Eveready Industries India Ltd
NSE: EVEREADY BSE: 531508
₹329.25
(0.09%)
Thu, 26 Feb 2026, 10:28 am
Market Cap24.2B
PE Ratio59.55
Dividend0.45
Eveready Industries India Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -466.17M | -448.15M | -522.46M | -420.86M | -342.46M | -354.59M | -326.05M | -383.72M | -342.29M | -340.36M | -308.45M | -232.37M | -283.90M | -547.69M | -694.43M | -511.44M | -480.46M | -566.42M | -323.18M | -280.25M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.75M | -11.87M | -40.75M | -13.67M | 0 | 0 | 0 |
| Total assets | 12.99B | 13.01B | 12.65B | 11.63B | 13.63B | 13.05B | 11.76B | 11.05B | 11.25B | 11.28B | 7.20B | 8.68B | 11.10B | 12.38B | 12.87B | 10.59B | 9.77B | 10.22B | 10.02B | 11.26B |
| Total current assets | 3.37B | 3.36B | 3.45B | 2.76B | 4.37B | 4.14B | 3.33B | 3.02B | 3.35B | 3.44B | 4.16B | 4.52B | 6.54B | 7.49B | 8.19B | 4.85B | 4.11B | 4.63B | 4.64B | 5.11B |
| Cash and short term investments | 97.39M | 201.19M | 330.39M | 122.57M | 251.66M | 132.62M | 71.94M | 45.74M | 18.08M | 90.77M | 84.75M | 59.49M | 66.02M | 72.36M | 111.55M | 870.53M | 531.24M | 70.66M | 80.99M | 67.57M |
| Cash & equivalents | 72.53M | 181.68M | 311.09M | 102.08M | 204.18M | 132.48M | 69.30M | 45.23M | 18.07M | 90.76M | 71.39M | 55.67M | 65.73M | 72.06M | 111.22M | 870.19M | 530.88M | 70.31M | 80.62M | 67.18M |
| Short term investments | 24.87M | 19.52M | 19.31M | 20.49M | 47.48M | 138.00K | 2.63M | 510.00K | 10.00K | 10.00K | 13.36M | 3.82M | 291.00K | 297.00K | 322.00K | 344.00K | 365.00K | 344.00K | 365.00K | 391.00K |
| Total receivables, net | 677.12M | 816.76M | 745.14M | 702.96M | 1.47B | 1.40B | 713.51M | 533.74M | 594.96M | 605.91M | 1.12B | 1.03B | 2.57B | 4.31B | 5.39B | 1.08B | 781.91M | 1.57B | 1.57B | 1.79B |
| Accounts receivable - trade, net | 428.94M | 480.87M | 356.92M | 371.21M | 658.37M | 682.61M | 619.11M | 441.69M | 489.71M | 489.18M | 705.40M | 838.67M | 1.21B | 1.36B | 503.76M | 354.18M | 355.82M | 1.02B | 1.13B | 1.02B |
| Other receivables | 248.18M | 335.88M | 388.23M | 331.75M | 815.47M | 714.08M | 94.40M | 92.05M | 105.25M | 116.72M | 419.31M | 195.87M | 1.36B | 2.94B | 4.88B | 725.80M | 426.09M | 546.83M | 435.08M | 767.78M |
| Total inventory | 2.16B | 1.89B | 1.92B | 1.70B | 2.37B | 2.11B | 2.41B | 2.37B | 2.67B | 2.69B | 2.52B | 3.02B | 3.11B | 2.77B | 2.41B | 2.65B | 2.54B | 2.72B | 2.68B | 2.93B |
| Other current assets, total | 68.77M | 70.87M | 72.03M | 81.82M | 40.84M | 38.69M | 122.98M | 42.70M | 25.90M | 25.24M | 64.06M | 74.40M | 467.58M | 312.14M | 248.04M | 224.55M | 231.22M | 232.61M | 260.37M | 270.80M |
| Total non-current assets | 9.62B | 9.65B | 9.20B | 8.87B | 9.27B | 8.92B | 8.44B | 8.04B | 7.89B | 7.84B | 3.04B | 4.16B | 4.55B | 4.89B | 4.68B | 5.74B | 5.65B | 5.59B | 5.38B | 6.14B |
| Long term investments | 14.75M | 14.75M | 14.73M | — | 0 | 0 | 62.03M | 54.06M | 96.68M | 94.31M | 18.87M | 15.95M | 13.32M | 83.03M | 67.88M | 28.77M | 8.30M | 82.50M | 82.81M | 83.99M |
| Note receivable - long term | — | — | — | — | — | — | 62.03M | 54.06M | 50.32M | 54.48M | 18.30M | 15.38M | 12.75M | 16.21M | 13.47M | 15.11M | 8.30M | 7.50M | 7.81M | 8.99M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.26M | 54.41M | 13.67M | — | 0 | 0 | 0 |
