Excel Realty N Infra Ltd

NSE: EXCEL BSE: 533090

₹1.02

(6.25%)

Thu, 09 Apr 2026, 03:39 am

MTF 5xInvest in Excel Realty N Infra Ltd with 5x Leverage Buy with MTF

Market Cap1.33B

PE Ratio0

Dividend0

Commercial Services

Miscellaneous Commercial Services

24.5K

Excel Realty N Infra Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	197.87M	230.91M	186.04M	204.16M	203.53M	154.92M	305.45M	129.68M	229.16M	396.51M	306.21M	203.86M	105.85M	94.71M	75.88M	87.46M	65.55M	25.77M	136.27M
Gross profit	156.22M	168.87M	138.35M	170.48M	168.19M	40.37M	51.99M	24.66M	15.11M	16.14M	14.52M	58.18M	9.31M	1.34M	3.52M	-1.74M	-3.45M	-4.29M	-6.07M
Operating expenses (excl. COGS)	-100.00K	-170.00K	-207.00K	-16.30M	-21.22M	-15.41M	-8.64M	-6.41M	-4.68M	-4.25M	-4.65M	-13.69M	-11.87M	-38.47M	3.87M	-28.47M	-30.34M	-17.17M	-38.71M
Selling/general/admin expenses, total	—	—	—	-16.30M	-21.22M	-15.38M	-8.62M	-6.39M	-4.68M	-4.10M	-4.63M	-13.66M	-11.85M	-9.91M	8.14M	-28.46M	-28.29M	-15.10M	-23.79M
Research & development	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	-16.30M	-21.22M	-15.38M	-8.62M	-6.39M	-4.68M	-4.10M	-4.63M	-13.66M	-11.85M	-9.91M	8.14M	-28.46M	-28.29M	-15.10M	-23.79M
Other operating expenses, total	-100.00K	-170.00K	-207.00K	0	0	-21.96K	-24.50K	-19.42K	-2.50K	-147.25K	-26.75K	-33.71K	-19.90K	-28.56M	-4.28M	-12.70K	-2.05M	-2.07M	-14.93M
Operating income	156.12M	168.70M	138.14M	154.18M	146.97M	24.96M	43.35M	18.25M	10.43M	11.89M	9.87M	44.49M	-2.56M	-37.13M	7.38M	-30.20M	-33.79M	-21.46M	-44.79M
Non-operating income, total	-345.00K	-4.24M	-6.52M	-13.35M	-3.74M	5.78M	-5.57M	-8.76M	-4.96M	-5.88M	-5.62M	-5.69M	4.81M	10.08M	1.34M	-8.41M	31.02M	32.97M	51.81M
Interest expense, net of interest capitalized	-95.00K	-112.00K	-355.00K	-1.83M	-249.19K	-166.81K	-4.94M	-11.10M	-9.16M	-9.36M	-7.01M	-7.01M	-8.82M	-573.55K	-569.06K	-423.15K	-387.53K	-153.13K	-177.66K
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	-250.00K	-4.12M	-6.16M	-11.53M	-3.49M	6.82M	12.34K	2.34M	4.23M	3.48M	1.40M	1.36M	13.62M	10.71M	-981.43K	2.62M	31.41M	33.12M	51.99M
Non-operating interest income	50.00K	181.00K	33.00K	73.67K	46.28K	71.44K	197.86K	116.69K	76.38K	42.40K	42.49K	128.70K	35.59K	37.91K	38.56K	52.52K	6.18M	32.85M	50.62M
Miscellaneous non-operating expense	-300.00K	-4.30M	-6.19M	-11.60M	-3.54M	6.75M	-185.52K	2.22M	4.15M	3.44M	1.35M	1.23M	13.59M	10.68M	-1.02M	2.57M	25.24M	267.00K	1.37M
Unusual income/expense	—	—	—	—	—	-875.23K	-644.70K	—	-27.56K	—	—	-43.37K	0	-58.25K	2.89M	-10.61M	0	0	0
Pretax income	155.78M	164.47M	131.63M	140.83M	143.23M	30.74M	37.78M	9.49M	5.47M	6.01M	4.25M	38.80M	2.25M	-27.05M	8.72M	-38.61M	-2.77M	11.51M	7.02M
Taxes	-2.28M	-21.35M	16.88M	-2.73M	-2.54M	-10.83M	-13.14M	-3.16M	-1.69M	-1.93M	-1.24M	-11.14M	-14.72K	-114.76K	-840.57K	-851.98K	-575.07K	-1.83M	-108.08K
Non-controlling/minority interest	0	0	0	0	-562	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	153.50M	143.11M	148.51M	138.10M	140.69M	19.91M	24.63M	6.33M	3.77M	4.08M	3.01M	27.66M	2.23M	-27.17M	7.88M	-39.46M	-3.34M	9.68M	6.91M
Net income	153.50M	143.11M	148.51M	138.10M	140.69M	19.91M	24.63M	6.33M	3.77M	4.08M	3.01M	27.66M	2.23M	-27.17M	7.88M	-39.46M	-3.34M	9.68M	6.91M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	153.50M	143.11M	148.51M	138.10M	140.69M	19.91M	24.63M	6.33M	3.77M	4.08M	3.01M	27.66M	2.23M	-27.17M	7.88M	-39.46M	-3.34M	9.68M	6.91M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	159.23M	177.04M	147.40M	170.57M	163.74M	42.58M	56.81M	31.55M	16.30M	16.21M	12.55M	48.13M	1.78M	-31.59M	9.50M	-28.12M	-30.94M	-18.81M	-41.58M
EBIT	156.12M	168.70M	138.14M	154.18M	146.97M	24.96M	43.35M	18.25M	10.43M	11.89M	9.87M	44.49M	-2.56M	-37.13M	7.38M	-30.20M	-33.79M	-21.46M	-44.79M
Total operating expenses	-41.74M	-62.21M	-47.90M	-49.98M	-56.56M	-129.96M	-262.10M	-111.44M	-218.73M	-384.62M	-296.34M	-159.37M	-108.40M	-131.84M	-68.50M	-117.66M	-99.35M	-47.23M	-181.06M
Prepaid expenses	—	—	—	0	0	—	—	—	—	—	—	—	0	79.48K	99.81K	81.91K	85.74K	86.14K	78.92K
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	3.86M	6.59M	7.26M	6.89M	6.89M	4.52M	4.31M	3.92M	3.47M	3.44M	3.67M	3.84M	3.85M	3.97M	4.26M	4.62M	4.88M	5.03M	5.17M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	243.02K	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-3.65M	0	0	0	-21.17M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800