4.17M | 3.87M | 871.00K | 871.00K | 871.00K | 871.00K | 871.00K | 871.00K | 43.18M | 37.68M | 871.00K | 805.00K | 775.00K | 500.00K | 10.96M | 19.41M | 48.12M | 32.70M | 28.59M | 23.23M |
| Net property/plant/equipment | 1.22B | 1.28B | 1.23B | 1.18B | 1.09B | 989.66M | 860.33M | 784.20M | 774.66M | 731.20M | 693.45M | 656.55M | 615.14M | 576.91M | 511.83M | 397.73M | 360.91M | 328.75M | 272.75M | 100.85M |
| Gross property/plant/equipment | 2.03B | 2.15B | 2.18B | 2.21B | 2.21B | 2.21B | 2.17B | 2.20B | 2.26B | 2.26B | 2.27B | 673.26M | 654.98M | 655.31M | 625.92M | 501.10M | 496.60M | 495.47M | 466.39M | 165.62M |
| Deferred tax assets | — | — | — | — | — | — | 6.21M | 11.08M | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 2.90M | 2.90M | 2.90M | 2.62M | 36.61M | 38.36M | 11.65M | 4.75M | 70.49M | 65.73M | 62.94M | 50.80M | 51.06M | 53.51M | 34.81M | 32.55M | 32.23M | 160.05M |
| Short term debt | 340.96M | 413.61M | 441.52M | 414.06M | 444.24M | 475.32M | 492.46M | 597.49M | 501.62M | 516.78M | 390.45M | 395.46M | 463.69M | 285.68M | 237.72M | 243.30M | 330.50M | 330.50M | 330.10M | 333.50M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 69.13M | 59.98M | 73.50M | 70.95M | 43.17M | 7.78M | 7.80M | 7.20M | 4.40M | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 340.96M | 413.61M | 441.52M | 414.06M | 444.24M | 475.32M | 423.34M | 537.51M | 428.12M | 445.82M | 347.28M | 387.69M | 455.88M | 278.48M | 233.32M | 243.30M | 330.50M | 330.50M | 330.10M | 333.50M |
| Accounts payable | 82.36M | 104.54M | 125.70M | 227.33M | 153.38M | 247.47M | 331.38M | 282.41M | 348.65M | 254.25M | 195.21M | 341.51M | 305.04M | 190.39M | 95.35M | 125.65M | 86.58M | 39.54M | 32.86M | 22.90M |
| Income tax payable | 0 | 0 | 35.68M | 36.65M | 756.08K | 545.87K | 178.81K | 43.39M | 81.35M | 222.00K | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 761.57M | 743.41M | 582.77M | 588.54M | 563.02M | 560.80M | 233.08M | 177.80M | 141.02M | 70.73M | 27.55M | 69.77M | 61.96M | 54.70M | 50.30M | 50.30M | 50.30M | 50.30M | 50.00M | 50.00M |
| Long term debt excl. lease liabilities | 760.15M | 741.59M | 581.75M | 588.12M | 562.71M | 560.80M | 233.08M | 177.80M | 141.02M | 70.73M | 27.55M | 69.77M | 61.96M | 54.70M | 50.30M | 50.30M | 50.30M | 50.30M | 50.00M | 50.00M |
| Total equity | 689.42M | 694.59M | 654.98M | 509.46M | 526.82M | 581.28M | 661.88M | 643.20M | 689.20M | 640.02M | 586.20M | 556.91M | 412.07M | 241.34M | 42.86M | -69.61M | -164.84M | -195.50M | -264.46M | -287.49M |
| Shareholders' equity | 689.42M | 694.59M | 654.98M | 509.46M | 526.82M | 581.28M | 661.88M | 643.20M | 689.20M | 640.02M | 586.20M | 556.91M | 412.07M | 241.34M | 42.86M | -69.61M | -164.84M | -195.50M | -264.46M | -287.49M |
| Common equity, total | 689.42M | 694.59M | 654.98M | 509.46M | 526.82M | 581.28M | 661.88M | 643.20M | 689.20M | 640.02M | 586.20M | 556.91M | 412.07M | 241.34M | 42.86M | -69.61M | -164.84M | -195.50M | -264.46M | -287.49M |
| Other common equity | 501.51M | 506.68M | 467.07M | 321.55M | 345.92M | 393.37M | 473.97M | 455.30M | 334.76M | 334.76M | 334.76M | 422.26M | 419.14M | 419.15M | 334.25M | 335.09M | 356.87M | 351.89M | 348.27M | 342.66M |
| Total debt | 1.10B | 1.16B | 1.02B | 1.00B | 1.01B | 1.04B | 725.54M | 775.29M | 642.64M | 587.50M | 418.00M | 465.23M | 525.65M | 340.38M | 288.02M | 293.60M | 380.80M | 380.80M | 380.10M | 383.50M |
| Net debt | 1.09B | 1.10B | 1.01B | 998.55M | 995.51M | 1.03B | 686.24M | 757.29M | 634.59M | 573.85M | 408.04M | 448.52M | 511.36M | 214.23M | 282.96M | 289.82M | 373.55M | 378.37M | 373.90M | 383.04M |
| Change in accounts receivable | -35.13M | -115.67M | 43.35M | -8.63M | -2.83M | -40.46M | -137.54M | 38.86M | -35.01M | 85.86M | 55.97M | -27.43M | 28.83M | 139.23M | 12.13M | 18.04M | 5.20M | 97.00K | 1.32M | -484.00K |
| Change in taxes payable | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -67.70M | 39.47M | 19.08M | 112.37M | -82.01M | 72.59M | 91.45M | 11.14M | 37.55M | -94.90M | -41.40M | 215.04M | -49.66M | -50.15M | -89.97M | -115.97M | -23.45M | -10.00M | 15.37M | 10.98M |
| Change in other assets/liabilities | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 10.38M | 29.40M | 25.30M | 7.26M | 118.00K | 1.29M | 266.51M | 27.82K | 6.19M | 1.39M | 0 | 11.00K | 3.64M | 0 | 63.38M | 190.42M | 12.91M | 6.80M | 36.22M | 30.88M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.92M | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.92M | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 308.56M | 54.49M | -132.73M | -21.70M | 4.37M | 28.86M | -310.58M | 49.75M | -132.65M | -55.14M | -169.51M | 32.63M | 60.40M | -184.61M | -52.36M | 5.58M | 87.20M | 0 | -700.00K | 3.40M |
| Issuance/retirement of long term debt | 308.56M | 54.49M | -132.73M | -21.70M | 4.37M | 28.86M | -258.60M | -64.42M | -23.26M | -72.84M | -70.96M | -7.78M | -7.80M | -7.20M | -7.20M | -4.40M | 0 | 0 | -300.00K | 3.40M |
| Issuance/retirement of short term debt | 0 | 0 | — | — | 0 | 0 | -51.98M | 114.18M | -109.40M | 17.71M | -98.55M | 40.41M | 68.20M | -177.41M | -45.16M | 9.98M | 87.20M | 0 | -400.00K | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -10.00M | -5.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 2.22M | 18.58M | 44.72M | -66.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800