Expleo Solutions Ltd

NSE: EXPLEOSOL BSE: 533121

₹826.10

(-0.66%)

Fri, 27 Feb 2026, 10:10 pm

MTF 5xInvest in Expleo Solutions Ltd with 5x Leverage Buy with MTF

Market Cap13.22B

PE Ratio12.78

Dividend5.87

Technology Services

Information Technology Services

24.5K

Expleo Solutions Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	920.92M	818.31M	823.84M	1.21B	1.61B	1.94B	2.14B	2.64B	2.60B	2.71B	2.83B	2.69B	3.01B	7.43B	9.03B	9.65B	10.25B
Gross profit	379.13M	278.12M	180.37M	359.56M	560.89M	644.11M	667.26M	857.30M	924.14M	779.73M	865.37M	1.10B	1.28B	3.01B	3.54B	1.92B	2.18B
Operating expenses (excl. COGS)	-255.16M	-154.91M	-175.12M	-243.70M	-304.61M	-290.54M	-303.43M	-357.24M	-441.29M	-423.19M	-356.58M	-626.82M	-627.68M	-1.93B	-1.80B	-747.22M	-870.44M
Selling/general/admin expenses, total	-250.87M	-157.97M	-180.36M	-260.89M	-295.71M	-278.83M	-289.93M	-333.21M	-425.51M	-415.42M	-337.24M	-614.57M	-626.24M	-1.91B	-1.79B	-715.32M	-801.05M
Research & development	0	—	0	0	0	—	0	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-250.87M	-157.97M	-180.36M	-260.89M	-295.71M	-278.83M	-289.93M	-333.21M	-425.51M	-415.42M	-337.24M	-614.57M	-626.24M	-1.91B	-1.79B	-715.32M	-801.05M
Other operating expenses, total	-4.29M	3.06M	5.25M	17.19M	-8.90M	-11.71M	-13.50M	-24.03M	-15.78M	-7.77M	-19.34M	-12.25M	-1.44M	-27.83M	-9.90M	-31.90M	-69.39M
Operating income	123.97M	123.21M	5.25M	115.86M	256.28M	353.57M	363.84M	500.06M	482.85M	356.54M	508.79M	473.96M	649.18M	1.07B	1.74B	1.17B	1.31B
Non-operating income, total	33.48M	-32.57M	26.78M	69.14M	8.52M	68.75M	-43.44M	61.98M	-114.42M	122.60M	26.89M	66.60M	34.88M	28.98M	118.20M	22.33M	84.99M
Interest expense, net of interest capitalized	0	0	0	0	-12.03M	-20.12M	-16.42M	-2.73M	-1.84M	—	0	-10.60M	-9.50M	-8.63M	-13.61M	-24.82M	-33.04M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	33.48M	-32.57M	26.78M	69.14M	20.55M	88.87M	-27.01M	64.71M	-112.58M	122.60M	22.11M	77.20M	44.38M	29.66M	131.81M	46.87M	110.33M
Non-operating interest income	2.92M	5.02M	11.37M	16.00M	9.73M	11.41M	16.05M	9.07M	6.90M	16.28M	16.30M	16.07M	19.33M	24.72M	40.46M	69.37M	82.81M
Miscellaneous non-operating expense	30.56M	-37.59M	15.41M	53.14M	10.82M	77.46M	-43.06M	55.63M	-119.48M	106.32M	5.66M	60.67M	19.68M	3.92M	90.84M	-22.50M	27.39M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	4.78M	0	0	7.95M	0	280.00K	7.70M
Pretax income	157.44M	90.64M	32.04M	185.00M	264.80M	422.32M	320.40M	562.04M	370.27M	479.14M	535.68M	540.56M	684.06M	1.10B	1.86B	1.20B	1.39B
Taxes	-12.55M	-8.31M	-13.32M	-71.23M	-70.39M	-121.95M	-103.91M	-193.04M	-132.14M	-159.39M	-173.66M	-141.54M	-179.65M	-424.29M	-522.18M	-291.35M	-359.97M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	144.89M	82.33M	18.72M	113.77M	194.41M	300.37M	216.48M	368.99M	238.13M	319.75M	362.02M	399.02M	504.41M	676.78M	1.34B	904.39M	1.03B
Net income	144.89M	82.33M	18.72M	113.77M	194.41M	300.37M	216.48M	368.99M	238.13M	319.75M	362.02M	399.02M	504.41M	676.78M	1.34B	904.39M	1.03B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	144.89M	82.33M	18.72M	113.77M	194.41M	300.37M	216.48M	368.99M	238.13M	319.75M	362.02M	399.02M	504.41M	676.78M	1.34B	904.39M	1.03B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	139.82M	135.99M	33.14M	153.26M	302.70M	410.14M	415.62M	540.56M	534.81M	412.04M	563.78M	532.18M	707.23M	1.26B	2.02B	1.51B	1.70B
EBIT	123.97M	123.21M	5.25M	115.86M	256.28M	353.57M	363.84M	500.06M	482.85M	356.54M	508.79M	473.96M	649.18M	1.07B	1.74B	1.17B	1.31B
Total operating expenses	-796.96M	-695.09M	-818.59M	-1.10B	-1.36B	-1.59B	-1.78B	-2.14B	-2.12B	-2.36B	-2.32B	-2.22B	-2.36B	-6.35B	-7.29B	-8.48B	-8.94B
Prepaid expenses	6.32M	7.92M	14.55M	23.96M	21.54M	11.34M	17.54M	12.69M	19.53M	14.96M	20.18M	19.93M	28.08M	85.48M	237.65M	139.74M	186.29M
Deferred income, current	—	—	—	—	—	1.32M	—	30.69M	15.70M	17.65M	7.40M	2.32M	3.92M	97.29M	48.89M	32.37M	62.77M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	65.38M	50.94M	50.94M	218.76M	218.76M	221.44M	221.44M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	—	0	0	—	—	—	—	—	—	—	6.17M	—	—
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	-8.70M	-10.05M	-30.15M	-60.31M	-81.24M	-98.32M	-305.38M	-308.11M	-308.73M	-258.31M	0	0	0	0	-77.60M	-775.99M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800