Everest Organics Ltd

NSE: BSE: 524790

₹362.65

(-3.16%)

Tue, 10 Mar 2026, 09:36 pm

MTF 5xInvest in Everest Organics Ltd with 5x Leverage Buy with MTF

Market Cap3.52B

PE Ratio60.40

Dividend0

Distribution Services

Medical Distributors

24.5K

Everest Organics Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	1.07B	1.12B	1.56B	1.67B	1.82B	2.00B	1.83B	1.97B	1.59B
Gross profit	93.19M	114.80M	246.65M	280.30M	303.87M	151.72M	87.54M	182.77M	129.72M
Operating expenses (excl. COGS)	-57.59M	-70.75M	-96.67M	-92.02M	-108.70M	-124.32M	-122.56M	-130.25M	-116.77M
Selling/general/admin expenses, total	-57.59M	-70.75M	-96.67M	-92.02M	-108.70M	-124.32M	-122.56M	-123.32M	-116.06M
Research & development	-1.11M	-2.04M	-2.45M	-1.81M	-22.23M	-22.83M	-5.24M	-22.19M	-18.49M
Selling/general/admin expenses, other	-56.48M	-68.71M	-94.23M	-90.20M	-86.46M	-101.49M	-117.32M	-101.12M	-97.57M
Other operating expenses, total	0	0	0	0	0	0	0	-6.93M	-710.00K
Operating income	35.60M	44.05M	149.97M	188.28M	195.17M	27.41M	-35.03M	52.52M	12.95M
Non-operating income, total	-17.78M	-20.41M	-26.70M	-47.35M	-22.44M	-10.01M	35.93M	-46.41M	-45.38M
Interest expense, net of interest capitalized	-27.57M	-27.43M	-32.13M	-33.16M	-32.56M	-31.03M	-33.09M	-54.66M	-51.90M
Interest capitalized	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	8.14M	7.02M	5.32M	11.08M	9.89M	21.00M	14.99M	8.25M	6.52M
Non-operating interest income	685.79K	974.79K	1.02M	1.15M	1.09M	540.00K	348.00K	969.00K	2.57M
Miscellaneous non-operating expense	7.45M	6.04M	4.30M	9.94M	8.80M	20.46M	14.64M	7.28M	3.95M
Unusual income/expense	1.65M	0	112.46K	-25.28M	233.70K	14.00K	54.03M	0	0
Pretax income	17.82M	23.64M	123.27M	140.93M	172.74M	17.39M	899.00K	6.10M	-32.43M
Taxes	-4.30M	-6.50M	-48.19M	-31.96M	-35.59M	-5.96M	-2.72M	-4.71M	19.52M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	13.52M	17.14M	75.09M	108.97M	137.15M	11.44M	-1.82M	1.39M	-12.90M
Net income	13.52M	17.14M	75.09M	108.97M	137.15M	11.44M	-1.82M	1.39M	-12.90M
Dilution adjustment	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	13.52M	17.14M	75.09M	108.97M	137.15M	11.44M	-1.82M	1.39M	-12.90M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-
EBITDA	60.07M	70.81M	178.33M	220.36M	228.92M	65.37M	9.71M	110.48M	72.57M
EBIT	35.60M	44.05M	149.97M	188.28M	195.17M	27.41M	-35.03M	52.52M	12.95M
Total operating expenses	-1.03B	-1.08B	-1.41B	-1.48B	-1.62B	-1.97B	-1.87B	-1.92B	-1.58B
Prepaid expenses	—	—	—	—	13.50M	4.60M	3.04M	—	—
Deferred income, current	—	—	—	—	—	—	—	—	—
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	21.19M	30.45M	35.83M	38.89M	41.46M	45.17M	20.04M
Deferred income, non-current	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	-4.00M	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800