| Other investments | 14.75M | 14.75M | 14.73M | — | 0 | 0 | 0 | 0 | 46.36M | 39.83M | 571.00K | 570.00K | 570.00K | 564.00K | 0 | 0 | 0 | 75.00M | 75.00M | 75.00M |
| Net property/plant/equipment | 2.79B | 3.16B | 3.10B | 2.98B | 2.86B | 2.77B | 2.73B | 2.55B | 2.51B | 2.47B | 2.48B | 3.41B | 3.59B | 4.00B | 3.96B | 3.12B | 3.04B | 3.06B | 3.09B | 3.85B |
| Gross property/plant/equipment | 6.09B | 6.68B | 6.79B | 6.88B | 6.68B | 6.84B | 6.70B | 6.52B | 6.50B | 6.70B | 2.61B | 3.68B | 4.04B | 4.64B | 4.87B | 4.25B | 4.34B | 4.55B | 4.80B | 5.73B |
| Deferred tax assets | 177.73M | 22.03M | 0 | — | 51.86M | 61.12M | 63.20M | 50.21M | 42.60M | 59.41M | 180.65M | 222.01M | 239.61M | 306.44M | 307.09M | 2.04B | 2.10B | 2.01B | 2.00B | 2.01B |
| Net intangible assets | 6.62B | 6.43B | 6.04B | 5.86B | 6.36B | 6.14B | 5.33B | 5.18B | 4.98B | 4.82B | 40.60M | 61.07M | 32.36M | 104.47M | 81.05M | 62.95M | 59.60M | 61.92M | 77.02M | 60.94M |
| Goodwill, net | 207.18M | 207.18M | 0 | — | 676.55M | 644.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 6.41B | 6.23B | 6.04B | — | 5.68B | 5.50B | 5.33B | 5.18B | 4.98B | 4.82B | 40.60M | 61.07M | 32.36M | 104.47M | 81.05M | 62.95M | 59.60M | 61.92M | 77.02M | 60.94M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 169.70M | 155.62M | 113.99M | 0 | 98.46M | 74.56M | 100.12M | 180.64M | 178.51M | 400.43M | 334.01M | 329.51M | 98.54M | 100.03M |
| Short term debt | 1.59B | 2.78B | 1.05B | 2.09B | 861.25M | 1.36B | 2.12B | 1.93B | 1.79B | 1.76B | 1.34B | 1.22B | 1.79B | 1.98B | 2.25B | 2.09B | 1.92B | 1.71B | 1.47B | 1.38B |
| Current portion of LT debt and capital leases | 312.83M | 586.35M | — | 200.43M | 147.00K | 275.00M | 630.47M | 579.82M | 382.11M | 337.80M | 489.07M | 294.86M | 572.23M | 895.72M | 999.94M | 864.67M | 668.34M | 492.43M | 440.69M | 569.02M |
| Short term debt excl. current portion of LT debt | 1.27B | 2.20B | 1.05B | 1.89B | 861.10M | 1.09B | 1.49B | 1.35B | 1.41B | 1.42B | 850.04M | 920.79M | 1.21B | 1.09B | 1.25B | 1.23B | 1.25B | 1.22B | 1.03B | 810.69M |
| Accounts payable | 1.36B | 1.34B | 1.72B | 1.43B | 2.46B | 2.26B | 2.17B | 1.93B | 2.30B | 1.94B | 2.01B | 2.20B | 3.08B | 2.59B | 1.81B | 1.78B | 1.61B | 1.67B | 1.69B | 2.06B |
| Income tax payable | 173.67M | 176.41M | 177.51M | 13.31M | 316.40M | 418.48M | 13.85M | 19.84M | 63.42M | 21.24M | 444.57M | 451.17M | 431.20M | 132.36M | 405.85M | 121.73M | 132.64M | 63.49M | 75.86M | 81.59M |
| Long term debt | 2.39B | 1.94B | 2.94B | 874.90M | 2.54B | 1.91B | 1.51B | 831.67M | 460.33M | 528.09M | 665.19M | 945.32M | 854.50M | 2.10B | 1.69B | 2.38B | 2.03B | 2.27B | 1.59B | 1.74B |
| Long term debt excl. lease liabilities | 2.39B | 1.94B | 2.93B | 863.12M | 2.53B | 1.91B | 1.51B | 831.67M | 460.33M | 528.09M | 665.19M | 945.32M | 854.50M | 2.10B | 1.69B | 2.38B | 2.03B | 2.27B | 1.59B | 1.74B |
| Total equity | 6.41B | 6.08B | 5.53B | 5.55B | 6.47B | 6.09B | 5.05B | 5.84B | 5.93B | 6.25B | 2.06B | 2.89B | 3.43B | 3.76B | 5.56B | 2.45B | 2.90B | 3.19B | 3.87B | 4.61B |
| Shareholders' equity | 6.41B | 6.08B | 5.53B | 5.55B | 6.48B | 6.10B | 5.07B | 5.84B | 5.93B | 6.25B | 2.06B | 2.89B | 3.43B | 3.76B | 5.56B | 2.45B | 2.90B | 3.19B | 3.87B | 4.61B |
