Exhicon Events Media Solutions Ltd
NSE: BSE: 543895
₹528.80
(-0.53%)
Tue, 03 Mar 2026, 07:34 pm
Market Cap7.38B
PE Ratio20.84
Dividend0.03
Commercial Services
Miscellaneous Commercial Services
24.5KExhicon Events Media Solutions Financials
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 94.68M | 463.51M | 588.44M | 884.59M | 1.44B |
| Gross profit | 9.14M | 85.94M | 140.42M | 237.34M | 437.81M |
| Operating expenses (excl. COGS) | -6.36M | -28.40M | -24.93M | -60.05M | -108.28M |
| Selling/general/admin expenses, total | -6.17M | -28.40M | -24.47M | -59.21M | -108.28M |
| Research & development | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -6.17M | -28.40M | -24.47M | -59.21M | -108.28M |
| Other operating expenses, total | -190.00K | 0 | -462.00K | -832.30K | 0 |
| Operating income | 2.79M | 57.54M | 115.49M | 177.29M | 329.53M |
| Non-operating income, total | -1.26M | 726.85K | 8.73M | 5.78M | 27.84M |
| Interest expense, net of interest capitalized | -831.00K | -870.10K | -1.62M | -847.39K | -2.04M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -429.00K | 1.60M | 10.35M | 6.62M | 29.87M |
| Non-operating interest income | 0 | 0 | 0 | 0 | 5.88M |
| Miscellaneous non-operating expense | -429.00K | 1.60M | 10.35M | 6.62M | 23.99M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 1.53M | 58.27M | 124.22M | 183.07M | 357.36M |
| Taxes | -354.00K | -15.17M | -32.62M | -40.81M | -54.80M |
| Non-controlling/minority interest | 0 | 0 | -369.38K | -11.45M | -42.59M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.17M | 43.10M | 91.24M | 130.80M | 259.97M |
| Net income | 1.17M | 43.10M | 91.24M | 130.80M | 259.97M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.17M | 43.10M | 91.24M | 130.80M | 259.97M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 5.20M | 62.65M | 127.68M | 194.63M | 352.39M |
| EBIT | 2.79M | 57.54M | 115.49M | 177.29M | 329.53M |
| Total operating expenses | -91.89M | -405.97M | -472.95M | -707.30M | -1.11B |
| Prepaid expenses | — | — | — | — | 9.04M |
| Deferred income, current | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | 396.00K | 3.68M | 8.81M | 17.40M | 3.29M |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 21.00K | 21.22K | 139.98K | 7.17M | 109.56M |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -10.80M | -12.94M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800