| Common equity, total | 6.41B | 6.08B | 5.53B | 5.55B | 6.48B | 6.10B | 5.07B | 5.84B | 5.93B | 6.25B | 2.06B | 2.89B | 3.43B | 3.76B | 5.56B | 2.45B | 2.90B | 3.19B | 3.87B | 4.61B |
| Other common equity | 3.28B | 2.87B | 2.26B | 2.27B | 3.25B | 3.24B | 1.75B | 2.57B | 2.99B | 2.99B | 4.24B | 1.24B | 1.24B | 1.26B | 1.27B | 1.24B | 1.25B | 1.25B | 1.25B | 1.25B |
| Total debt | 3.98B | 4.72B | 3.99B | 2.96B | 3.40B | 3.28B | 3.62B | 2.76B | 2.25B | 2.29B | 2.00B | 2.16B | 2.64B | 4.08B | 3.94B | 4.47B | 3.96B | 3.98B | 3.07B | 3.12B |
| Net debt | 3.88B | 4.52B | 3.66B | 2.84B | 3.15B | — | — | — | 2.23B | 2.20B | 1.92B | 2.10B | 2.57B | 4.01B | 3.83B | 3.60B | 3.42B | 3.91B | 2.98B | 3.05B |
| Change in accounts receivable | -98.66M | -176.69M | 65.72M | -16.27M | 105.45M | 138.44M | 224.92M | -127.24M | -49.45M | 2.14M | -213.28M | -142.36M | -382.81M | -160.93M | 823.17M | 174.52M | -3.59M | -702.25M | -92.22M | 84.19M |
| Change in taxes payable | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 138.76M | -102.50M | 1.08B | 267.63M | 97.30M | -179.74M | 22.79M | 122.94M | 374.60M | -352.67M | -76.28M | 205.20M | 872.18M | -471.75M | -811.07M | -30.82M | -168.81M | 64.46M | 8.15M | 405.34M |
| Change in other assets/liabilities | 0 | 0 | 129.84M | 0 | -16.34M | — | -187.28M | -43.17M | 41.01M | -63.32M | 237.90M | -66.90M | -376.29M | -209.48M | -232.83M | 3.82M | 35.80M | 88.44M | 22.43M | -184.83M |
| Sale of fixed assets & businesses | 805.33M | 10.35M | 17.44M | 7.71M | 71.67M | 13.17M | 35.42M | 31.10M | 135.26M | 13.01M | 2.71M | 12.88M | 90.53M | 96.81M | 1.54B | 0 | 4.19M | 2.03M | 6.09M | 3.69M |
| Purchase/sale of investments, net | -445.96M | 0 | 23.00K | 11.76M | 0 | 0 | 0 | 0 | 0 | 0 | -750.00K | 0 | 0 | -75.00M | — | -124.53M | 46.52M | 44.02M | 30.66M | 0 |
| Sale/maturity of investments | 0 | 0 | 23.00K | 11.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.41B | — | 0 | 46.52M | 44.02M | 30.66M | 0 |
| Purchase of investments | -445.96M | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | -750.00K | 0 | 0 | -75.00M | — | -124.53M | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | — | 0 | 0 | -2.13M | -91.50M | 500.00K | 0 | -350.00M | 350.00M | -760.00M | -718.00M | -1.54B | -847.55M | -507.82M | 0 | 50.00M | 0 |
| Issuance/retirement of debt, net | -1.34B | 744.77M | -571.88M | -1.02B | -47.68M | -216.24M | 137.78M | -96.69M | -499.33M | 35.63M | -392.48M | 264.78M | -77.04M | 1.45B | -209.22M | 469.67M | -501.60M | -123.57M | -886.51M | 33.85M |
| Issuance/retirement of long term debt | -1.53B | 576.97M | -287.61M | -912.94M | -177.49M | -434.90M | -227.80M | 7.90M | -569.05M | 23.46M | 187.52M | 334.78M | 193.54M | 1.58B | -378.22M | 506.39M | -527.16M | -93.20M | -696.55M | 255.71M |
| Issuance/retirement of short term debt | 182.49M | 167.81M | -284.27M | -110.40M | 129.81M | 218.66M | 365.58M | -104.59M | 69.72M | 12.17M | -580.00M | -70.00M | -270.59M | -127.07M | 169.00M | -36.72M | 25.56M | -30.38M | -189.96M | -221.86M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | -144.59M | -979.00K | -790.00K | -4.00K | -41.79M | -35.69M | -98.00K | -4.77M | -41.56M | -87.48M | -87.48M | 0 | -131.44M | 0 | 0 | 0 | 0 | 0 | -72.69M |
| Other financing cash flow items, total | 64.12M | 0 | 26.10M | — | 0 | 0 | -5.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800